| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 0.1 | 0.1 | 0.1 | 0.2 | 2.3 | 3.6 | 4.0 |
| Cost of Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | - |
| Gross Profit | 0.1 | 0.1 | 0.1 | 0.1 | 2.2 | 3.3 | - |
| Operating Expenses | |||||||
| Research & Development | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | |
| Operating Income | |||||||
| Operating Income | (2.3) | (1.7) | (1.8) | (2.6) | (0.8) | 2.2 | 2.4 |
| Non-Operating | |||||||
| Interest Income | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | 0.3 | 0.6 | 0.6 |
| Tax & Net | |||||||
| Income Tax Expense | - | - | - | - | 0.3 | 0.6 | 0.6 |
| Net Income From Continuing Ops | (2.3) | (2.0) | (1.9) | (2.6) | (1.1) | 1.6 | |
| Per Share | |||||||
| EPS Basic | (0.81) | (0.71) | (0.68) | (1.08) | (0.46) | 0.79 | 0.18 |
| EPS Diluted | (0.81) | (0.71) | (0.68) | (1.08) | (0.46) | 0.79 | - |
| Supplementary Data | |||||||
| EBITDA | (2.2) | (1.7) | (1.7) | (2.5) | (0.7) | 2.2 | 2.5 |
| EBIT | (2.3) | (1.7) | (1.8) | (2.6) | (0.8) | 2.2 | 2.4 |
| - |
| Selling & Marketing | - | - | - | - | - | - | - |
| General & Administrative | 2.3 | 1.8 | 1.9 | 2.7 | 3.0 | 1.4 | 1.5 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 |
| Amortization of Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | 0.2 | 2.3 | 3.6 | 4.0 |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.0) | (0.3) | (0.1) | 0.0 | - | - | - |
| Pre-Tax Income | (2.3) | (2.0) | (1.9) | (2.6) | (0.8) | - | - |
| 1.8 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | (2.3) | (2.0) | (1.9) | (2.6) | (1.1) | 1.6 | 1.8 |
| Net Income Attributable To Parent | (2.3) | (2.0) | (1.9) | (2.6) | (1.1) | 1.6 | 1.8 |
| Less: Minority Interest | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (2.3) | (2.0) | (1.9) | (2.6) | (1.1) | 1.6 | 1.8 |
| Shares Basic | 2.8 | 2.8 | 2.8 | 2.4 | 2.4 | 2.0 | 10.0 |
| Shares Diluted | 2.8 | 2.8 | 2.8 | 2.4 | 2.4 | 2.0 | - |