| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 1,605.8 | 1,269.0 | 1,108.3 | 1,108.5 | 1,109.6 | 952.6 | 471.3 | 342.3 | 314.9 | 316.2 | 268.1 | 231.3 | 156.1 | 236.3 | 220.6 | 81.9 | 60.5 | 62.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 1,605.8 | 1,269.0 | 1,108.3 | 1,108.5 | 1,109.6 | 952.6 | 471.3 | 342.3 | 314.9 | 316.2 | 268.1 | 231.3 | 156.1 | 236.3 | 220.6 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | 917.5 | 681.1 | 537.3 | 513.5 | 447.5 | 281.1 | 229.3 | 222.5 | 124.8 | 123.8 | - | - | 59.0 | 131.6 | 160.6 | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 365.4 | 290.6 | 230.2 | 186.1 | 155.3 | 107.9 | 92.9 | 80.9 | 70.5 | 62.1 | 40.2 | 31.6 | 31.8 | 28.5 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | 180.0 | 38.0 | - | - | - | - | - | ||
| - |
| 81.9 |
| 60.5 |
| 62.8 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 20.3 |
| - |
| - |
| - |
| Accumulated Depreciation | 198.8 | 147.5 | 106.7 | 73.2 | 62.0 | 45.8 | 49.0 | 38.5 | 31.8 | 32.7 | 20.5 | 15.7 | 14.3 | 9.6 | 5.3 | - | - | - |
| Property,Plant & Equipment Net | 166.6 | 143.1 | 123.5 | 112.9 | 93.3 | 62.1 | 43.9 | 42.4 | 38.7 | 29.4 | 19.7 | 15.9 | 17.5 | 18.9 | 15.0 | 7.3 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 298.3 | 61.0 | 59.3 | 58.2 | 58.1 | 54.7 | 51.2 | 48.4 | 47.1 | 47.5 | 47.5 | 47.5 | 47.5 | 44.7 | 42.5 | - | - | - |
| Intangible Assets | 437.9 | 19.6 | 23.1 | 28.0 | 42.7 | 54.8 | 16.7 | 11.4 | 12.3 | 9.1 | 10.6 | 10.5 | 11.6 | 11.1 | 13.6 | - | - | - |
| Operating Lease Right Of Use Assets | 161.9 | 157.0 | 122.1 | 121.8 | 125.3 | 101.5 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 32.0 | 46.3 | 45.4 | 52.0 | 35.1 | 36.9 | 18.0 | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 45,268.0 | 27,466.3 | 21,938.7 | 19,859.6 | 18,839.6 | 13,474.9 | 9,936.1 | 7,824.7 | 6,243.4 | 5,950.3 | 5,070.0 | 3,039.7 | 2,848.0 | 2,953.0 | 2,632.0 | 2,021.7 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | 180.0 | 38.0 | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 96.9 | 8.6 | 8.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 42,890.6 | 25,757.2 | 20,559.6 | 18,789.5 | 17,935.6 | 12,707.4 | 9,341.9 | 7,319.4 | 5,793.5 | 5,516.5 | 4,672.9 | 2,694.3 | 2,512.6 | 2,639.8 | 2,338.1 | 1,778.8 | - | - |
| - |
| - |
| Additional Paid In Capital | 730.9 | 414.2 | 371.7 | 340.2 | 315.7 | 292.6 | 276.8 | 267.5 | 259.0 | 249.4 | 240.8 | 229.6 | 224.0 | 213.2 | 205.2 | 184.6 | - | - |
| Retained Earnings | 1,694.8 | 1,388.9 | 1,128.1 | 889.6 | 682.5 | 572.4 | 402.1 | 317.0 | 261.5 | 255.1 | 200.4 | 144.7 | 125.4 | 106.1 | 97.0 | 59.7 | - | - |
| Accumulated Other Comprehensive Income | (16.0) | (25.2) | (51.8) | (90.6) | (25.1) | (40.1) | (34.8) | (33.1) | (24.5) | (24.6) | (17.5) | (11.6) | (6.4) | (2.2) | (6.0) | (3.1) | - | - |
| Treasury Stock | - | - | - | - | 69.3 | 57.6 | 50.1 | 46.3 | 46.3 | 46.3 | 26.8 | 17.5 | 7.8 | 4.1 | 0.1 | 0.1 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 1.3 | 1.6 | - | - |
| Total Stockholders Equity | 2,377.4 | 1,709.1 | 1,379.1 | 1,070.1 | 904.0 | 767.5 | 594.2 | 505.3 | 449.9 | 433.8 | 397.1 | 345.4 | 335.4 | 313.2 | 296.3 | 241.3 | 240.5 | 82.9 |
| Total Equity | 2,377.4 | 1,709.1 | 1,379.1 | 1,070.1 | 904.0 | 767.5 | 594.2 | 505.3 | 449.9 | 433.8 | 397.1 | 345.4 | 335.4 | 313.2 | 293.9 | 242.9 | 240.5 | 82.9 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | (136.2) | (230.1) | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,377.4 | 1,709.1 | 1,379.1 | 1,070.1 | 904.0 | 767.5 | 594.2 | 505.3 | 449.9 | 433.8 | 397.1 | 345.4 | 335.4 | 313.2 | 296.3 | 241.3 | 240.5 | 82.9 |
| Tangible Book Value | 1,641.2 | 1,628.5 | 1,296.7 | 983.9 | 803.2 | 658.0 | 526.3 | 445.5 | 390.5 | 377.2 | 339.0 | 287.4 | 276.3 | 257.4 | 240.2 | - | - | - |