| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||||||||||||||||||
| Revenues | - | - | 0.0 | 0.0 | - | - | - | 0.1 | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | - | 0.0 | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.0 |
| Cost of Revenue | - | 0.0 | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.0 |
| Gross Profit | - | (0.0) | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Expenses | |||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | (0.3) | (0.3) | (0.2) | (0.2) | (0.1) | (0.6) | (0.1) | (0.4) | (0.1) | (0.0) | (0.0) | (0.0) | 0.0 |
| Non-Operating | |||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | (0.0) | - |
| Net Income From Continuing Ops | (0.5) | ||||||||||||
| Per Share | |||||||||||||
| EPS Basic | (0.00) | (0.05) | 0.00 | 0.00 | 0.00 | (0.01) | 0.00 | (0.06) | (0.02) | - | - | - | - |
| EPS Diluted | (0.00) | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | - | (0.3) | (0.2) | (0.2) | (0.1) | (0.6) | - | - | (0.1) | (0.0) | (0.0) | (0.0) | - |
| EBIT | (0.3) | ||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Cost of Revenue | - | - | 0.0 | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross Profit | - | - | (0.0) | (0.0) | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| General & Administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | - | 0.0 | 0.0 | - | 0.0 | - | - | 0.0 | |||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | 0.1 | 0.1 | - | 0.0 | 0.1 | - | 0.0 | 0.1 | - | |||||||||||||||||||||
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Income | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | - | (0.0) | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | (0.3) | (0.1) | (0.0) | (0.1) | - | (0.0) | (0.0) | (0.2) | (0.0) | (0.0) | (0.1) | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 |
| Non-Operating | |||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | ||||||||||||||||||||
| Pre-Tax Income | (0.0) | - | (0.1) | (0.1) | - | (0.1) | (0.0) | (0.1) | (0.1) | - | (0.0) | (0.0) | - | - | (0.1) | - | - | ||||||||||||||||||||
| Tax & Net | |||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.0) | - | - |
| Net Income From Continuing Ops | (0.1) | (0.2) | (0.1) | (0.1) | 0.1 | - | (0.0) | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | ||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Net Income | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | - | (0.0) | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | ||||||||||||||||||||
| Net Income Attributable To Parent | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | - | (0.0) | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | |||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Net Income To Common Shareholders | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | - | (0.0) | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | ||||||||||||||||||||||
| Per Share | |||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.00) | - | (0.00) | (0.00) | (0.00) | - | 0.00 | (0.00) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (0.01) | 0.01 | 0.00 | 0.00 | - | - | - | - | - | - |
| EPS Diluted | (0.00) | - | (0.00) | (0.00) | (0.00) | - | 0.00 | (0.00) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||
| Shares Basic | 68.9 | - | 68.9 | 68.9 | 68.9 | - | 81.2 | 68.6 | 68.4 | 67.8 | 67.1 | 67.0 | 67.0 | 62.0 | 62.0 | 62.0 | 61.8 | 61.4 | |||||||||||||||||||
| Shares Diluted | 68.9 | - | 68.9 | 68.9 | 68.9 | - | 81.2 | 68.6 | 68.4 | 67.8 | 67.1 | 67.0 | 67.0 | 62.0 | 62.0 | 62.0 | 61.8 | 61.4 | |||||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||||
| EBITDA | (0.1) | - | - | - | (0.1) | - | - | - | - | (0.1) | (0.0) | - | (0.0) | - | - | (0.1) | - | - | - | - | - | - | - | - | - | - | - | (0.1) | - | - | (0.0) | - | - | (0.0) | - | - | - |
| EBIT | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | - | (0.0) | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | (0.3) | (0.1) | ||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.6 | 0.1 | 0.4 | - | - | - | - | - |
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | (0.0) | 0.0 | 0.2 | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | (0.3) | (0.2) | - | - | - | (0.1) | (0.4) | (0.1) | (0.0) | (0.0) | (0.0) | 0.0 |
| (0.3) |
| (0.2) |
| 0.0 |
| (0.1) |
| (0.5) |
| (0.1) |
| (0.4) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.3) | (0.3) | (0.2) | 0.0 | (0.1) | (0.5) | (0.1) | (0.4) | (0.1) | (0.0) | (0.0) | (0.0) | 0.0 |
| Net Income Attributable To Parent | (0.3) | (0.3) | (0.2) | 0.0 | (0.1) | (0.5) | (0.1) | (0.4) | (0.1) | (0.0) | (0.0) | (0.0) | 0.0 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.3) | (0.3) | (0.2) | 0.0 | (0.1) | (0.5) | (0.1) | (0.4) | (0.1) | (0.0) | (0.0) | (0.0) | 0.0 |
| (0.05) |
| 0.00 |
| 0.00 |
| 0.00 |
| (0.01) |
| 0.00 |
| (0.06) |
| (0.02) |
| - |
| - |
| - |
| - |
| Shares Basic | 68.9 | 68.9 | 88.7 | 67.1 | 62.0 | 61.9 | 62.7 | 61.0 | 53.6 | - | - | - | - |
| Shares Diluted | 68.9 | 68.9 | 88.7 | 67.1 | 62.0 | 61.9 | 62.7 | 61.0 | 53.6 | 5.0 | - | - | - |
| (0.3) |
| (0.2) |
| (0.2) |
| (0.1) |
| (0.6) |
| (0.1) |
| (0.4) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.1 |
| 0.0 |
| 0.1 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.2) |
| (0.0) |
| (0.0) |
| (0.1) |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| (0.3) |
| (0.1) |
| (0.0) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.2) |
| (0.0) |
| (0.0) |
| (0.1) |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.3) |
| (0.1) |
| (0.0) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.2) |
| (0.0) |
| (0.0) |
| (0.1) |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| (0.1) |
| (0.3) |
| (0.1) |
| (0.0) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.2) |
| (0.0) |
| (0.0) |
| (0.1) |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.1) |
| (0.3) |
| (0.1) |
| (0.0) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.2) |
| (0.0) |
| (0.0) |
| (0.1) |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.00 |
| 0.00 |
| 0.00 |
| - |
| 0.00 |
| 0.00 |
| 0.00 |
| (0.29) |
| 0.00 |
| (0.01) |
| 0.01 |
| 0.00 |
| 0.00 |
| - |
| - |
| - |
| - |
| - |
| - |
| 61.0 |
| 64.0 |
| 63.9 |
| - |
| 61.0 |
| 61.0 |
| 61.0 |
| 5.5 |
| 5.2 |
| 5.0 |
| 5.0 |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| 4.0 |
| 4.0 |
| 61.0 |
| 64.0 |
| 63.9 |
| - |
| 61.0 |
| 61.0 |
| 61.0 |
| 5.5 |
| 5.2 |
| - |
| 5.0 |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.1) |
| - |
| (0.0) |
| (0.0) |
| (0.2) |
| (0.0) |
| (0.0) |
| (0.1) |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |