| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 0.0 | 0.0 | 0.2 | 0.8 |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 0.0 | 0.0 | 0.2 | 0.8 |
| Receivables | ||||
| Accounts Receivable | - | - | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 0.6 | 0.0 | 0.0 | 0.1 |
| Other Current Assets | 0.0 | 6.0 | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 0.8 | 0.7 | - | - |
| Accumulated Depreciation | 0.0 | 0.0 | - | - |
| Property,Plant & Equipment Net | 0.8 | 0.7 | - | |
| Current Liabilities | ||||
| Accounts Payable | 5.9 | 0.0 | - | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 255.0 | 72.6 | - | 0.0 |
| Retained Earnings | (275.8) | (115.4) | (8.3) | |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | (9.6) | 6.0 | (5.4) | (0.4) |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 0.1 | 0.0 | 0.1 | - | - | 0.0 | - | - | 0.0 | 0.2 | 0.0 | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.1 | 0.0 | 0.1 | - | - | 0.0 | - | - | 0.0 | 0.2 | 0.0 | - | - | - | - | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 0.8 | 0.8 | 0.7 | - | - | 0.7 | - | - | - | - | - | - | - | - | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 6.4 | 5.9 | 4.3 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - | - | 0.0 | - | 0.0 | - | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 0.6 | 6.0 | 0.2 | 0.9 |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 1.3 | 6.7 | 50.7 | 86.3 |
| Operating Lease Liabilities Current | - | - | - | - |
| Accrued Expenses | 0.7 | 0.0 | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 10.2 | 0.0 | 5.6 | 1.3 |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 22.1 | 49.5 | 8.5 | 4.2 |
| (3.3) |
| Accumulated Other Comprehensive Income | - | - | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | (20.8) | (42.8) | (38.1) | (3.3) |
| Total Equity | (20.8) | (42.8) | (38.1) | (3.3) |
| Book Value | (20.8) | (42.8) | (38.1) | (3.3) |
| Tangible Book Value | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 1.1 | 0.6 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | - |
| Other Current Assets | - | - | 0.0 | - | - | 6.0 | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1.2 | 0.6 | 0.1 | 0.0 | 0.0 | 6.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 0.1 | 0.7 | 0.9 | 1.1 | 1.3 | 0.0 |
| - |
| - |
| - |
| Accumulated Depreciation | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.8 | 0.8 | 0.7 | - | - | 0.7 | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2.0 | 1.3 | 0.8 | 0.6 | 9.1 | 6.7 | 8.9 | 52.1 | 51.3 | 50.7 | 90.1 | 88.2 | 87.0 | 86.3 | 85.8 | 85.5 | 0.4 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1.2 | 0.7 | 1.3 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 10.4 | 10.2 | 10.0 | 8.3 | 7.9 | 0.0 | 6.6 | 6.3 | 6.0 | 5.6 | 5.1 | 3.8 | 3.0 | 1.3 | 0.1 | 0.2 | 0.4 |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 27.3 | 22.1 | 15.4 | 11.2 | 10.7 | 49.5 | 9.5 | 9.2 | 8.9 | 8.5 | 8.0 | 6.6 | 5.9 | 4.2 | 3.0 | 3.0 | 0.4 |
| - |
| Additional Paid In Capital | 255.0 | 255.0 | 255.0 | - | - | 72.6 | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Retained Earnings | (280.4) | (275.8) | (269.6) | (11.1) | (10.7) | (115.4) | (9.4) | (9.2) | (8.8) | (8.3) | (7.9) | (6.6) | (5.2) | (3.3) | (1.9) | (1.7) | (0.0) |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (25.3) | (20.8) | (14.6) | (44.4) | (43.4) | (42.8) | (42.0) | (40.7) | (39.6) | (38.1) | (7.9) | (6.6) | (5.2) | (3.3) | (1.9) | (1.7) | 0.0 |
| Total Equity | (25.3) | (20.8) | (14.6) | (44.4) | (43.4) | (42.8) | (42.0) | (40.7) | (39.6) | (38.1) | (7.9) | (6.6) | (5.2) | (3.3) | (1.9) | (1.7) | 0.0 |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (9.2) | (9.6) | (9.9) | (8.3) | (7.8) | 6.0 | (6.6) | (6.3) | (5.9) | (5.4) | (5.0) | (3.7) | (2.3) | (0.4) | 1.0 | 1.1 | (0.4) |
| Book Value | (25.3) | (20.8) | (14.6) | (44.4) | (43.4) | (42.8) | (42.0) | (40.7) | (39.6) | (38.1) | (7.9) | (6.6) | (5.2) | (3.3) | (1.9) | (1.7) | 0.0 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |