| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 9.6 | 13.1 | 11.5 | 10.2 | 9.3 | 10.3 | 9.4 | 7.2 | 5.8 | 7.0 | 5.0 | 4.7 | 3.8 | 5.5 | 4.2 | 3.9 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 44.3 | 44.1 | 32.6 | 20.4 | 16.7 | 13.0 | 4.1 | 1.5 | 1.9 | 0.7 | 1.4 | 1.0 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 |
| Cost of Revenue | 10.3 | 10.1 | 8.1 | 6.0 | 4.3 | 5.0 | 1.2 | 0.5 | 0.7 | 0.2 | 0.6 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 |
| Gross Profit | 34.0 | 34.0 | 24.6 | 14.4 | 12.4 | 8.0 | 2.9 | 1.0 | 1.2 | 0.5 | 0.8 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 |
| Operating Expenses | |||||||||||||||||
| Research & Development | 1.8 | 1.4 | 0.7 | 0.6 | 0.6 | 1.1 | 1.2 | 1.2 | 1.0 | 1.3 | 1.1 | 2.2 | 3.0 | 2.3 | 1.8 | ||
| Operating Income | |||||||||||||||||
| Operating Income | 3.2 | 4.9 | 3.8 | (0.5) | (9.0) | (14.1) | (25.2) | (8.8) | (7.2) | (3.8) | (3.3) | (4.4) | (6.0) | (6.0) | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | - | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Per Share | |||||||||||||||||
| EPS Basic | 1.92 | 1.38 | (7.41) | (12.19) | (0.02) | (0.05) | (0.08) | (0.05) | - | - | - | - | - | - | (0.30) | (0.52) | |
| Supplementary Data | |||||||||||||||||
| EBITDA | 4.3 | 5.9 | 4.6 | 0.5 | (8.0) | (12.9) | (24.9) | (8.7) | (7.2) | (3.8) | (3.3) | (4.4) | (5.9) | (6.0) | (6.0) | (8.8) | |
| 3.2 |
| 4.3 |
| 3.7 |
| 2.9 |
| 2.1 |
| 1.9 |
| 2.0 |
| 0.1 |
| 0.1 |
| 0.8 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.5 |
| 0.6 |
| 0.5 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.6 |
| 0.3 |
| 0.2 |
| Cost of Revenue | 2.2 | 3.4 | 2.5 | 2.2 | 2.0 | 2.3 | 2.3 | 1.9 | 1.6 | 2.2 | 1.4 | 1.2 | 1.3 | 1.2 | 1.2 | 1.1 | 0.9 | 1.3 | 1.6 | 1.0 | 1.1 | 0.4 | 0.6 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.3 | 0.1 | 0.1 |
| Gross Profit | 7.4 | 9.7 | 8.9 | 8.0 | 7.4 | 8.0 | 7.1 | 5.2 | 4.2 | 4.8 | 3.5 | 3.5 | 2.5 | 4.3 | 3.0 | 2.8 | 2.3 | 2.9 | 2.2 | 1.9 | 1.1 | 1.5 | 1.4 | 0.0 | 0.0 | 0.7 | 0.1 | 0.1 | 0.1 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.1 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 0.7 | 0.6 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | (0.2) | 0.6 | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.1 | 0.3 | 0.5 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 2.4 | 2.1 | 2.1 | 1.7 | 1.5 | 1.9 | 2.2 | 1.0 | 1.2 | 1.5 | 1.0 | 1.0 | 1.4 | 2.4 | 1.7 | 1.7 | 1.7 | |||||||||||||||||||||||
| General & Administrative | 5.3 | 5.7 | 4.8 | 4.0 | 4.8 | 4.9 | 2.5 | 1.8 | 3.7 | 2.0 | 2.7 | 1.2 | 2.8 | 3.1 | 3.5 | 3.8 | 2.2 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.3 | 0.4 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.4 | 0.2 | 0.2 | 0.3 | 0.4 | 0.2 | 0.2 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 8.6 | 8.7 | 7.5 | 6.1 | 6.8 | 7.1 | 5.1 | 3.2 | 5.3 | 3.8 | 4.1 | 2.5 | 4.5 | 5.8 | 5.5 | 5.8 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (1.1) | 1.0 | 1.5 | 1.9 | 0.6 | 1.0 | 2.0 | 2.0 | (1.1) | 1.0 | (0.5) | 0.9 | (2.0) | (1.5) | (2.5) | (3.0) | (2.0) | (2.4) | (3.3) | (4.0) | (4.4) | (12.8) | (6.4) | (3.3) | (2.8) | (2.5) | (2.4) | (2.0) | (1.9) | (1.3) | (2.7) | (2.1) | (1.1) | (1.2) | (0.6) | (1.3) | (0.6) | (0.8) | (0.8) | (1.0) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.5 | - | - | - | 1.9 | - | - | - | - | - | - | - | 3.5 | 3.5 | 3.3 | 2.8 | 3.1 | 2.5 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (0.3) | 5.6 | 8.9 | (0.8) | (6.7) | (15.4) | (22.6) | 4.6 | (3.5) | 17.2 | (23.2) | (8.2) | (11.1) | (4.2) | 1.3 | 4.7 | (3.1) | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (1.4) | 6.6 | 10.3 | 1.1 | (6.1) | (14.5) | (20.7) | 6.6 | (4.5) | 18.2 | (23.7) | (7.3) | (13.1) | (5.7) | (1.1) | 1.6 | (5.1) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (1.4) | 6.6 | 10.3 | 1.1 | (6.1) | (14.5) | (20.7) | 6.6 | (4.5) | 18.2 | (23.7) | (7.3) | (13.1) | (5.7) | (1.1) | 1.6 | (5.1) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (1.4) | 6.6 | 10.3 | 1.1 | (6.1) | (14.5) | (20.7) | 6.6 | (4.5) | 18.2 | (23.7) | (7.3) | (13.1) | (5.7) | (1.1) | 1.6 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (1.4) | 6.6 | 10.3 | 1.1 | (6.1) | (14.5) | (20.7) | 6.6 | (4.5) | 18.2 | (23.7) | (7.3) | (13.1) | (5.7) | (1.1) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.17) | - | 1.20 | 0.12 | (0.72) | - | (6.49) | 2.08 | (1.46) | - | (9.95) | (0.01) | (0.02) | - | 0.00 | 0.00 | (0.01) | - | (0.01) | (0.02) | (0.01) | - | (0.03) | (0.01) | (0.01) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.17) | - | 0.46 | 0.01 | (0.72) | - | (6.49) | 1.77 | (1.46) | - | (9.95) | (0.01) | (0.02) | - | 0.00 | 0.00 | (0.01) | - | ||||||||||||||||||||||
| Shares Basic | 8.6 | - | 8.6 | 8.6 | 8.5 | - | 3.2 | 3.2 | 3.1 | - | 2.4 | 582.3 | 575.0 | - | 561.1 | 538.6 | 525.4 | - | ||||||||||||||||||||||
| Shares Diluted | 8.6 | - | 9.1 | 9.2 | 8.5 | - | 3.2 | 3.7 | 3.1 | - | 2.4 | 582.3 | 575.0 | - | 561.1 | 872.0 | 525.4 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (0.8) | 1.4 | 1.7 | 2.1 | 0.8 | 1.2 | 2.2 | 2.2 | (0.9) | 1.4 | (0.3) | 1.1 | (1.7) | (1.1) | (2.3) | (2.8) | (1.8) | (1.6) | (3.1) | (3.9) | (4.3) | (12.9) | (6.0) | (3.2) | (2.7) | (2.5) | (2.4) | (2.0) | (1.9) | (1.3) | (2.7) | (2.1) | (1.1) | (1.2) | (0.6) | (1.3) | (0.6) | (0.8) | (0.8) | (1.0) |
| EBIT | (1.1) | 1.0 | 1.5 | 1.9 | 0.6 | 1.0 | 2.0 | 2.0 | (1.1) | 1.0 | (0.5) | 0.9 | (2.0) | (1.5) | (2.5) | (3.0) | (2.0) | (2.4) | (3.3) | |||||||||||||||||||||
| 2.7 |
| 3.9 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 8.3 | 7.4 | 6.3 | 4.9 | 7.5 | 8.6 | 5.2 | 1.6 | 0.5 | - | - | - | - | - | - | - | - |
| General & Administrative | 19.8 | 19.4 | 12.9 | 8.7 | 12.6 | 11.7 | 13.7 | 6.4 | 6.8 | 3.0 | 2.7 | 2.7 | 3.3 | 4.0 | 4.5 | 6.3 | 7.1 |
| Depreciation & Amortization | 1.1 | 1.0 | 0.8 | 1.0 | 1.0 | 1.2 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 |
| Amortization of Intangibles | - | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.0 | - | 0.0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 30.8 | 29.0 | 20.7 | 14.9 | 21.4 | 22.2 | 28.1 | 9.3 | 8.3 | 4.3 | 4.1 | 5.1 | 6.6 | 6.6 | 6.6 | 9.3 | 12.3 |
| (6.1) |
| (8.8) |
| (11.8) |
| - |
| Interest Expense | - | - | 12.6 | - | 12.8 | 6.9 | 2.0 | 1.8 | 4.5 | 1.1 | 0.9 | 0.4 | 0.4 | 0.4 | 0.3 | 0.5 | 1.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 13.4 | 7.0 | (36.9) | (25.3) | (1.3) | (13.1) | (5.7) | (1.6) | (4.5) | (1.7) | (3.1) | (0.4) | (0.0) | - | - | (1.4) | (3.4) |
| Pre-Tax Income | - | 11.9 | (33.1) | - | - | - | - | - | - | - | - | - | (6.0) | (12.0) | (6.4) | (10.2) | (15.2) |
| 0.0 |
| (0.2) |
| Net Income From Continuing Ops | 16.5 | 11.8 | (33.1) | (25.8) | (10.3) | (27.3) | (30.9) | (10.4) | (11.6) | (5.5) | (6.4) | (4.8) | (6.0) | (12.0) | (6.4) | (10.2) | (14.9) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 16.5 | 11.8 | (33.1) | (25.8) | (10.3) | (27.3) | (30.9) | (10.4) | (11.6) | (5.5) | (6.4) | (4.8) | (6.0) | (11.3) | (6.4) | (10.2) | (14.9) |
| Net Income Attributable To Parent | 16.5 | 11.8 | (33.1) | (25.8) | (10.3) | (27.3) | (30.9) | (10.4) | (11.6) | (5.5) | (6.4) | (4.8) | (6.0) | (11.3) | (6.4) | (10.2) | (14.9) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 16.5 | 11.8 | (33.1) | (25.8) | (10.3) | (27.3) | (30.9) | (10.4) | (11.6) | (5.5) | (6.4) | (4.8) | (6.0) | (11.3) | (6.4) | (10.2) | (14.9) |
| (1.15) |
| EPS Diluted | 1.92 | 0.41 | (7.41) | (12.19) | (0.02) | (0.05) | (0.08) | (0.05) | - | - | - | - | - | - | (0.30) | (0.52) | (1.15) |
| Shares Basic | 8.6 | 8.6 | 4.5 | 2.1 | 549.5 | 518.4 | 378.1 | 203.6 | - | - | - | - | - | - | 20.9 | 19.6 | 12.9 |
| Shares Diluted | 8.6 | 9.1 | 4.5 | 2.1 | 549.5 | 518.4 | 378.1 | 203.6 | - | - | - | - | - | - | 20.9 | 19.6 | 12.9 |
| (11.0) |
| EBIT | 3.2 | 4.9 | 3.8 | (0.5) | (9.0) | (14.1) | (25.2) | (8.8) | (7.2) | (3.8) | (3.3) | (4.4) | (6.0) | (6.0) | (6.1) | (8.8) | (11.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| 2.2 |
| 2.5 |
| 1.8 |
| 2.7 |
| 1.4 |
| 0.4 |
| 0.6 |
| 0.7 |
| 0.3 |
| 0.4 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.8 |
| 2.9 |
| 2.9 |
| 3.1 |
| 3.9 |
| 5.3 |
| 2.6 |
| 1.9 |
| 1.7 |
| 1.8 |
| 1.4 |
| 1.5 |
| 1.7 |
| 2.2 |
| 1.9 |
| 1.0 |
| 1.1 |
| 0.5 |
| 1.0 |
| 0.4 |
| 0.9 |
| 0.6 |
| 0.6 |
| 0.2 |
| 0.8 |
| 0.2 |
| 0.2 |
| 0.1 |
| (0.1) |
| 0.3 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.3 |
| 5.3 |
| 5.5 |
| 5.9 |
| 5.5 |
| 14.9 |
| 7.1 |
| 3.3 |
| 2.8 |
| 2.7 |
| 2.5 |
| 2.2 |
| 1.9 |
| 1.5 |
| 3.1 |
| 2.4 |
| 1.3 |
| 1.5 |
| 0.7 |
| 1.4 |
| 0.7 |
| 1.1 |
| 1.0 |
| 1.1 |
| 1.8 |
| 1.4 |
| 1.1 |
| 1.1 |
| 0.7 |
| 0.2 |
| 0.0 |
| 0.7 |
| 0.2 |
| 0.8 |
| 0.1 |
| 1.0 |
| 0.2 |
| 1.7 |
| 1.6 |
| 0.6 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (7.1) |
| (0.9) |
| (4.6) |
| (0.5) |
| 1.1 |
| (6.3) |
| (0.4) |
| (0.2) |
| (0.2) |
| (0.4) |
| (0.7) |
| (0.3) |
| (0.8) |
| 1.8 |
| (0.8) |
| (4.7) |
| (1.5) |
| (0.2) |
| (0.1) |
| 0.1 |
| (1.7) |
| (0.3) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (9.5) |
| (4.3) |
| (8.6) |
| (4.9) |
| (11.7) |
| (12.6) |
| (3.6) |
| (3.0) |
| (2.8) |
| (2.7) |
| (2.7) |
| (2.2) |
| (2.1) |
| (0.8) |
| (2.9) |
| (5.9) |
| (2.8) |
| (0.9) |
| (1.4) |
| (0.5) |
| (2.5) |
| (1.1) |
| (1.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (9.5) |
| (4.3) |
| (8.6) |
| (4.9) |
| (11.7) |
| (12.6) |
| (3.6) |
| (3.0) |
| (2.8) |
| (2.7) |
| (2.7) |
| (2.2) |
| (2.1) |
| (0.8) |
| (2.9) |
| (5.9) |
| (2.8) |
| (0.9) |
| (1.4) |
| (0.5) |
| (2.5) |
| (1.1) |
| (1.1) |
| (5.1) |
| (9.5) |
| (4.3) |
| (8.6) |
| (4.9) |
| (11.7) |
| (12.6) |
| (3.6) |
| (3.0) |
| (2.8) |
| (2.7) |
| (2.7) |
| (2.2) |
| (2.1) |
| (0.8) |
| (2.9) |
| (5.9) |
| (2.8) |
| (0.9) |
| (1.4) |
| (0.5) |
| (2.5) |
| (1.1) |
| (1.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| (5.1) |
| (9.5) |
| (4.3) |
| (8.6) |
| (4.9) |
| (11.7) |
| (12.6) |
| (3.6) |
| (3.0) |
| (2.8) |
| (2.7) |
| (2.7) |
| (2.2) |
| (2.1) |
| (0.8) |
| (2.9) |
| (5.9) |
| (2.8) |
| (0.9) |
| (1.4) |
| (0.5) |
| (2.5) |
| (1.1) |
| (1.1) |
| (0.01) |
| (0.02) |
| (0.01) |
| - |
| (0.03) |
| (0.01) |
| (0.01) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 518.3 |
| 518.3 |
| 518.5 |
| - |
| 384.5 |
| 299.5 |
| 296.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 518.3 |
| 518.3 |
| 518.5 |
| - |
| 384.5 |
| 299.5 |
| 296.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.0) |
| (4.4) |
| (12.8) |
| (6.4) |
| (3.3) |
| (2.8) |
| (2.5) |
| (2.4) |
| (2.0) |
| (1.9) |
| (1.3) |
| (2.7) |
| (2.1) |
| (1.1) |
| (1.2) |
| (0.6) |
| (1.3) |
| (0.6) |
| (0.8) |
| (0.8) |
| (1.0) |