| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 0.5 | 0.4 | 0.7 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||
| Revenues | 2.2 | 2.2 | 1.9 | 1.2 | 1.0 | 0.6 | 0.3 | 0.1 | 0.3 | 0.1 | 0.3 | 0.2 |
| Cost of Revenue | 0.8 | 0.8 | 0.9 | 0.7 | 0.6 | 0.4 | 0.3 | 0.1 | 0.2 | 0.0 | - | - |
| Gross Profit | 1.4 | 1.4 | 1.0 | 0.5 | 0.5 | 0.2 | 0.0 | 0.0 | 0.1 | 0.0 | - | - |
| Operating Expenses | ||||||||||||
| Research & Development | 1.7 | 1.7 | 1.7 | 1.2 | 1.9 | 2.0 | 1.5 | 1.9 | 2.4 | 3.2 | 2.7 | 7.2 |
| Selling General & Administrative | - | |||||||||||
| Operating Income | ||||||||||||
| Operating Income | (7.0) | (6.5) | (6.2) | (7.7) | (9.7) | (8.9) | (7.9) | (10.3) | (11.9) | (12.3) | (10.5) | (15.6) |
| Non-Operating | ||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | ||||||||||
| Tax & Net | ||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (6.8) | (6.4) | ||||||||||
| Per Share | ||||||||||||
| EPS Basic | (1.29) | (1.95) | (8.86) | (115.10) | (148.08) | (14.77) | - | - | - | - | - | - |
| EPS Diluted | (1.29) | (1.95) | ||||||||||
| Supplementary Data | ||||||||||||
| EBITDA | - | (6.4) | (6.1) | (7.6) | (9.5) | (8.6) | (7.6) | (9.9) | (11.4) | (11.9) | (10.3) | (15.5) |
| EBIT | (7.0) | (6.5) | ||||||||||
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| Cost of Revenue | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Gross Profit | 0.3 | 0.2 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.1 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.4 | 0.2 | 0.3 | 0.5 | 0.4 | 0.5 | 0.5 | 0.7 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 1.0 | 0.8 | 0.7 | 0.8 | 0.7 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 2.0 | 1.7 | 1.4 | 1.6 | 1.6 | 1.1 | 1.4 | 1.4 | 1.6 | 1.8 | 1.7 | 1.8 | 1.8 | 1.8 | 2.3 | 2.3 | 1.9 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 2.5 | 2.1 | 1.8 | 2.0 | 2.0 | 1.6 | 1.9 | 1.9 | 2.0 | 1.9 | 2.1 | 2.1 | 2.1 | 2.3 | 2.7 | 2.7 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (2.1) | (1.9) | (1.3) | (1.6) | (1.7) | (1.3) | (1.5) | (1.6) | (1.8) | (1.7) | (2.0) | (2.0) | (2.0) | (2.2) | (2.6) | (2.6) | (2.3) | (2.5) | (2.3) | (2.3) | (1.8) | (2.1) | (1.9) | (1.6) | (2.3) | (3.0) | (2.6) | (2.3) | (2.4) | (2.6) | (2.5) | (4.1) | (2.7) | (2.3) | (3.0) | (3.6) | (3.5) | (3.6) | (2.6) | (1.9) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.1 | 0.1 | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (2.1) | (1.8) | (1.3) | (1.6) | (1.7) | (1.3) | (1.5) | (1.6) | (1.8) | (1.7) | (1.9) | (2.0) | (2.0) | (2.1) | (2.6) | (2.6) | (2.3) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (2.1) | (1.8) | (1.3) | (1.6) | (1.7) | (1.3) | (1.5) | (1.6) | (1.8) | (1.7) | (1.9) | (2.0) | (2.0) | (2.1) | (2.6) | (2.6) | (2.3) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (2.1) | (1.8) | (1.3) | (1.6) | (1.7) | (1.3) | (1.5) | (1.6) | (1.8) | (1.7) | (1.9) | (2.0) | (2.0) | (2.1) | (2.6) | (2.6) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (2.1) | (1.8) | (1.3) | (1.6) | (1.7) | (1.3) | (1.5) | (1.6) | (1.8) | (1.7) | (1.9) | (2.0) | (2.0) | (2.1) | (2.6) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.39) | - | (0.28) | (0.87) | (1.28) | - | (2.07) | (3.08) | (3.56) | - | (55.93) | (83.58) | (11.91) | - | (4.33) | (4.21) | (3.82) | - | (0.18) | (0.14) | (0.22) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.39) | - | (0.28) | (0.87) | (1.28) | - | (2.07) | (3.08) | (3.56) | - | (55.93) | (83.58) | (11.91) | - | (4.33) | (4.21) | (3.82) | - | ||||||||||||||||||||||
| Shares Basic | 5.3 | - | 4.7 | 1.9 | 1.3 | - | 0.7 | 0.5 | 0.5 | - | 0.0 | 0.0 | 0.2 | - | 0.6 | 0.6 | 0.6 | - | ||||||||||||||||||||||
| Shares Diluted | 5.3 | - | 4.7 | 1.9 | 1.3 | - | 0.7 | 0.5 | 0.5 | - | 0.0 | 0.0 | 0.2 | - | 0.6 | 0.6 | 0.6 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (2.1) | - | - | - | (1.6) | - | - | - | (1.8) | - | - | - | (2.0) | (2.1) | (2.6) | (2.5) | (2.3) | (2.4) | (2.2) | (2.3) | (1.8) | (2.0) | (1.8) | (1.6) | (2.2) | (2.9) | (2.5) | (2.2) | (2.3) | (2.5) | (2.4) | (4.0) | (2.5) | (2.2) | (2.8) | (3.5) | (3.4) | (3.5) | (2.6) | (1.9) |
| EBIT | (2.1) | (1.9) | (1.3) | (1.6) | (1.7) | (1.3) | (1.5) | (1.6) | (1.8) | (1.7) | (2.0) | (2.0) | (2.0) | (2.2) | (2.6) | (2.6) | (2.3) | (2.5) | (2.3) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 6.7 | 6.2 | 5.5 | 7.0 | 8.3 | 7.2 | 6.4 | 8.4 | 9.5 | 9.1 | 8.1 | 8.7 |
| Depreciation & Amortization | - | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 8.4 | 7.9 | 7.3 | 8.3 | 10.1 | 9.2 | 7.9 | 10.3 | 11.9 | 12.3 | 10.8 | 15.9 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.4 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.2 | 0.1 | 0.1 | 0.0 | (0.0) | 0.7 | (0.0) | 0.3 | (0.0) | 0.0 | (0.3) | (2.5) |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - |
| (6.2) |
| (7.7) |
| (9.7) |
| (8.3) |
| (7.9) |
| (10.0) |
| (11.9) |
| (12.3) |
| (10.8) |
| (18.2) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (6.8) | (6.4) | (6.2) | (7.7) | (9.7) | (8.3) | (7.9) | (10.0) | (11.9) | (12.3) | (10.8) | (18.2) |
| Net Income Attributable To Parent | (6.8) | (6.4) | (6.2) | (7.7) | (9.7) | (8.3) | (8.4) | (10.0) | (11.9) | (12.3) | (10.8) | (18.2) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.0 |
| Net Income To Common Shareholders | (6.8) | (6.4) | (6.2) | (7.7) | (9.7) | (8.3) | (8.4) | (10.0) | (12.2) | (12.3) | (11.0) | (18.2) |
| (8.86) |
| (115.10) |
| (148.08) |
| (14.77) |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 5.3 | 3.3 | 0.7 | 0.1 | 0.1 | 0.6 | - | - | - | - | - | - |
| Shares Diluted | 5.3 | 3.3 | 0.7 | 0.1 | 0.1 | 0.6 | - | - | - | - | - | - |
| (6.2) |
| (7.7) |
| (9.7) |
| (8.9) |
| (7.9) |
| (10.3) |
| (11.9) |
| (12.3) |
| (10.5) |
| (15.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| 1.8 |
| 1.9 |
| 1.4 |
| 1.4 |
| 1.6 |
| 1.4 |
| 2.0 |
| 2.5 |
| 2.2 |
| 1.8 |
| 1.9 |
| 2.0 |
| 2.0 |
| 3.5 |
| 2.0 |
| 1.6 |
| 2.2 |
| 2.6 |
| 2.6 |
| 2.9 |
| 1.9 |
| 1.4 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.4 |
| 2.6 |
| 2.3 |
| 2.4 |
| 1.9 |
| 2.0 |
| 1.9 |
| 1.7 |
| 2.3 |
| 3.1 |
| 2.6 |
| 2.3 |
| 2.4 |
| 2.7 |
| 2.5 |
| 4.1 |
| 2.7 |
| 2.3 |
| 3.0 |
| 3.6 |
| 3.5 |
| 3.6 |
| 2.8 |
| 2.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.3 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.1) |
| (0.1) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.5) |
| (2.3) |
| (1.7) |
| (1.8) |
| (2.1) |
| (1.9) |
| (1.6) |
| (2.3) |
| (2.8) |
| (2.6) |
| (2.3) |
| (2.4) |
| (2.6) |
| (2.5) |
| (4.1) |
| (2.7) |
| (2.3) |
| (2.9) |
| (3.6) |
| (3.5) |
| (3.6) |
| (2.7) |
| (2.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.5) |
| (2.3) |
| (1.7) |
| (1.8) |
| (2.1) |
| (1.9) |
| (1.6) |
| (2.3) |
| (2.8) |
| (2.6) |
| (2.3) |
| (2.4) |
| (2.6) |
| (2.5) |
| (4.1) |
| (2.7) |
| (2.3) |
| (2.9) |
| (3.6) |
| (3.5) |
| (3.6) |
| (2.7) |
| (2.0) |
| (2.3) |
| (2.5) |
| (2.3) |
| (1.7) |
| (1.8) |
| (2.5) |
| (1.9) |
| (1.6) |
| (2.3) |
| (2.8) |
| (2.6) |
| (2.3) |
| (2.4) |
| (2.6) |
| (2.5) |
| (4.1) |
| (2.7) |
| (2.3) |
| (2.9) |
| (3.6) |
| (3.5) |
| (3.6) |
| (2.7) |
| (2.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| (2.6) |
| (2.3) |
| (2.5) |
| (2.3) |
| (1.7) |
| (1.8) |
| (2.1) |
| (1.9) |
| (1.6) |
| (2.7) |
| (2.8) |
| (2.6) |
| (2.3) |
| (2.4) |
| (2.6) |
| (2.8) |
| (4.1) |
| (2.7) |
| (2.3) |
| (2.9) |
| (3.6) |
| (3.5) |
| (3.7) |
| (2.7) |
| (2.0) |
| (0.18) |
| (0.14) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.2 |
| 12.2 |
| 8.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.2 |
| 12.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.3) |
| (1.8) |
| (2.1) |
| (1.9) |
| (1.6) |
| (2.3) |
| (3.0) |
| (2.6) |
| (2.3) |
| (2.4) |
| (2.6) |
| (2.5) |
| (4.1) |
| (2.7) |
| (2.3) |
| (3.0) |
| (3.6) |
| (3.5) |
| (3.6) |
| (2.6) |
| (1.9) |