| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 0.2 | 0.1 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.2 | 0.1 | - | - | - | - |
| Receivables | ||||||
| Accounts Receivable | 0.8 | 0.0 | 0.7 | 0.7 | 0.0 | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | - | - | 0.0 | 0.1 | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 0.1 | 0.2 | 0.2 | - | - | - |
| Accumulated Depreciation | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | - |
| Current Liabilities | ||||||
| Accounts Payable | 1.7 | 0.8 | 1.1 | 0.7 | 0.2 | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.2 | 0.3 | 0.1 | 0.0 | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 21.5 | 18.2 | 13.8 | 13.7 | 12.0 | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||
| Accounts Receivable | - | - | 0.7 | 0.8 | 1.0 | 0.7 | 0.7 | - | - | - | - | - |
| Current Assets | ||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | |||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | - | - | 1.1 | 0.8 | 0.9 | 0.8 | 0.7 | - | - | - | - | - |
| Short Term Debt | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | - | - | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | ||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 1.3 | 0.7 | 0.8 | 1.2 | 0.1 | - |
| Property,Plant & Equipment Net |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.0 |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | 1.2 | 0.0 | - | - | - | - |
| Intangible Assets | 1.2 | 0.0 | 2.1 | 4.2 | 1.4 | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.3 | 0.3 | 0.2 | 0.0 | - |
| Deferred Tax Assets | - | - | 0.0 | 0.0 | 0.0 | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 2.6 | 0.8 | 3.4 | 5.8 | 1.5 | - |
| - |
| - |
| 0.0 |
| 0.4 |
| 0.2 |
| - |
| Operating Lease Liabilities Current | - | 0.1 | 0.1 | 0.1 | 0.0 | - |
| Accrued Expenses | - | - | 0.2 | 0.2 | 0.0 | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 5.5 | 5.1 | 3.3 | 2.9 | 1.0 | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.0 | 0.1 | 0.5 | - | - | - |
| Total Liabilities | 5.5 | 5.2 | 3.7 | 3.6 | 1.1 | - |
| (24.0) |
| (22.3) |
| (13.9) |
| (11.5) |
| (11.7) |
| - |
| Accumulated Other Comprehensive Income | - | (0.3) | (0.2) | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | (0.4) | (0.3) | (0.2) | (0.0) | 0.1 | - |
| Total Stockholders Equity | (2.5) | (4.1) | (0.1) | 2.2 | 0.4 | 0.0 |
| Total Equity | (2.8) | (4.3) | (0.3) | 2.2 | 0.4 | 0.0 |
| (4.2) |
| (4.4) |
| (2.5) |
| (1.7) |
| (0.9) |
| - |
| Book Value | (2.5) | (4.1) | (0.1) | 2.2 | 0.4 | 0.0 |
| Tangible Book Value | (4.9) | (4.1) | (2.2) | (1.9) | (1.0) | - |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | 0.8 | 0.8 | 1.2 | 0.8 | 1.2 | - | - | - | - | - |
| - |
| 0.1 |
| 0.1 |
| 2.1 |
| 1.4 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | 2.1 | 2.4 | 2.2 | 3.0 | 4.2 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | 0.3 | 0.4 | 0.4 | 0.4 | 0.2 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | - | - | 3.4 | 3.8 | 4.1 | 4.3 | 5.8 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | 0.0 | 0.0 | 0.0 | 0.4 | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | - | - | - | - | - |
| Accrued Expenses | - | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | 3.3 | 3.4 | 3.4 | 2.4 | 2.9 | - | - | - | - | - |
| - |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | 0.4 | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | 0.5 | - | - | - | - | - | - | - | - | - |
| Total Liabilities | - | - | 3.7 | 3.8 | 3.9 | 3.3 | 3.6 | - | - | - | - | - |
| 13.8 |
| 14.0 |
| 14.0 |
| 13.7 |
| 13.7 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | - | - | (13.9) | (13.9) | (13.7) | (12.5) | (11.5) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | (0.2) | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | (0.2) | (0.2) | (0.2) | (0.2) | (0.0) | - | - | - | - | - |
| Total Stockholders Equity | (4.9) | (0.6) | (0.3) | (0.1) | 0.2 | 1.0 | 2.2 | - | 0.2 | 0.2 | 0.4 | 0.0 |
| Total Equity | (4.9) | (0.6) | (0.3) | (0.1) | 0.2 | 1.0 | 2.2 | - | 0.2 | 0.2 | 0.4 | 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | - | - | (2.5) | (2.5) | (2.1) | (1.6) | (1.7) | - | - | - | - | - |
| Book Value | (4.9) | (0.6) | (0.3) | (0.1) | 0.2 | 1.0 | 2.2 | - | 0.2 | 0.2 | 0.4 | 0.0 |
| Tangible Book Value | - | - | (2.4) | (2.4) | (2.0) | (2.0) | (2.0) | - | - | - | - | - |