Name: SNPS Income Statement - Synopsys Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

SNPS - Synopsys Inc.

USD | NASDAQ | Technology

SNPS Income Statement - Synopsys Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16
Revenues
Revenues	2,276.0	2,408.8	2,254.9	1,739.7	1,604.3	1,455.3	1,636.0	1,525.7	1,454.7	1,511.0	1,339.5	1,354.4	1,262.7	1,361.3	1,284.3	1,247.8

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	8,679.4	7,054.2	6,127.4	5,318.0	5,081.5	4,204.2	3,685.3	3,360.7	3,121.1	2,724.9	2,422.5	2,242.2	2,057.5	1,962.2	1,756.0	1,535.6	1,380.7	1,360.0
Cost of Revenue	2,302.5	1,623.5	1,245.3	1,030.8	898.0	861.8	794.7	752.9	735.9	654.2	543.0	518.9	456.9	453.6	392.7	340.5	281.1	273.7
Gross Profit	6,376.9	5,430.6	4,882.1	4,287.2	4,183.5	3,342.4	2,890.6	2,607.7	2,385.2	2,070.7	1,879.6	1,723.3	1,600.6	1,508.7	1,363.3	1,195.2
Operating Expenses
Research & Development	2,787.3	2,479.3	2,082.4	1,849.9	1,589.8	1,504.8	1,279.0	1,136.9	1,084.8	908.8	856.7	776.2	718.8	669.2
Operating Income
Operating Income	610.1	914.9	1,355.7	1,273.2	1,148.7	734.8	620.1	520.2	360.2	347.6	317.4	266.5	248.7	246.5
Non-Operating
Interest Income	182.4	277.7	67.0	36.7	8.5	2.4	3.6	6.9	5.3	7.2	3.7	2.8	1.3	1.9	1.6
Tax & Net
Income Tax Expense	31.8	56.0	99.7	90.2	139.4	49.2	(25.3)	13.1	(69.0)	246.5	62.7	55.7	13.0	27.9	18.7
Per Share
EPS Basic	4.04	8.13	14.78	8.08	6.44	4.96	4.40	3.55	2.90	0.91	1.76	1.46	1.67	1.62	1.24	1.51
Supplementary Data
EBITDA	-	1,575.4	1,650.8	1,520.4	1,377.1	938.5	830.1	721.9	569.4	537.0	524.4	478.3	441.5	433.9	346.9	341.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	700.1	715.0	746.8	625.3	554.0	553.2	554.8	508.9	493.1	525.5	439.7	484.5	460.5	465.3	371.1	444.8	390.0	384.0	413.9	371.1	362.3	357.5	339.6	322.6	302.6	314.3	290.5	284.8	290.3	271.3	290.9	277.4	252.1	264.4	244.5	228.7	223.0	212.6	222.0	221.9
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	382.0	396.4	390.5	259.5	215.0	209.2	219.2	211.5	209.8	218.8	147.7	185.8	180.7	210.8	71.4	199.2	191.6
General & Administrative	172.4	182.7	185.5	280.6	136.5	167.1	172.0	150.4	114.8	131.3	94.9	99.8	84.7	97.4	67.1	91.5	74.0
Depreciation & Amortization	-	450.7	-	-	-	47.9	-	-	-	62.9	-	-	-	57.3	-	-
Amortization of Intangibles	155.3	156.0	156.0	28.6	4.0	4.0	4.1	4.1	4.6	3.5	(43.1)	13.6	12.9	25.9	(60.6)	27.1
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	1,525.7	1,568.4	1,478.8	1,193.9	909.5	933.5	950.2	874.9	822.2	879.2	676.9	793.9	722.1	821.1	497.4

Operating Income
Operating Income	120.4	203.0	121.4	165.3	376.4	251.8	310.8	360.2	332.1	352.6	424.9	300.1	292.4	255.9	204.0	233.9	363.7	347.0	190.3	201.9	194.2	148.3	196.1	210.6	125.9	87.5	129.7	127.6	115.5	147.4	61.5	64.0	127.0	107.7	91.7	105.4	53.6	96.9	82.8	76.7

Non-Operating
Interest Income	12.9	17.4	20.7	131.4	89.9	35.7	26.5	15.7	11.6	13.2	9.8	11.9	8.1	6.9	3.7	2.7	1.3	0.9	1.0	0.7	0.4	0.3	0.4	0.8	0.9	1.5	1.6	1.8	1.9	1.6	1.7	1.1	0.9	1.6	2.5	2.0	1.5	1.2	1.2	1.0
Interest Expense	133.4	162.7	194.8	146.5	94.3	11.1	16.7	11.7	7.1	1.3	0.3	0.3	0.3	0.3	0.4	0.4	0.4	0.5
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	32.2	38.7	589.9	170.5	114.1	50.4	48.9	31.8	9.5	104.8	(18.1)	25.5	4.2	23.3	(4.0)	2.4	(23.9)
Pre-Tax Income	19.3	79.1	516.5	189.3	396.2	291.1	322.9	392.0	341.5	457.5	404.1	325.6	296.6	279.2	200.1	236.4

Tax & Net
Income Tax Expense	2.4	14.3	68.1	(53.0)	47.2	(6.3)	62.1	(30.7)	45.4	22.9	62.6	(7.0)	23.9	10.6	62.9	16.7	45.9	13.9	(2.1)	14.9	21.2	15.1	(5.0)	(16.1)	0.2	(4.5)	(29.1)	33.0	15.7	(6.5)	(202.1)	(7.5)	16.8	123.8	220.0	(4.0)	8.7	21.8	10.1	20.5
Net Income From Continuing Ops	16.9	64.7	448.5	242.3	349.0	297.4	260.8	422.7	296.1	434.5	341.5	332.5	272.6	268.6	137.2	219.6	293.9
Net Income From Discontinued Ops	0.0	-	0.0	0.0	(3.9)	0.0	834.8	(17.8)	(7.0)	11.7	-	0.5	(2.7)	-	-	-	-
Net Income	16.9	64.7	448.5	242.3	345.1	297.4	1,095.6	404.9	289.1	446.2	346.5	333.1	269.9	268.6	151.6	219.6	293.9
Net Income Attributable To Parent	17.1	65.0	448.7	242.5	345.3	295.7	1,114.1	408.1	292.1	449.1	349.2	336.3	272.9	271.5	153.5	222.6
Less: Minority Interest	(0.2)	(0.2)	(0.2)	(0.2)	(0.2)	1.7	(18.5)	(3.2)	(3.0)	(2.9)	(2.7)	(3.2)	(3.0)	(2.9)	(1.9)	(3.0)	(0.9)
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	17.1	65.0	448.7	242.5	345.3	295.7	1,114.1	408.1	292.1	449.1	349.2	336.3	272.9	271.5	153.5

Per Share
EPS Basic	0.09	0.34	-	1.51	2.23	1.91	-	2.66	1.91	2.95	-	2.21	1.79	1.78	-	1.46	1.93	2.05	-	1.30	1.28	1.06	-	1.67	0.73	0.69	-	0.67	0.79	1.03	-	0.53	0.69	(0.02)	-	0.78	0.35	0.57	-	0.43
EPS Diluted	0.09	0.34	-	1.50	2.21	1.89	-	2.61	1.88	2.89	-	2.17	1.76	1.75	-	1.43	1.89	1.99
Shares Basic	191.5	189.6	-	160.2	154.9	154.4	-	153.4	153.0	152.3	-	152.0	152.2	152.4	-	152.9	153.1	153.2
Shares Diluted	192.1	190.8	-	161.7	156.1	156.2	-	156.1	155.8	155.3	-	154.9	154.7	155.1	-	155.8	156.2	157.3

Supplementary Data
EBITDA	-	653.7	-	-	-	299.8	-	-	-	415.5	-	-	-	313.2	-	-	-	408.7	-	-	-	199.0	-	-	-	139.7	-	-	-	199.2	-	-	-	151.6	-	-	-	146.3	-	-
EBIT	120.4	203.0	121.4	165.3	376.4	251.8	310.8	360.2	332.1	352.6	424.9	300.1	292.4	255.9	204.0	233.9	363.7	347.0	190.3