| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 0.4 | 7.1 | 8.8 | 4.2 | 12.2 | 0.8 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.4 | 7.1 | 8.8 | 4.2 | 12.2 | 0.8 | - |
| Receivables | |||||||
| Accounts Receivable | 0.0 | - | 0.3 | 0.0 | - | 0.0 | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.6 | 0.8 | 0.8 | 1.1 | 0.8 | 0.3 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 2.0 | 1.8 | 1.7 | 1.7 | 1.9 | 1.6 | - |
| Accumulated Depreciation | 1.8 | 1.5 | 1.3 | 1.1 | 1.1 | 0.9 | |
| Current Liabilities | |||||||
| Accounts Payable | 4.4 | 0.8 | 0.4 | 0.3 | 0.5 | 0.2 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | |
| Common Equity | |||||||
| Common Stock | 0.0 | - | - | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 124.8 | 122.3 | 104.8 | 92.9 | 90.0 | 61.3 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 7.6 | 0.4 | 0.9 | 1.2 | 3.9 | 7.1 | 1.8 | 4.4 | 7.3 | 8.8 | 11.2 | 13.8 | 1.7 | 4.2 | 6.3 | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 1.5 | 8.5 | 10.5 | 6.4 | 14.1 | 2.0 | - |
| - |
| Property,Plant & Equipment Net | 0.2 | 0.3 | 0.5 | 0.6 | 0.8 | 0.7 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.6 | 0.1 | 0.3 | 0.5 | 0.2 | 0.2 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 2.3 | 8.9 | 11.3 | 7.5 | 15.1 | 2.9 | - |
| Deferred Revenue Current | 0.1 | 0.5 | 0.4 | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.0 | 0.2 | 0.2 | 0.1 | 0.2 | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | 0.1 | 0.5 | 0.4 | 0.2 | - | - | - |
| Total Current Liabilities | 5.9 | 2.3 | 1.8 | 1.4 | 1.5 | 1.1 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 6.2 | 2.3 | 3.2 | 1.6 | 1.5 | 1.1 | - |
| - |
| Retained Earnings | (125.1) | (114.6) | (95.1) | (86.6) | (75.1) | (57.9) | - |
| Accumulated Other Comprehensive Income | (3.6) | (1.1) | (1.6) | (0.5) | (1.4) | (1.5) | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | (3.9) | 6.6 | 8.1 | 5.9 | 13.5 | 1.9 | (5.1) |
| Total Equity | (3.9) | 6.6 | 8.1 | 5.9 | 13.5 | (0.0) | (5.1) |
| Working Capital | (4.4) | 6.2 | 8.8 | 5.0 | 12.6 | 0.9 | - |
| Book Value | (3.9) | 6.6 | 8.1 | 5.9 | 13.5 | 1.9 | (5.1) |
| Tangible Book Value | - | - | - | - | - | - | - |
| 7.8 |
| 10.6 |
| 12.2 |
| 14.7 |
| 16.4 |
| - |
| 0.8 |
| 2.2 |
| 1.6 |
| - |
| 0.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 7.6 | 0.4 | 0.9 | 1.2 | 3.9 | 7.1 | 1.8 | 4.4 | 7.3 | 8.8 | 11.2 | 13.8 | 1.7 | 4.2 | 6.3 | 7.8 | 10.6 | 12.2 | 14.7 | 16.4 | - | 0.8 | 2.2 | 1.6 | - | 0.4 |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | 0.0 | 0.0 | - | - | - | - | - | - | - | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | 0.0 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.7 | 0.6 | 1.1 | 1.4 | 1.1 | 0.8 | 0.8 | 1.2 | 1.1 | 0.8 | 1.0 | 0.9 | 1.2 | 1.1 | 1.4 | 1.8 | 1.3 | 0.8 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 8.8 | 1.5 | 2.4 | 3.4 | 5.6 | 8.5 | 3.8 | 6.5 | 9.1 | 10.5 | 12.7 | 15.1 | 4.3 | 6.4 | 8.5 | 11.1 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 2.0 | 2.0 | 2.0 | 1.9 | 1.8 | 1.8 | 1.9 | 1.7 | 1.7 | 1.7 | 1.8 | 1.8 | 1.8 | 1.7 | 1.6 | 1.8 | 1.9 | 1.9 | 1.8 | 1.7 | 1.6 | 1.6 | - | - | - | - |
| Accumulated Depreciation | 1.8 | 1.8 | 1.8 | 1.8 | 1.6 | 1.5 | 1.5 | 1.4 | 1.3 | 1.3 | 1.3 | 1.3 | 1.2 | 1.1 | 1.0 | 1.1 | 1.1 | |||||||||
| Property,Plant & Equipment Net | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.8 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | 0.5 | 0.6 | 0.7 | 0.7 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 9.5 | 2.3 | 3.2 | 4.3 | 5.9 | 8.9 | 4.3 | 7.1 | 9.8 | 11.3 | 13.6 | 16.1 | 5.3 | 7.5 | 9.6 | 12.3 | 14.1 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 3.0 | 4.4 | 4.0 | 2.0 | 0.7 | 0.8 | 0.7 | 1.1 | 1.2 | 0.4 | 0.4 | 0.7 | 0.5 | 0.2 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.2 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | 0.3 | 0.3 | 0.3 | 0.2 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | ||||||||||
| Accrued Expenses | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Liabilities | - | - | 0.7 | 0.7 | 0.6 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 | 0.1 | 0.0 | 0.1 | 0.2 | - | - | - | |||||||||
| Total Current Liabilities | 3.8 | 5.9 | 5.8 | 4.0 | 2.1 | 2.3 | 2.0 | 2.5 | 2.6 | 1.8 | 1.8 | 1.8 | 1.4 | 1.4 | 1.4 | 1.4 | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.3 | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 4.1 | 6.2 | 6.2 | 4.4 | 2.1 | 2.3 | 2.0 | 2.5 | 3.2 | 3.2 | 3.3 | 3.7 | 1.6 | 1.6 | 1.7 | 1.7 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 152.6 | 124.8 | 123.5 | 123.2 | 122.7 | 122.3 | 113.4 | 113.0 | 112.0 | 104.8 | 104.6 | 104.4 | 93.3 | 92.9 | 92.7 | 92.6 | 91.9 | |||||||||
| Retained Earnings | (144.5) | (125.1) | (123.1) | (119.2) | (116.8) | (114.6) | (109.8) | (107.0) | (103.9) | (95.1) | (93.7) | (90.6) | (88.6) | (86.6) | (85.5) | (81.5) | (77.8) | |||||||||
| Accumulated Other Comprehensive Income | (2.7) | (3.6) | (3.4) | (4.2) | (2.1) | (1.1) | (1.3) | (1.4) | (1.6) | (1.6) | (0.6) | (1.5) | (0.9) | (0.5) | 0.6 | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 5.4 | (3.9) | (3.0) | (0.1) | 3.8 | 6.6 | 2.3 | 4.6 | 6.6 | 8.1 | 10.3 | 12.3 | 3.7 | 5.9 | 7.9 | 10.6 | 12.9 | |||||||||
| Total Equity | 5.4 | (3.9) | (3.0) | (0.1) | 3.8 | 6.6 | 2.3 | 4.6 | 6.6 | 8.1 | 10.3 | 12.3 | 3.7 | 5.9 | 7.9 | 10.6 | 12.9 | 13.5 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | 5.0 | (4.4) | (3.5) | (0.6) | 3.5 | 6.2 | 1.8 | 4.0 | 6.6 | 8.8 | 10.9 | 13.3 | 2.9 | 5.0 | 7.1 | 9.7 | 12.1 | 12.6 | ||||||||
| Book Value | 5.4 | (3.9) | (3.0) | (0.1) | 3.8 | 6.6 | 2.3 | 4.6 | 6.6 | 8.1 | 10.3 | 12.3 | 3.7 | 5.9 | 7.9 | 10.6 | 12.9 | 13.5 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| 0.9 |
| 1.2 |
| 1.2 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.3 |
| 14.1 |
| 16.6 |
| 19.1 |
| 21.7 |
| 2.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| 1.1 |
| 1.0 |
| 1.0 |
| 1.0 |
| 0.9 |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.8 |
| 0.7 |
| 0.6 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.1 |
| 17.6 |
| 20.1 |
| 22.5 |
| 2.9 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 1.5 |
| 1.4 |
| 1.5 |
| 1.7 |
| 1.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 1.5 |
| 1.5 |
| 1.5 |
| 1.7 |
| 1.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| 90.0 |
| 89.8 |
| 89.7 |
| 89.6 |
| 61.3 |
| - |
| - |
| - |
| - |
| (75.1) |
| (72.4) |
| (69.7) |
| (67.3) |
| (57.9) |
| (0.0) |
| (0.0) |
| - |
| - |
| (0.5) |
| (1.2) |
| (1.4) |
| (1.4) |
| (1.4) |
| (1.5) |
| (1.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.5 |
| 16.1 |
| 18.6 |
| 20.8 |
| 1.9 |
| 3.2 |
| 3.3 |
| 4.4 |
| (5.1) |
| 16.1 |
| 18.6 |
| 20.8 |
| 1.9 |
| 3.2 |
| 3.3 |
| 4.4 |
| (5.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.1 |
| 17.6 |
| 20.0 |
| 0.9 |
| (0.0) |
| (0.0) |
| - |
| - |
| 16.1 |
| 18.6 |
| 20.8 |
| 1.9 |
| 3.2 |
| 3.3 |
| 4.4 |
| (5.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |