| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 16.4 | 48.3 | 35.9 | 57.6 | 56.0 | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | 0.0 | 40.9 | 0.0 | - |
| Cash And Short Term Investments | 16.4 | 48.3 | 35.9 | 98.6 | 56.0 | - |
| Receivables | ||||||
| Accounts Receivable | - | - | - | 0.6 | 0.5 | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | 1.3 | 1.3 | 2.5 | 3.4 | 3.7 | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 25.9 | 30.8 | 31.5 | 54.3 | 14.0 | - |
| Accumulated Depreciation | 13.1 | 9.6 | 6.2 | 3.0 | 1.7 | - |
| Current Liabilities | ||||||
| Accounts Payable | 2.9 | 1.5 | 1.3 | 1.4 | 5.2 | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 23.6 | 28.9 | 33.5 | 35.1 | 21.0 | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 364.2 | 322.8 | 311.3 | 300.5 | 3.6 | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||
| Cash And Equivalents | 8.9 | 16.4 | 12.2 | 21.6 | 33.8 | 48.3 | 10.5 | 15.9 | 23.7 | 35.9 | 39.4 | 36.8 | 31.6 | 57.6 | 114.9 | |||||||
| 0.0 |
| 0.6 |
| 0.2 |
| 0.1 |
| 0.3 |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 23.3 | 59.0 | 71.2 | 102.6 | 60.2 | - |
| Property,Plant & Equipment Net |
| 12.9 |
| 21.3 |
| 25.3 |
| 51.4 |
| 12.4 |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 11.5 | 13.9 | 16.3 | 18.4 | 20.7 | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.1 | 0.2 | 0.3 | 0.2 | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 51.2 | 97.8 | 119.5 | 180.8 | 96.7 | - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.8 |
| 1.7 |
| - |
| Operating Lease Liabilities Current | 5.3 | 4.6 | 4.0 | 2.0 | 1.7 | - |
| Accrued Expenses | 2.4 | 2.5 | 2.4 | 1.7 | 3.1 | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 14.0 | 13.1 | 12.7 | 18.1 | 14.5 | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| 0.0 |
| 0.2 |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | 8.1 | 5.0 | 0.0 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 45.6 | 47.1 | 52.6 | 53.5 | 36.3 | - |
| (358.6) |
| (297.1) |
| (244.3) |
| (173.3) |
| (115.1) |
| - |
| Accumulated Other Comprehensive Income | - | - | 0.0 | 0.0 | 0.0 | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 5.6 | 25.6 | 66.9 | 127.3 | (111.5) | (58.7) |
| Total Equity | 5.6 | 25.6 | 66.9 | 127.3 | (111.5) | (58.7) |
| 9.3 |
| 45.8 |
| 58.5 |
| 84.5 |
| 45.7 |
| - |
| Book Value | 5.6 | 25.6 | 66.9 | 127.3 | (111.5) | (58.7) |
| Tangible Book Value | - | - | - | - | - | - |
| 139.8 |
| 38.1 |
| 56.0 |
| 73.7 |
| 82.9 |
| 0.0 |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | 0.0 | 22.9 | 44.5 | 40.9 | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 8.9 | 16.4 | 12.2 | 21.6 | 33.8 | 48.3 | 10.5 | 15.9 | 23.7 | 35.9 | 39.4 | 59.6 | 76.1 | 98.6 | 114.9 | 139.8 | 38.1 | 56.0 | 73.7 | 82.9 | 0.0 | - |
| Receivables | ||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | 0.6 | 0.8 | 0.6 | 0.8 | - | - | 0.5 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.6 | 1.3 | 1.6 | 1.7 | 2.6 | 1.3 | 1.5 | 2.0 | 2.6 | 2.5 | 2.5 | 3.3 | 3.6 | 3.4 | 4.0 | 3.5 | 0.4 | 3.7 | ||||
| Other Current Assets | - | - | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0.0 | 0.2 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | |||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Assets | 14.8 | 23.3 | 18.2 | 32.5 | 45.2 | 59.0 | 17.4 | 44.3 | 55.7 | 71.2 | 79.0 | 63.5 | 80.5 | 102.6 | 119.8 | 143.9 | ||||||
| Non-Current Assets | ||||||||||||||||||||||
| Property, Plant & Equipment Gross | 25.7 | 25.9 | 30.9 | 30.9 | 31.0 | 30.8 | 30.8 | 31.1 | 31.5 | 31.5 | 31.7 | 63.1 | 62.4 | 54.3 | 49.8 | 37.6 | - | 14.0 | - | - | - | - |
| Accumulated Depreciation | 13.6 | 13.1 | 12.2 | 11.3 | 10.5 | 9.6 | 8.6 | 7.9 | 7.1 | 6.2 | 5.2 | 4.1 | 3.4 | 3.0 | 2.6 | 2.1 | - | |||||
| Property,Plant & Equipment Net | 12.1 | 12.9 | 18.7 | 19.6 | 20.5 | 21.3 | 22.2 | 23.3 | 24.4 | 25.3 | 26.4 | 58.9 | 59.0 | 51.4 | 47.3 | 35.5 | ||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Lease Right Of Use Assets | 7.8 | 11.5 | 12.3 | 12.8 | 13.4 | 13.9 | 14.5 | 15.3 | 15.8 | 16.3 | 17.0 | 17.5 | 17.9 | 18.4 | 18.9 | 19.5 | ||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.5 | 0.3 | 0.2 | 0.2 | - | |||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Assets | 38.2 | 51.2 | 52.7 | 68.5 | 82.8 | 97.8 | 57.7 | 86.9 | 102.2 | 119.5 | 131.8 | 143.6 | 161.4 | 180.8 | 189.4 | 202.4 | 230.9 | |||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payable | 1.1 | 2.9 | 1.8 | 1.0 | 1.6 | 1.5 | 0.8 | 1.2 | 1.6 | 1.3 | 2.0 | 2.6 | 2.6 | 1.4 | 1.8 | 5.8 | - | 5.2 | 0.0 | 0.0 | 0.0 | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Revenue Current | 0.0 | 0.0 | - | - | - | - | - | - | - | - | 0.0 | 0.2 | 0.4 | 0.8 | 0.1 | 0.8 | - | |||||
| Operating Lease Liabilities Current | 5.9 | 5.3 | 5.2 | 5.0 | 4.8 | 4.6 | 4.5 | 4.3 | 4.2 | 4.0 | 2.6 | 2.5 | 2.1 | 2.0 | 1.9 | 1.9 | ||||||
| Accrued Expenses | 2.4 | 2.4 | 2.1 | 1.5 | 0.9 | 2.5 | 1.6 | 1.3 | 0.9 | 3.6 | 2.6 | 2.1 | 1.8 | 3.5 | 2.6 | 1.8 | 4.0 | 3.1 | ||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Liabilities | 14.3 | 14.0 | 12.0 | 10.0 | 10.7 | 13.1 | 9.1 | 9.1 | 9.6 | 12.7 | 10.1 | 10.4 | 12.9 | 18.1 | 15.8 | 17.8 | ||||||
| Non-Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 13.3 | 23.6 | 25.0 | 26.3 | 27.6 | 28.9 | 30.1 | 31.3 | 32.4 | 33.5 | 34.6 | 35.6 | 35.9 | 35.1 | 32.2 | 29.0 | ||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | |||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Liabilities | 8.2 | 8.1 | 7.6 | 7.6 | 6.6 | 5.0 | 2.5 | - | - | 0.0 | - | - | - | - | - | - | - | |||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Liabilities | 35.7 | 45.6 | 44.6 | 43.9 | 44.9 | 47.1 | 41.7 | 42.8 | 46.1 | 52.6 | 48.8 | 46.2 | 49.1 | 53.5 | 49.1 | 48.1 | ||||||
| Common Equity | ||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 365.4 | 364.2 | 352.2 | 350.6 | 349.1 | 322.8 | 312.5 | 311.8 | 312.5 | 311.3 | 308.6 | 308.1 | 304.3 | 300.5 | 295.4 | 292.7 | 0.0 | |||||
| Retained Earnings | (362.8) | (358.6) | (344.1) | (326.0) | (311.2) | (297.1) | (296.5) | (267.7) | (256.5) | (244.3) | (225.6) | (210.7) | (192.0) | (173.3) | (155.1) | (138.4) | (10.2) | |||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | ||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Stockholders Equity | 2.6 | 5.6 | 8.1 | 24.7 | 37.9 | 25.6 | 16.0 | 44.1 | 56.1 | 66.9 | 82.9 | 97.4 | 112.3 | 127.3 | 140.3 | 154.3 | (121.8) | |||||
| Total Equity | 2.6 | 5.6 | 8.1 | 24.7 | 37.9 | 25.6 | 16.0 | 44.1 | 56.1 | 66.9 | 82.9 | 97.4 | 112.3 | 127.3 | 140.3 | 154.3 | (121.8) | (111.5) | ||||
| Supplementary Data | ||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Working Capital | 0.5 | 9.3 | 6.1 | 22.5 | 34.5 | 45.8 | 8.3 | 35.3 | 46.1 | 58.5 | 68.9 | 53.1 | 67.6 | 84.5 | 103.9 | 126.1 | (3.2) | 45.7 | ||||
| Book Value | 2.6 | 5.6 | 8.1 | 24.7 | 37.9 | 25.6 | 16.0 | 44.1 | 56.1 | 66.9 | 82.9 | 97.4 | 112.3 | 127.3 | 140.3 | 154.3 | (121.8) | (111.5) | ||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| 0.7 |
| 0.8 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 60.2 |
| 1.7 |
| 1.9 |
| - |
| - |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| 12.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 96.7 |
| 231.7 |
| 231.9 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.1 |
| 14.5 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| 21.0 |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.1 |
| 36.3 |
| 8.2 |
| 8.1 |
| 0.3 |
| - |
| 3.6 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| (115.1) |
| (6.5) |
| (6.2) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (111.5) |
| (101.4) |
| (90.6) |
| (79.2) |
| (58.7) |
| (101.4) |
| (90.6) |
| (79.2) |
| (58.7) |
| - |
| - |
| - |
| 1.5 |
| 1.8 |
| - |
| - |
| (101.4) |
| (90.6) |
| (79.2) |
| (58.7) |
| - |
| - |
| - |
| - |