| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 98.5 | 132.5 | 87.7 | 67.5 | 75.3 | 95.8 | 266.3 | 112.0 | 56.5 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 98.5 | 132.5 | 87.7 | 67.5 | 75.3 | 95.8 | 266.3 | 112.0 | 56.5 | - |
| Receivables | ||||||||||
| Accounts Receivable | 165.0 | 150.7 | 145.1 | 132.7 | 111.5 | 89.7 | 44.2 | 36.6 | 37.2 | - |
| Current Assets | ||||||||||
| Inventory | 167.2 | 142.1 | 116.6 | 125.5 | 97.3 | 59.1 | 38.1 | 30.0 | 29.1 | - |
| Prepaid Expenses | 7.2 | 5.7 | 6.3 | 5.0 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 62.4 | 41.5 | 36.7 | 26.2 | 21.7 | 14.7 | 4.8 | 3.8 | 2.3 | 5.5 |
| Accumulated Depreciation | 22.6 | 16.7 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 78.3 | 58.6 | 52.7 | 62.1 | 59.7 | 32.2 | 15.7 | 11.2 | 14.9 | - |
| Short Term Debt | - | 0.0 | 0.1 | 0.3 | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 249.1 | 397.5 | 281.6 | 403.0 | 451.3 | 596.9 | 190.3 | 190.9 | 191.9 | - |
| Operating Lease Liabilities Non-Current | - | - | - | |||||||
| Common Equity | ||||||||||
| Common Stock | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.8 | 0.7 | 0.7 | - |
| Additional Paid In Capital | 1,346.7 | 1,319.7 | 1,303.2 | 1,287.2 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 249.1 | 397.5 | 281.8 | 403.3 | 451.6 | 597.2 | 190.9 | 191.6 | 192.1 | - |
| Net debt | 150.6 | 265.0 | 194.1 | 335.8 | ||||||
| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q4 FY 16 | Q3 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||
| Cash And Equivalents | 107.4 | 194.1 | 98.5 | 98.0 | 121.8 | 132.5 | 208.7 | 135.9 | 121.4 | 87.7 | 68.8 | 63.2 | 54.1 | 67.5 | 56.7 | |||||||||||||||||
| 4.9 |
| 3.6 |
| 2.9 |
| 2.1 |
| 2.9 |
| - |
| Other Current Assets | 15.8 | 9.2 | 16.0 | 20.9 | 9.7 | 11.9 | 6.1 | 5.1 | 8.3 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 453.7 | 440.3 | 371.7 | 351.6 | 298.7 | 260.3 | 357.6 | 185.7 | 133.9 | - |
| 11.9 |
| 8.0 |
| 5.1 |
| 2.9 |
| 2.3 |
| 1.2 |
| 0.1 |
| 3.3 |
| Property,Plant & Equipment Net | 39.7 | 24.8 | 24.9 | 18.2 | 16.6 | 11.9 | 2.5 | 2.6 | 2.1 | 2.3 |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 590.0 | 591.7 | 543.1 | 543.1 | 543.1 | 544.8 | 471.4 | 471.4 | 465.0 | - |
| Intangible Assets | 1,261.6 | 1,336.5 | 1,108.1 | 1,123.3 | 1,139.0 | 1,158.8 | 306.1 | 312.6 | 319.1 | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | 25.7 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 51.0 | 42.9 | 49.3 | 58.1 | 54.8 | 32.8 | 4.0 | 2.2 | 2.3 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,396.0 | 2,436.1 | 2,097.1 | 2,094.2 | 2,052.2 | 2,008.4 | 1,141.7 | 974.6 | 922.5 | - |
| 0.3 |
| 0.3 |
| 0.7 |
| 0.6 |
| 0.2 |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 5.9 | 5.5 | 7.6 | 6.2 | 3.8 | 4.3 | 0.0 | - | - | - |
| Accrued Expenses | 46.2 | 49.8 | 35.1 | 39.7 | 53.6 | 38.0 | - | - | - | - |
| Other Current Liabilities | 7.3 | 6.5 | 4.3 | 4.5 | 5.1 | 2.6 | 2.3 | 1.0 | 2.9 | - |
| Total Current Liabilities | 124.6 | 108.6 | 89.9 | 102.2 | 113.7 | 71.5 | 48.0 | 30.6 | 33.2 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 166.1 | 166.0 | 116.1 | 105.7 | 93.8 | 84.4 | 65.4 | 54.5 | 75.6 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 49.5 | 36.5 | 38.3 | 44.6 | 44.9 | 22.8 | 0.5 | 0.9 | 0.0 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 589.2 | 708.7 | 526.0 | 655.6 | 863.4 | 869.1 | 428.8 | 302.0 | 323.8 | - |
| 1,085.0 |
| 1,076.5 |
| 715.7 |
| 596.4 |
| 592.1 |
| - |
| Retained Earnings | 590.9 | 487.3 | 348.0 | 214.4 | 105.8 | 64.9 | (0.7) | 24.5 | (12.9) | - |
| Accumulated Other Comprehensive Income | (2.4) | (2.0) | (2.6) | (2.0) | (0.8) | (0.9) | (0.8) | (0.8) | 0.0 | - |
| Treasury Stock | 129.3 | 78.5 | 78.5 | 62.0 | 2.1 | 2.1 | 2.1 | 0.0 | 0.0 | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,806.8 | 1,727.5 | 1,571.1 | 1,438.7 | 1,188.8 | 1,139.3 | 712.9 | 620.8 | 580.0 | - |
| Total Equity | 1,806.8 | 1,727.5 | 1,571.1 | 1,438.7 | 1,188.8 | 1,139.3 | 712.9 | 620.8 | 580.0 | - |
| 376.2 |
| 501.3 |
| (75.4) |
| 79.6 |
| 135.6 |
| - |
| Working Capital | 329.1 | 331.7 | 281.8 | 249.4 | 185.0 | 188.8 | 309.6 | 155.2 | 100.7 | - |
| Book Value | 1,806.8 | 1,727.5 | 1,571.1 | 1,438.7 | 1,188.8 | 1,139.3 | 712.9 | 620.8 | 580.0 | - |
| Tangible Book Value | (44.7) | (200.7) | (80.2) | (227.7) | (493.4) | (564.2) | (64.7) | (163.3) | (204.2) | - |
| 51.5 |
| 35.4 |
| 75.3 |
| 90.2 |
| 91.3 |
| 91.5 |
| 95.8 |
| 266.3 |
| 112.0 |
| 88.4 |
| 79.0 |
| 62.9 |
| 0.2 |
| 22.2 |
| 78.5 |
| 67.7 |
| 57.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 107.4 | 194.1 | 98.5 | 98.0 | 121.8 | 132.5 | 208.7 | 135.9 | 121.4 | 87.7 | 68.8 | 63.2 | 54.1 | 67.5 | 56.7 | 51.5 | 35.4 | 75.3 | 90.2 | 91.3 | 91.5 | 95.8 | 266.3 | 112.0 | 88.4 | 79.0 | 62.9 | 0.2 | 22.2 | 78.5 | 67.7 | 57.1 |
| Receivables | ||||||||||||||||||||||||||||||||
| Accounts Receivable | 123.5 | 129.2 | 165.0 | 152.6 | 149.7 | 150.7 | 146.3 | 147.5 | 135.6 | 145.1 | 145.4 | 148.3 | 158.9 | 132.7 | 146.4 | 118.2 | 125.2 | 111.5 | 118.4 | 97.3 | 97.9 | 89.7 | 44.2 | 36.6 | 41.7 | 41.4 | 43.6 | - | 36.2 | 42.8 | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||
| Inventory | 189.8 | 181.1 | 167.2 | 164.5 | 155.3 | 142.1 | 105.9 | 115.8 | 123.2 | 116.6 | 105.4 | 114.0 | 124.1 | 125.5 | 111.7 | 120.9 | 112.4 | 97.3 | 78.6 | 82.8 | 76.1 | 59.1 | 38.1 | 30.0 | 25.0 | 25.8 | 31.7 | - | 29.5 | 27.5 | - | - |
| Prepaid Expenses | 5.3 | 4.4 | 7.2 | 7.3 | 6.7 | 5.7 | 8.6 | 11.8 | 6.1 | 6.3 | 5.8 | 7.2 | 5.6 | 5.0 | 5.1 | 6.6 | 4.9 | 4.9 | ||||||||||||||
| Other Current Assets | 13.3 | 5.1 | 15.8 | 14.6 | 10.6 | 9.2 | 11.8 | 24.9 | 10.3 | 16.0 | 24.4 | 27.0 | 14.6 | 20.9 | 46.9 | 38.8 | 9.7 | |||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Current Assets | 439.3 | 513.8 | 453.7 | 436.9 | 444.0 | 440.3 | 481.4 | 435.8 | 396.5 | 371.7 | 349.8 | 359.6 | 357.3 | 351.6 | 366.7 | 336.0 | ||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Property,Plant & Equipment Net | 42.7 | 38.9 | 39.7 | 24.1 | 23.7 | 24.8 | 22.0 | 22.7 | 23.8 | 24.9 | - | - | - | - | - | - | - | |||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Goodwill | 590.0 | 590.0 | 590.0 | 590.0 | 591.7 | 591.7 | 543.1 | 543.1 | 543.1 | 543.1 | 543.1 | 543.1 | 543.1 | 543.1 | 543.1 | 543.1 | 543.1 | 543.1 | ||||||||||||||
| Intangible Assets | 1,004.8 | 1,257.6 | 1,261.6 | 1,326.0 | 1,332.7 | 1,336.5 | 1,096.5 | 1,100.6 | 1,104.3 | 1,108.1 | 1,111.9 | 1,115.5 | 1,119.3 | 1,123.3 | 1,127.1 | 1,131.1 | 1,135.1 | |||||||||||||||
| Operating Lease Right Of Use Assets | 41.1 | 42.6 | 44.1 | 45.8 | 33.4 | 35.1 | 34.8 | 36.5 | 38.3 | 40.0 | 41.4 | 43.1 | 44.8 | 46.5 | 48.1 | 48.5 | ||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Other Non-Current Assets | 48.9 | 50.3 | 51.0 | 53.4 | 42.3 | 42.9 | 42.6 | 45.3 | 47.2 | 49.3 | 50.8 | 53.2 | 55.6 | 58.1 | 59.7 | 59.4 | 60.1 | |||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Assets | 2,125.7 | 2,450.6 | 2,396.0 | 2,430.4 | 2,434.4 | 2,436.1 | 2,185.6 | 2,147.6 | 2,115.1 | 2,097.1 | 2,080.0 | 2,088.7 | 2,093.1 | 2,094.2 | 2,114.7 | 2,087.9 | ||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||
| Accounts Payable | 66.5 | 75.5 | 78.3 | 73.0 | 58.8 | 58.6 | 56.5 | 55.6 | 43.2 | 52.7 | 45.9 | 59.4 | 55.2 | 62.1 | 64.7 | 65.2 | 44.8 | 59.7 | 46.8 | 43.6 | 41.4 | 32.2 | 15.7 | 11.2 | 10.1 | 12.3 | 17.5 | - | 18.1 | 18.8 | - | - |
| Short Term Debt | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | ||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Operating Lease Liabilities Current | 7.5 | 6.8 | 5.9 | 4.4 | 5.6 | 5.5 | 7.8 | 7.9 | 7.7 | 7.6 | 7.4 | 7.2 | 7.0 | 6.2 | 5.7 | 5.2 | ||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Current Liabilities | 86.9 | 102.6 | 124.6 | 110.7 | 105.0 | 108.6 | 92.7 | 103.7 | 79.0 | 89.9 | 71.3 | 80.4 | 80.9 | 102.2 | 120.3 | |||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||
| Long Term Debt | 396.9 | 396.7 | 249.1 | 248.9 | 348.0 | 397.5 | 237.7 | 237.6 | 272.0 | 281.6 | 320.9 | 362.6 | 397.0 | 403.0 | 402.6 | 426.9 | 427.0 | 451.3 | 500.2 | 548.9 | 572.9 | 596.9 | 190.3 | 190.9 | 191.1 | 191.5 | 191.7 | - | 281.0 | 321.6 | - | - |
| Operating Lease Liabilities Non-Current | 45.5 | 47.5 | 49.5 | 51.4 | 33.1 | 34.3 | 31.5 | 33.3 | 35.3 | 37.3 | 38.9 | 40.8 | 42.7 | 44.5 | 46.2 | 46.6 | ||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Deferred Tax Liabilities | 106.6 | 169.6 | 166.1 | 176.7 | 169.4 | 166.0 | 128.5 | 123.9 | 120.2 | 116.1 | 117.3 | 112.4 | 108.9 | 105.7 | 108.1 | 105.6 | 100.5 | |||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Other Non-Current Liabilities | 45.5 | 47.5 | 49.5 | 53.1 | 35.5 | 36.5 | 33.4 | 34.9 | 36.7 | 38.3 | 39.7 | 41.3 | 42.9 | 44.6 | 46.4 | 46.6 | ||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Liabilities | 635.9 | 716.5 | 589.2 | 589.4 | 657.9 | 708.7 | 492.3 | 500.1 | 507.9 | 526.0 | 549.2 | 596.8 | 629.7 | 655.6 | 677.3 | 686.8 | ||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||
| Common Stock | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | - | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 1,353.3 | 1,349.6 | 1,346.7 | 1,342.0 | 1,331.0 | 1,319.7 | 1,315.0 | 1,310.6 | 1,303.4 | 1,303.2 | 1,299.3 | 1,295.6 | 1,292.7 | 1,287.2 | 1,284.3 | 1,278.7 | ||||||||||||||||
| Retained Earnings | 456.5 | 616.1 | 590.9 | 603.2 | 525.4 | 487.3 | 458.0 | 416.6 | 383.5 | 348.0 | 311.3 | 275.9 | 250.2 | 214.4 | 184.3 | 145.4 | 127.0 | |||||||||||||||
| Accumulated Other Comprehensive Income | (1.6) | (2.7) | (2.4) | (2.5) | (2.4) | (2.0) | (2.2) | (2.3) | (2.3) | (2.6) | (2.4) | (2.1) | (2.2) | (2.0) | (1.6) | |||||||||||||||||
| Treasury Stock | 319.4 | 230.0 | 129.3 | 102.8 | 78.5 | 78.5 | 78.5 | 78.5 | 78.5 | 78.5 | 78.5 | 78.5 | 78.5 | 62.0 | 30.6 | 22.5 | 2.1 | 2.1 | ||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Stockholders Equity | 1,489.8 | 1,734.1 | 1,806.8 | 1,841.0 | 1,776.5 | 1,727.5 | 1,693.3 | 1,647.5 | 1,607.2 | 1,571.1 | 1,530.8 | 1,491.9 | 1,463.4 | 1,438.7 | 1,437.3 | 1,401.1 | ||||||||||||||||
| Total Equity | 1,489.8 | 1,734.1 | 1,806.8 | 1,841.0 | 1,776.5 | 1,727.5 | 1,693.3 | 1,647.5 | 1,607.2 | 1,571.1 | 1,530.8 | 1,491.9 | 1,463.4 | 1,438.7 | 1,437.3 | 1,401.1 | 1,209.6 | 1,188.8 | ||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||
| Total Debt | 396.9 | 396.7 | 249.1 | 248.9 | 348.0 | 397.5 | 237.7 | 237.7 | 272.1 | 281.8 | 321.1 | 362.9 | 397.2 | 403.3 | 402.9 | 427.2 | 427.3 | 451.6 | 500.4 | 549.2 | 573.2 | 597.2 | 190.9 | 191.6 | 191.7 | 192.2 | 192.4 | - | 281.0 | 333.0 | - | - |
| Net debt | 289.4 | 202.7 | 150.6 | 150.9 | 226.2 | 265.0 | 29.0 | 101.8 | 150.7 | 194.1 | 252.3 | 299.7 | 343.1 | 335.8 | 346.2 | 375.7 | 391.9 | 376.2 | ||||||||||||||
| Working Capital | 352.5 | 411.2 | 329.1 | 326.2 | 339.0 | 331.7 | 388.7 | 332.2 | 317.6 | 281.8 | 278.5 | 279.2 | 276.4 | 249.4 | 246.4 | 228.3 | 206.9 | 185.0 | ||||||||||||||
| Book Value | 1,489.8 | 1,734.1 | 1,806.8 | 1,841.0 | 1,776.5 | 1,727.5 | 1,693.3 | 1,647.5 | 1,607.2 | 1,571.1 | 1,530.8 | 1,491.9 | 1,463.4 | 1,438.7 | 1,437.3 | 1,401.1 | 1,209.6 | 1,188.8 | ||||||||||||||
| Tangible Book Value | (104.9) | (113.5) | (44.7) | (75.0) | (147.9) | (200.7) | 53.6 | 3.7 | (40.3) | (80.2) | (124.2) | (166.7) | (199.1) | (227.7) | (232.9) | (273.2) | (468.6) | |||||||||||||||
| 4.9 |
| 4.9 |
| 4.3 |
| 3.6 |
| 2.9 |
| 2.1 |
| 4.2 |
| 4.0 |
| 3.3 |
| - |
| 2.9 |
| 1.8 |
| - |
| - |
| 9.7 |
| 17.6 |
| 12.8 |
| 9.2 |
| 11.9 |
| 6.1 |
| 5.1 |
| 10.9 |
| 11.3 |
| 8.9 |
| - |
| 15.5 |
| 8.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 287.6 |
| 298.7 |
| 309.6 |
| 289.1 |
| 279.0 |
| 260.3 |
| 357.6 |
| 185.7 |
| 170.1 |
| 161.5 |
| 150.4 |
| - |
| 106.2 |
| 159.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.9 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 543.1 |
| 543.1 |
| 543.1 |
| 544.8 |
| 471.4 |
| 471.4 |
| 471.4 |
| 471.4 |
| 466.8 |
| - |
| 55.2 |
| 40.7 |
| - |
| - |
| 1,139.0 |
| 1,142.2 |
| 1,146.0 |
| 1,149.9 |
| 1,158.8 |
| 306.1 |
| 312.6 |
| 314.3 |
| 315.9 |
| 317.5 |
| - |
| 183.7 |
| 185.7 |
| - |
| - |
| 50.1 |
| 46.2 |
| 22.0 |
| 23.1 |
| 24.5 |
| 25.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 54.8 |
| 30.8 |
| 32.1 |
| 31.9 |
| 32.8 |
| 4.0 |
| 2.2 |
| 2.3 |
| 2.3 |
| 2.3 |
| - |
| 2.2 |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,043.3 |
| 2,052.2 |
| 2,039.1 |
| 2,021.5 |
| 2,015.2 |
| 2,008.4 |
| 1,141.7 |
| 974.6 |
| 960.6 |
| 953.4 |
| 939.4 |
| - |
| 349.2 |
| 389.5 |
| 377.5 |
| - |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.7 |
| 0.6 |
| 0.7 |
| 0.7 |
| 0.7 |
| - |
| 0.0 |
| 11.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.8 |
| 3.8 |
| 3.9 |
| 4.2 |
| 4.4 |
| 4.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 107.7 |
| 80.8 |
| 113.7 |
| 98.0 |
| 80.6 |
| 75.4 |
| 71.5 |
| 48.0 |
| 30.6 |
| 29.0 |
| 33.4 |
| 35.8 |
| - |
| 35.4 |
| 50.8 |
| - |
| - |
| 48.3 |
| 44.9 |
| 20.2 |
| 20.9 |
| 21.9 |
| 22.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 93.8 |
| 98.1 |
| 92.5 |
| 88.5 |
| 84.4 |
| 65.4 |
| 54.5 |
| 55.0 |
| 52.5 |
| 78.7 |
| - |
| 29.4 |
| 29.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 48.3 |
| 44.9 |
| 20.2 |
| 20.9 |
| 21.9 |
| 22.8 |
| 0.5 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 833.7 |
| 863.4 |
| 870.7 |
| 861.4 |
| 831.9 |
| 869.1 |
| 304.2 |
| 302.0 |
| 300.4 |
| 301.7 |
| 329.9 |
| - |
| 360.8 |
| 417.3 |
| - |
| - |
| 1,084.7 |
| 1,085.0 |
| 1,082.6 |
| 1,080.3 |
| 1,077.5 |
| 1,076.5 |
| 733.8 |
| 614.4 |
| 613.4 |
| 612.3 |
| 611.4 |
| - |
| (41.6) |
| (43.6) |
| - |
| - |
| 105.8 |
| 87.6 |
| 81.7 |
| 107.9 |
| 64.9 |
| 105.8 |
| 58.3 |
| 46.6 |
| 39.5 |
| (1.9) |
| - |
| 30.8 |
| 16.2 |
| - |
| - |
| (1.6) |
| (0.9) |
| (0.8) |
| (0.6) |
| (0.7) |
| (0.9) |
| (0.9) |
| (0.8) |
| (0.8) |
| (0.5) |
| (0.8) |
| (0.7) |
| - |
| (0.8) |
| (0.4) |
| - |
| - |
| 2.1 |
| 2.1 |
| 2.1 |
| 2.1 |
| 2.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,209.6 |
| 1,188.8 |
| 1,168.4 |
| 1,160.1 |
| 1,183.3 |
| 1,139.3 |
| 712.9 |
| 672.6 |
| 660.2 |
| 651.7 |
| 609.5 |
| 597.8 |
| (11.6) |
| (27.8) |
| - |
| - |
| 1,168.4 |
| 1,160.1 |
| 1,183.3 |
| 1,139.3 |
| 712.9 |
| 672.6 |
| 660.2 |
| 651.7 |
| 609.5 |
| 597.8 |
| (11.6) |
| (27.8) |
| - |
| - |
| 410.3 |
| 457.9 |
| 481.7 |
| 501.3 |
| (75.4) |
| 79.6 |
| 103.4 |
| 113.2 |
| 129.5 |
| - |
| 258.8 |
| 254.5 |
| - |
| - |
| 211.7 |
| 208.6 |
| 203.6 |
| 188.8 |
| 309.6 |
| 155.2 |
| 141.2 |
| 128.1 |
| 114.5 |
| - |
| 70.8 |
| 108.2 |
| - |
| - |
| 1,168.4 |
| 1,160.1 |
| 1,183.3 |
| 1,139.3 |
| 712.9 |
| 672.6 |
| 660.2 |
| 651.7 |
| 609.5 |
| 597.8 |
| (11.6) |
| (27.8) |
| - |
| - |
| (493.4) |
| (516.9) |
| (529.0) |
| (509.7) |
| (564.2) |
| (64.7) |
| (111.5) |
| (125.5) |
| (135.6) |
| (174.8) |
| - |
| (250.5) |
| (254.2) |
| - |
| - |