| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 836.4 | 401.6 | 120.3 | 217.7 | 77.1 | 1.9 |
| Restricted Cash | 5.1 | 5.1 | 5.1 | 0.0 | - | - |
| Short Term Investments | 417.8 | 40.0 | 0.0 | 50.0 | 0.0 | - |
| Cash And Short Term Investments | 1,254.2 | 441.6 | 120.3 | 267.7 | 77.1 | 1.9 |
| Receivables | ||||||
| Accounts Receivable | - | - | - | 11.2 | 4.8 | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | 4.9 | 3.4 | 19.1 | 5.5 | 4.1 | 0.2 |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | 16.7 | 17.9 | 20.7 | 19.4 | 20.6 | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | 0.3 | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | 1.4 | 2.8 | 0.2 | - |
| Common Equity | ||||||
| Common Stock | - | - | - | - | - | - |
| Additional Paid In Capital | 1,901.7 | 995.7 | 333.9 | 296.7 | 0.0 | 18.0 |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||
| Cash And Equivalents | 341.1 | 836.4 | 407.6 | 297.7 | 491.4 | 401.6 | 111.6 | 130.9 | 132.0 | 120.3 | 117.5 | 154.4 | 218.2 | 217.7 | 268.6 | ||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 1,272.6 | 471.1 | 154.5 | 284.4 | 86.1 | 2.1 |
| Property,Plant & Equipment Net |
| 1.9 |
| 2.4 |
| 4.1 |
| 4.8 |
| 5.0 |
| - |
| Long Term Investments | 33.0 | 0.0 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | - |
| Intangible Assets | 0.5 | 0.7 | 0.9 | 1.1 | 1.2 | - |
| Operating Lease Right Of Use Assets | - | - | 2.6 | 3.9 | 1.3 | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | 15.6 | 1.9 | 3.8 | 6.7 | 3.8 | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 1,412.5 | 544.7 | 224.9 | 348.6 | 121.2 | 234.4 |
| 0.6 |
| 0.8 |
| 0.0 |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | 1.5 | 1.6 | 1.2 | - |
| Accrued Expenses | 8.3 | 7.3 | 8.5 | 9.0 | 0.0 | 0.0 |
| Other Current Liabilities | 0.6 | 1.4 | 1.7 | 1.6 | 1.4 | - |
| Total Current Liabilities | 296.1 | 89.7 | 87.5 | 38.6 | 48.4 | 0.0 |
| Deferred Revenue Non-Current |
| 0.3 |
| 0.2 |
| 0.9 |
| 0.9 |
| 1.4 |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | 2.6 | 1.7 | 1.4 | 2.8 | 3.0 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 299.0 | 91.6 | 95.5 | 71.5 | 52.8 | 41.8 |
| (732.9) |
| (377.1) |
| (240.5) |
| (182.1) |
| (781.6) |
| (39.6) |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | (55.3) | (165.6) | 35.9 | 162.4 | 0.0 | - |
| Total Stockholders Equity | 1,168.8 | 618.7 | 93.5 | 114.7 | 66.3 | (39.6) |
| Total Equity | 1,113.6 | 453.1 | 129.3 | 277.1 | 66.3 | (39.6) |
| 976.5 |
| 381.4 |
| 67.1 |
| 245.9 |
| 37.7 |
| 2.1 |
| Book Value | 1,168.8 | 618.7 | 93.5 | 114.7 | 66.3 | (39.6) |
| Tangible Book Value | 1,160.1 | 609.7 | 84.3 | 105.4 | 56.8 | - |
| 350.8 |
| 0.6 |
| 77.1 |
| 1.2 |
| 1.3 |
| 1.7 |
| - |
| - |
| Restricted Cash | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 549.0 | 417.8 | 284.2 | 123.1 | 30.0 | 40.0 | 45.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 50.0 | 50.0 | - | - | 0.0 | - | - | - | - | - |
| Cash And Short Term Investments | 890.1 | 1,254.2 | 691.8 | 420.7 | 521.4 | 441.6 | 156.6 | 130.9 | 132.0 | 120.3 | 117.5 | 154.4 | 218.2 | 267.7 | 318.6 | 350.8 | 0.6 | 77.1 | 1.2 | 1.3 | 1.7 | - | - |
| Receivables | |||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | 21.0 | 11.2 | 22.8 | 15.0 | - | 4.8 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 4.8 | 4.9 | 7.7 | 3.9 | 3.6 | 3.4 | 10.9 | 11.9 | 14.6 | 19.1 | 21.5 | 8.7 | 7.3 | 5.5 | 6.4 | 7.7 | 0.1 | 4.1 | |||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Assets | 908.5 | 1,272.6 | 719.8 | 442.6 | 543.4 | 471.1 | 180.6 | 156.3 | 156.8 | 154.5 | 159.2 | 188.1 | 246.5 | 284.4 | 347.9 | 373.5 | |||||||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | 24.8 | 24.9 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 17.0 | 16.7 | 18.7 | 18.4 | 18.2 | 17.9 | 21.7 | 21.4 | 21.2 | 20.7 | 20.8 | 20.3 | 19.9 | 19.4 | 22.5 | 21.8 | - | ||||||
| Property,Plant & Equipment Net | 3.2 | 1.9 | 2.1 | 1.8 | 2.3 | 2.4 | 2.8 | 3.2 | 3.6 | 4.1 | 4.6 | 5.2 | 4.5 | 4.8 | 5.0 | 5.3 | - | ||||||
| Long Term Investments | 118.6 | 33.0 | 62.0 | 69.2 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Goodwill | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | - | 8.3 | |||||
| Intangible Assets | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 0.9 | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | - | 1.2 | |||||
| Operating Lease Right Of Use Assets | 5.5 | 1.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Assets | 27.3 | 15.6 | 10.2 | 2.8 | 1.6 | 1.9 | 2.5 | 2.6 | 3.2 | 3.8 | 8.7 | 5.9 | 5.1 | 6.7 | 6.3 | 2.1 | - | ||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Assets | 1,148.3 | 1,412.5 | 883.1 | 606.5 | 618.1 | 544.7 | 253.3 | 229.2 | 229.8 | 224.9 | 308.5 | 309.5 | 332.4 | 348.6 | 404.2 | 407.2 | 233.0 | ||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.3 | 0.3 | 0.0 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Current | 1.4 | 0.6 | 0.6 | 0.3 | 0.6 | 0.8 | 20.0 | - | - | 0.0 | - | - | - | - | - | - | - | ||||||
| Operating Lease Liabilities Current | 0.7 | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Accrued Expenses | 7.2 | 8.3 | 8.7 | 6.3 | 5.6 | 7.3 | 7.7 | 5.7 | 5.4 | 8.5 | 9.6 | 6.4 | 6.4 | 9.0 | 9.1 | 5.6 | 4.9 | 0.0 | |||||
| Other Current Liabilities | 0.7 | 0.6 | 0.6 | 1.4 | 1.1 | 1.4 | 1.8 | 1.5 | 1.5 | 1.7 | 1.5 | 1.7 | 1.5 | 1.6 | 1.5 | 0.7 | - | ||||||
| Total Current Liabilities | 30.9 | 296.1 | 445.6 | 104.9 | 87.3 | 89.7 | 80.6 | 58.8 | 85.1 | 87.5 | 81.5 | 36.1 | 51.7 | 38.6 | 42.4 | ||||||||
| Non-Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 5.0 | 1.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Revenue Non-Current | 0.3 | 0.3 | 0.5 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.9 | 33.4 | 23.8 | 1.1 | 0.9 | 1.1 | 0.8 | - | ||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Liabilities | 7.2 | 2.6 | 2.2 | 2.3 | 1.0 | 1.7 | 0.2 | 0.6 | 1.0 | 1.4 | 1.8 | 2.1 | 2.4 | 2.8 | 3.0 | 2.8 | |||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Liabilities | 38.4 | 299.0 | 448.3 | 107.6 | 88.6 | 91.6 | 163.2 | 135.9 | 101.1 | 95.5 | 128.9 | 85.3 | 85.7 | 71.5 | 84.8 | 75.5 | |||||||
| Common Equity | |||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 1,943.7 | 1,901.7 | 1,510.7 | 1,101.6 | 1,095.1 | 995.7 | 462.1 | 420.9 | 382.1 | 333.9 | 327.6 | 312.6 | 302.5 | 296.7 | 272.2 | 221.4 | - | ||||||
| Retained Earnings | (776.9) | (732.9) | (682.0) | (408.7) | (391.1) | (377.1) | (302.1) | (284.6) | (257.0) | (240.5) | (221.7) | (202.6) | (193.1) | (182.1) | (169.5) | (158.8) | (52.4) | ||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Minority Interest | (57.0) | (55.3) | (393.9) | (194.0) | (174.5) | (165.6) | (69.9) | (43.0) | 3.6 | 35.9 | 73.7 | 114.1 | 137.3 | 162.4 | 216.7 | 269.1 | - | ||||||
| Total Stockholders Equity | 1,166.9 | 1,168.8 | 828.7 | 692.9 | 704.0 | 618.7 | 160.1 | 136.3 | 125.1 | 93.5 | 105.9 | 110.1 | 109.5 | 114.7 | 102.8 | 62.6 | (52.4) | ||||||
| Total Equity | 1,109.9 | 1,113.6 | 434.8 | 498.9 | 529.5 | 453.1 | 90.1 | 93.3 | 128.7 | 129.3 | 179.6 | 224.2 | 246.7 | 277.1 | 319.5 | 331.7 | 43.8 | 66.3 | |||||
| Supplementary Data | |||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Working Capital | 877.5 | 976.5 | 274.2 | 337.6 | 456.2 | 381.4 | 100.0 | 97.5 | 71.7 | 67.1 | 77.7 | 151.9 | 194.8 | 245.9 | 305.4 | 343.1 | (4.4) | 37.7 | |||||
| Book Value | 1,166.9 | 1,168.8 | 828.7 | 692.9 | 704.0 | 618.7 | 160.1 | 136.3 | 125.1 | 93.5 | 105.9 | 110.1 | 109.5 | 114.7 | 102.8 | 62.6 | (52.4) | (36.4) | |||||
| Tangible Book Value | 1,158.1 | 1,160.1 | 819.9 | 684.0 | 695.1 | 609.7 | 151.1 | 127.3 | 116.0 | 84.3 | 96.7 | 100.8 | 100.2 | 105.4 | 93.4 | 53.2 | - | ||||||
| 0.1 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 86.1 |
| 1.3 |
| 1.5 |
| 1.9 |
| - |
| - |
| 20.6 |
| - |
| - |
| - |
| - |
| - |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 121.2 |
| 233.6 |
| 233.8 |
| 234.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.1 |
| - |
| - |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| 30.4 |
| 5.1 |
| 48.4 |
| 0.4 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 53.1 |
| 52.8 |
| 38.6 |
| 36.8 |
| 32.8 |
| - |
| - |
| 0.0 |
| - |
| 13.7 |
| 9.2 |
| - |
| - |
| (781.6) |
| (37.3) |
| (8.7) |
| (4.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (36.4) |
| (37.3) |
| (35.3) |
| (30.9) |
| 0.0 |
| 0.0 |
| (37.3) |
| (35.3) |
| (30.9) |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.9 |
| 1.4 |
| 1.8 |
| - |
| - |
| (37.3) |
| (35.3) |
| (30.9) |
| 0.0 |
| 0.0 |
| (45.9) |
| - |
| - |
| - |
| - |
| - |