Name: SNA Income Statement - Snap-on Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

SNA - Snap-on Inc.

USD | NYSE | Industrials

SNA Income Statement - Snap-on Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 27	Q4 FY 26	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17
Revenues
Revenues	1,308.3	1,339.9	1,291.9	1,281.1	1,243.2	1,299.2	1,247.4	1,279.9	1,281.9	1,293.8	1,254.2	1,284.7	1,275.6	1,244.2	1,189.8	1,223.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010
Revenues
Revenues	5,221.2	5,156.1	5,108.4	5,108.3	4,842.5	4,601.7	3,942.2	4,067.7	4,070.4	4,000.3	3,711.8	3,593.1	3,492.6	3,237.5	3,099.2	2,978.5	2,681.5	2,420.8
Cost of Revenue	-	-	-	-	-	-	-	-	-	1,862.0	1,720.8	1,704.5	1,693.4	1,583.6	1,547.9	1,516.3	1,408.1	1,304.9
Gross Profit	-	-	-	-	-	-	-	-	-	2,138.3	1,991.0	1,888.6	1,799.2	1,653.9	1,551.3	1,462.2	1,273.4
Operating Expenses
Research & Development	-	72.4	67.0	64.7	60.1	61.1	57.4	59.1	61.2	60.9	53.4	49.3	52.4	48.4	44.8
Operating Income
Operating Income	1,333.1	1,327.7	1,345.7	1,310.4	1,207.2	1,123.5	880.5	962.3	956.1	882.1	861.1	764.8	684.7	586.2
Non-Operating
Interest Income	58.9	58.8	57.0	40.2	13.0	2.1	1.7	1.5	0.6	0.3	0.6	0.5	0.5	0.5	0.6	1.4
Tax & Net
Income Tax Expense	294.6	293.6	304.2	293.4	268.7	247.0	189.1	211.8	214.4	250.9	244.3	221.2	199.5	166.7	148.2
Per Share
EPS Basic	19.73	19.52	19.85	19.11	17.14	15.22	11.55	12.59	12.08	9.72	9.40	8.24	7.26	6.02	5.26	4.75
Supplementary Data
EBITDA	-	1,426.2	1,443.7	1,409.7	1,307.4	1,228.3	977.2	1,054.7	1,050.2	975.3	946.7	847.3	764.2	662.9	593.1	549.7

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	19.7	-	-	-	18.3	-	-	-	18.2	-	-	-	18.0	-	-	-
Amortization of Intangibles	5.3	5.4	5.7	5.9	5.7	6.3	6.3	6.4	6.3	6.4	6.8	7.0	6.9	7.1	7.2	7.2	7.2
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	318.8	339.6	347.4	327.3	313.4	331.9	324.1	350.5	339.2	325.8	314.6	343.9	326.1	311.9	289.9	311.9	293.5	299.4	271.9	286.0	266.2	284.7	251.3	148.7	195.8	233.6	228.7	250.5	249.5	238.2	232.4	250.9	234.6	212.4	208.7	238.3	222.7	234.6	208.2	215.9

Non-Operating
Interest Income	14.0	15.8	15.0	14.1	13.9	14.7	15.2	14.2	12.9	11.4	10.9	9.9	8.0	6.3	4.6	1.6	0.5	0.9	0.4	0.4	0.4	0.5	0.5	0.3	0.4	0.4	0.4	0.3	0.4	0.2	0.1	0.2	0.1	0.1	0.0	0.1	0.1	0.1	0.2	0.2
Interest Expense	12.4	13.4	12.4	12.3	12.4	12.3	12.5	12.3	12.5	12.5	12.4	12.6	12.4	12.0	11.8	11.7	11.6	11.3
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	0.0	0.0	0.0
Other Non-Operating Income	16.8	15.7	14.3	14.3	14.4	19.6	20.6	18.7	18.1	17.5	18.0	16.8	15.2	11.8	13.1	9.3	8.3
Pre-Tax Income	323.2	341.9	349.3	329.3	315.4	339.2	332.2	356.9	344.8	330.8	320.2	348.1	328.9	311.7	291.2	309.5

Tax & Net
Income Tax Expense	69.7	74.9	77.5	72.5	68.7	75.0	74.7	79.3	75.2	69.5	71.1	78.2	74.6	67.2	61.7	72.3	67.5	64.1	60.9	62.9	59.1	58.2	55.1	31.9	43.9	48.9	50.4	55.6	56.9	49.5	51.5	55.8	57.6	63.8	57.2	67.3	62.6	64.9	59.6	62.2
Net Income From Continuing Ops	253.5	267.0	271.8	256.8	246.7	264.2	257.5	277.6	269.6	261.3	249.1	269.9	254.3	244.5	229.5	237.2	222.7
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	253.5	267.0	271.8	256.8	246.7	264.2	257.5	277.6	269.6	261.3	249.1	269.9	254.3	244.5	229.5	237.2	222.7
Net Income Attributable To Parent	247.0	260.7	265.4	250.3	240.5	258.1	251.1	271.2	263.5	255.3	243.1	264.0	248.7	238.9	223.9	231.5
Less: Minority Interest	6.5	6.3	6.4	6.5	6.2	6.1	6.4	6.4	6.1	6.0	6.0	5.9	5.6	5.6	5.6	5.7	5.3
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	247.0	260.7	265.4	250.3	240.5	258.1	251.1	271.2	263.5	255.3	243.1	264.0	248.7	238.9	223.9

Per Share
EPS Basic	4.76	-	5.09	4.80	4.59	-	4.77	5.15	4.99	-	4.60	4.98	4.69	-	4.21	4.34	4.07	-	3.65	3.85	3.55	-	3.31	1.86	2.52	-	2.99	3.27	3.21	-	2.90	3.17	2.87	-	2.33	2.65	2.45	-	2.27	2.41
EPS Diluted	4.69	-	5.02	4.72	4.51	-	4.70	5.07	4.91	-	4.51	4.89	4.60	-	4.14	4.27	4.00	-
Shares Basic	51.9	-	52.1	52.2	52.4	-	52.6	52.7	52.7	-	52.8	53.0	53.0	-	53.2	53.3	53.4	-
Shares Diluted	52.7	-	52.9	53.0	53.3	-	53.4	53.5	53.7	-	53.9	54.0	54.1	-	54.1	54.2	54.3	-

Supplementary Data
EBITDA	338.5	-	-	-	331.7	-	-	-	357.4	-	-	-	344.1	-	-	-	312.0	-	-	-	284.9	-	-	-	213.9	-	-	-	266.7	-	-	-	252.0	-	-	-	238.7	-	-	-
EBIT	318.8	339.6	347.4	327.3	313.4	331.9	324.1	350.5	339.2	325.8	314.6	343.9	326.1	311.9	289.9	311.9	293.5	299.4	271.9