| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 27.8 | 27.5 | 26.3 | 25.8 | 23.4 | 26.3 | 21.7 | 20.2 | 18.5 | 17.7 | 16.0 | 15.8 | 15.5 | 15.3 | 13.0 | 9.7 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 107.5 | 103.1 | 86.7 | 65.0 | 45.8 | 24.1 | 15.6 | 11.8 | 5.8 | 6.3 | 5.5 | 3.4 | 2.6 | 1.7 | 1.2 | 2.2 | 0.9 |
| Cost of Revenue | 7.6 | 7.5 | 8.1 | 7.9 | 6.4 | 2.3 | 1.6 | 1.2 | 0.5 | 0.8 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.5 |
| Gross Profit | 99.9 | 95.6 | 78.5 | 57.1 | 39.5 | 21.8 | 14.0 | 10.6 | 5.3 | 5.5 | 4.6 | 2.5 | 1.8 | 0.9 | 0.4 | 1.4 | 0.4 |
| Operating Expenses | |||||||||||||||||
| Research & Development | 4.9 | 5.1 | 2.8 | 4.1 | 3.4 | 0.6 | 0.0 | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | 9.1 | 7.3 | 1.3 | (4.2) | (12.5) | (7.4) | (5.0) | (2.7) | (0.5) | 0.1 | (0.3) | (1.0) | - | - | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | 0.0 | 0.0 | - | - | - | - | - | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | - | - | 0.0 | - | (5.8) | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | ||
| Per Share | |||||||||||||||||
| EPS Basic | (3.86) | (4.36) | (1.14) | (0.52) | (1.00) | (1.08) | (0.76) | (1.32) | 0.00 | 0.00 | (0.01) | - | - | - | - | - | |
| Supplementary Data | |||||||||||||||||
| EBITDA | 12.5 | 11.3 | 6.2 | (0.5) | (10.1) | (6.8) | (4.7) | (2.6) | (0.4) | 0.2 | (0.2) | (0.9) | - | - | - | (4.5) | |
| 7.8 |
| 0.8 |
| 5.8 |
| 6.3 |
| 11.3 |
| 1.8 |
| 4.3 |
| 3.0 |
| 6.5 |
| 3.4 |
| 2.9 |
| 3.0 |
| 2.5 |
| 0.0 |
| 1.6 |
| 2.3 |
| 2.0 |
| 1.7 |
| 1.5 |
| 1.5 |
| 1.6 |
| 1.7 |
| 1.4 |
| 1.3 |
| Cost of Revenue | 1.9 | 1.9 | 1.9 | 1.9 | 1.8 | 2.2 | 2.0 | 2.0 | 1.9 | 1.8 | 1.8 | 2.2 | 2.1 | 2.4 | 2.2 | 1.0 | 0.8 | 0.8 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 |
| Gross Profit | 25.9 | 25.6 | 24.5 | 23.9 | 21.6 | 24.1 | 19.7 | 18.2 | 16.6 | 15.9 | 14.3 | 13.6 | 13.4 | 12.9 | 10.8 | 8.7 | 7.0 | (0.0) | 5.3 | 5.7 | 10.8 | 1.3 | 3.9 | 2.6 | 6.2 | 3.1 | 2.6 | 2.7 | 2.2 | 0.0 | 1.5 | 2.1 | 1.8 | 1.5 | 1.3 | 1.3 | 1.4 | 1.4 | 1.2 | 1.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 0.8 | 1.8 | 1.0 | 1.3 | 1.0 | 0.1 | 0.8 | 1.0 | 0.9 | 0.7 | 1.0 | 1.2 | 1.3 | 1.0 | 1.1 | 1.1 | 0.2 | 0.3 | 0.0 | 0.1 | 0.1 | (0.0) | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 21.9 | 18.2 | 19.9 | 21.6 | 19.1 | 19.1 | 17.4 | 19.0 | 16.2 | 16.3 | 13.9 | 13.8 | 13.0 | 14.1 | 12.1 | 10.4 | ||||||||||||||||||||||||
| Selling & Marketing | 17.0 | - | - | - | 15.1 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 4.9 | - | - | - | 4.0 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 0.6 | 1.1 | 0.6 | 1.1 | 1.1 | 2.0 | 0.7 | 1.1 | 1.1 | 1.1 | 1.0 | 0.8 | 0.8 | 0.8 | 0.8 | 0.5 | ||||||||||||||||||||||||
| Amortization of Intangibles | 0.5 | 0.2 | 0.6 | 1.1 | 0.6 | 0.1 | 0.6 | 1.0 | 1.0 | 1.0 | 0.9 | 0.7 | 0.7 | 0.7 | 0.7 | 0.4 | 0.1 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 23.2 | 22.1 | 21.5 | 23.9 | 20.8 | 19.2 | 18.9 | 21.0 | 18.2 | 16.1 | 15.2 | 15.4 | 14.6 | 16.1 | 14.0 | 12.1 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 2.6 | 3.6 | 2.9 | (0.0) | 0.8 | 4.9 | 0.8 | (2.9) | (1.5) | (0.2) | (0.9) | (1.9) | (1.2) | (3.1) | (3.2) | (3.4) | (2.8) | (3.4) | (1.9) | (1.0) | (1.1) | (0.9) | (1.3) | (1.1) | (1.8) | (1.5) | (0.8) | (0.3) | (0.2) | (0.5) | (0.1) | 0.0 | 0.1 | (0.0) | (0.0) | 0.1 | 0.1 | 0.3 | 0.2 | (0.9) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 1.8 | 1.8 | 1.8 | 1.8 | 1.3 | 1.3 | 0.9 | 0.6 | 0.3 | - | 0.2 | - | 0.0 | - | 0.1 | 0.1 | - | 0.0 | ||||||||||||||||||||||
| Income From Equity Investments | (0.5) | (0.3) | (0.3) | (0.2) | (0.1) | - | (0.0) | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Other Non-Operating Income | (2.2) | (2.2) | (2.1) | (2.0) | (1.4) | (1.3) | (1.0) | (0.6) | (0.3) | - | (0.2) | - | (0.0) | (0.9) | (0.1) | (0.1) | (0.4) | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | (1.1) | (1.9) | - | - | (3.2) | (3.4) | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (1.7) | (4.1) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (0.0) | 1.6 | (0.0) | (2.0) | (0.0) | 3.4 | (0.0) | (3.5) | (1.8) | (0.3) | (1.1) | (1.9) | (1.2) | (4.2) | (1.5) | 0.8 | (3.2) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | 0.1 | - | - | - | (2.9) | - | (0.0) | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 0.5 | (1.6) | (30.4) | (2.0) | (3.5) | (1.7) | (2.9) | (3.5) | (1.8) | (0.3) | (1.1) | (1.9) | (1.2) | (4.2) | (1.5) | 0.8 | (3.2) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 0.5 | (1.6) | (30.4) | (2.0) | (3.5) | (1.5) | (2.9) | (3.5) | (1.8) | (0.2) | (1.1) | (1.8) | (1.2) | (4.1) | (1.5) | 0.8 | ||||||||||||||||||||||||
| Less: Minority Interest | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.2) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.0) | (0.0) | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 0.5 | (1.6) | (30.4) | (2.0) | (3.5) | (1.5) | (2.9) | (3.5) | (1.8) | (0.2) | (1.1) | (1.8) | (1.2) | (0.1) | (1.5) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.05 | - | (3.52) | (0.23) | (0.41) | - | (0.34) | (0.41) | (0.21) | - | (0.13) | (0.22) | (0.14) | - | (0.18) | 0.10 | (0.41) | - | (0.27) | (0.16) | (0.17) | - | (0.18) | (0.18) | (0.39) | - | (0.35) | (0.15) | (0.39) | - | 0.00 | 0.01 | (0.08) | - | 0.00 | 0.00 | 0.00 | - | 0.00 | (0.01) |
| EPS Diluted | 0.05 | - | (3.40) | (0.23) | (0.41) | - | (0.34) | (0.41) | (0.21) | - | (0.13) | (0.22) | (0.14) | - | (0.18) | 0.09 | - | - | ||||||||||||||||||||||
| Shares Basic | 8.7 | - | 8.6 | 8.6 | 8.6 | - | 8.5 | 8.5 | 8.4 | - | 8.3 | 8.2 | 8.2 | - | 8.1 | 7.8 | 7.6 | - | ||||||||||||||||||||||
| Shares Diluted | 9.0 | - | 8.9 | 8.6 | 8.6 | - | 8.5 | 8.5 | 8.4 | - | 8.3 | 8.2 | 8.2 | - | 8.1 | 8.2 | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 3.2 | 4.7 | 3.6 | 1.1 | 1.9 | 6.9 | 1.5 | (1.8) | (0.4) | 0.9 | 0.1 | (1.1) | (0.4) | (2.3) | (2.4) | (2.8) | (2.6) | (3.2) | (1.6) | (0.9) | (1.0) | (0.8) | (1.2) | (1.0) | (1.7) | (1.4) | (0.8) | (0.3) | (0.2) | (0.4) | (0.1) | 0.1 | 0.1 | (0.0) | 0.0 | 0.1 | 0.1 | 0.3 | 0.2 | (0.9) |
| EBIT | 2.6 | 3.6 | 2.9 | (0.0) | 0.8 | 4.9 | 0.8 | (2.9) | (1.5) | (0.2) | (0.9) | (1.9) | (1.2) | (3.1) | (3.2) | (3.4) | (2.8) | (3.4) | (1.9) | |||||||||||||||||||||
| - |
| - |
| Selling General & Administrative | 81.5 | 78.7 | 71.7 | 57.0 | 46.0 | 28.1 | - | - | - | - | - | - | - | - | - | 2.7 | 2.3 |
| Selling & Marketing | - | 62.0 | 56.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | 16.7 | 15.4 | - | - | 28.1 | 18.7 | 13.1 | 5.7 | 5.3 | 3.9 | 3.4 | 3.8 | 3.8 | 5.7 | 2.2 | - |
| Depreciation & Amortization | 3.4 | 3.9 | 4.9 | 3.7 | 2.4 | 0.6 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0.5 |
| Amortization of Intangibles | 2.4 | 2.5 | 2.6 | 3.2 | 2.0 | 0.4 | 0.2 | 0.1 | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 90.7 | 88.3 | 77.3 | 61.4 | 52.0 | 29.2 | 19.0 | 13.3 | 5.8 | 5.4 | 4.8 | 3.4 | - | - | - | - | - |
| - |
| (5.0) |
| (2.5) |
| 0.2 |
| Interest Expense | 7.2 | 6.8 | 3.1 | 0.5 | 0.3 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 1.7 | 0.3 | (0.3) | (0.8) |
| Income From Equity Investments | (1.3) | (1.0) | (0.1) | - | (0.4) | (0.6) | - | - | (0.0) | 0.0 | - | - | - | - | - | - | - |
| Other Non-Operating Income | (8.5) | (7.7) | (3.2) | (0.2) | (1.4) | (0.6) | 0.6 | (0.1) | (0.1) | 0.2 | (0.1) | (0.4) | - | - | - | - | - |
| Pre-Tax Income | - | (0.4) | (1.9) | (4.4) | (13.9) | (8.0) | - | - | - | - | - | - | - | - | (1.8) | (12.7) | (6.6) |
| - |
| - |
| Net Income From Continuing Ops | (0.4) | (0.4) | (1.9) | (4.4) | (8.1) | (8.0) | (4.4) | (2.8) | (0.6) | 0.3 | (0.4) | (1.0) | (2.1) | (2.9) | (5.4) | (5.0) | (6.6) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (33.6) | (37.6) | (9.9) | (4.4) | (8.1) | (8.0) | (4.4) | (2.8) | (0.6) | 0.3 | (0.4) | (1.3) | (2.3) | (4.1) | (1.8) | (12.7) | (6.6) |
| Net Income Attributable To Parent | (33.6) | (37.6) | (9.7) | (4.3) | (7.9) | (7.9) | (4.4) | (2.8) | (0.6) | 0.3 | (0.4) | (1.3) | (2.3) | (4.1) | (1.8) | (12.7) | (6.6) |
| Less: Minority Interest | (0.0) | (0.0) | (0.2) | (0.1) | (0.2) | (0.1) | (0.1) | (0.0) | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | 0.0 | (0.1) | 0.0 | - | - | - | - | - | - |
| Net Income To Common Shareholders | (33.6) | (37.6) | (9.7) | (4.3) | (7.9) | (7.9) | (4.4) | (2.8) | (0.7) | 0.2 | (0.7) | (1.6) | (2.5) | (4.2) | (1.8) | (12.7) | (6.6) |
| - |
| EPS Diluted | (3.74) | (4.36) | (1.14) | (0.52) | (1.00) | - | (0.76) | (1.32) | 0.00 | 0.00 | (0.01) | - | - | - | - | - | - |
| Shares Basic | 8.7 | 8.6 | 8.5 | 8.3 | 7.9 | 7.3 | 5.7 | 2.1 | 217.2 | 111.4 | 108.6 | 106.7 | 87.9 | 77.7 | 62.8 | 54.7 | 35.8 |
| Shares Diluted | 9.0 | 8.6 | 8.5 | 8.3 | 7.9 | 7.3 | 5.7 | 2.1 | 217.2 | 208.6 | 108.6 | - | - | - | - | - | - |
| (2.0) |
| EBIT | 9.1 | 7.3 | 1.3 | (4.2) | (12.5) | (7.4) | (5.0) | (2.7) | (0.5) | 0.1 | (0.3) | (1.0) | - | - | - | (5.0) | (2.5) |
| 9.4 |
| 9.2 |
| 6.9 |
| 6.6 |
| 5.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.2 |
| 6.9 |
| 6.6 |
| 5.4 |
| 5.1 |
| 5.1 |
| 3.6 |
| 4.9 |
| 4.4 |
| 3.3 |
| 3.0 |
| 2.4 |
| 0.5 |
| 1.6 |
| 2.0 |
| 1.7 |
| 1.5 |
| 1.3 |
| 1.1 |
| 1.4 |
| 1.1 |
| 1.0 |
| 1.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.1 |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.8 |
| 9.7 |
| 7.2 |
| 6.8 |
| 5.6 |
| 5.2 |
| 5.2 |
| 3.7 |
| 5.0 |
| 4.5 |
| 3.4 |
| 3.0 |
| 2.4 |
| 0.5 |
| 1.6 |
| 2.1 |
| 1.7 |
| 1.5 |
| 1.3 |
| 1.2 |
| 1.4 |
| 1.1 |
| 1.0 |
| 2.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.4) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.1) |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.1) |
| 0.6 |
| 0.1 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| (0.1) |
| 0.3 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| (2.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.9) |
| (3.6) |
| (2.0) |
| (1.2) |
| (1.2) |
| (0.3) |
| (1.2) |
| (1.1) |
| (1.8) |
| (1.5) |
| (0.8) |
| (0.4) |
| (0.2) |
| (0.5) |
| (0.2) |
| 0.0 |
| 0.0 |
| 0.2 |
| (0.0) |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| (0.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.6) |
| (2.0) |
| (1.2) |
| (1.2) |
| (0.3) |
| (1.2) |
| (1.1) |
| (1.8) |
| (1.5) |
| (0.8) |
| (0.4) |
| (0.2) |
| (0.5) |
| (0.2) |
| 0.0 |
| 0.0 |
| 0.2 |
| (0.0) |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| (0.9) |
| (3.1) |
| (3.5) |
| (2.0) |
| (1.2) |
| (1.2) |
| (0.3) |
| (1.2) |
| (1.1) |
| (1.8) |
| (1.5) |
| (0.8) |
| (0.4) |
| (0.2) |
| (0.5) |
| (0.2) |
| 0.0 |
| 0.0 |
| 0.2 |
| (0.0) |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| (0.9) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.2) |
| (3.1) |
| (3.5) |
| (2.0) |
| (1.2) |
| (1.2) |
| (0.2) |
| (1.2) |
| (1.1) |
| (1.8) |
| (1.5) |
| (0.8) |
| (0.4) |
| (0.2) |
| (0.5) |
| (0.2) |
| 0.0 |
| (0.1) |
| 0.2 |
| (0.1) |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.1 |
| (1.0) |
| - |
| - |
| - |
| - |
| (0.18) |
| (0.18) |
| (0.39) |
| - |
| (0.35) |
| (0.15) |
| (0.39) |
| - |
| 0.00 |
| 0.01 |
| (0.08) |
| - |
| 0.00 |
| 0.00 |
| 0.00 |
| - |
| 0.00 |
| (0.01) |
| 7.5 |
| 7.5 |
| 6.8 |
| - |
| 6.2 |
| 6.2 |
| 4.8 |
| - |
| 2.4 |
| 2.4 |
| 0.4 |
| - |
| 236.6 |
| 2.4 |
| 1.6 |
| - |
| 111.2 |
| 110.5 |
| 110.0 |
| - |
| 108.5 |
| 108.5 |
| - |
| - |
| 6.8 |
| - |
| 6.2 |
| 6.2 |
| 4.8 |
| - |
| 2.4 |
| 2.4 |
| 0.4 |
| - |
| 236.6 |
| 2.4 |
| 1.6 |
| - |
| 111.2 |
| 111.9 |
| 207.4 |
| - |
| 194.2 |
| 108.5 |
| (1.0) |
| (1.1) |
| (0.9) |
| (1.3) |
| (1.1) |
| (1.8) |
| (1.5) |
| (0.8) |
| (0.3) |
| (0.2) |
| (0.5) |
| (0.1) |
| 0.0 |
| 0.1 |
| (0.0) |
| (0.0) |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.2 |
| (0.9) |