Name: SNX Income Statement - Td Synnex Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

SNX - Td Synnex Corp.

USD | NYSE | Consumer Cyclical

SNX Income Statement - Td Synnex Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16
Revenues
Revenues	19,574.8	17,161.2	17,379.1	15,650.9	14,946.3	14,531.7	15,844.6	14,684.7	13,947.9	13,975.3	14,407.3	13,960.6	14,062.1	15,125.4	16,248.0	15,356.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	69,766.1	62,508.1	58,452.4	57,555.4	62,343.8	31,614.2	19,977.2	19,070.0	20,053.8	17,045.7	14,061.8	13,338.4	13,839.6	10,845.2	10,285.5	10,409.8	8,614.1	7,719.2
Cost of Revenue	64,849.9	58,139.1	54,471.1	53,598.6	58,443.6	29,724.6	18,783.3	17,912.7	1,514.5	1,232.7	963.4	11,276.8	12,740.6	10,190.2	9,628.8	9,779.3	8,122.5
Gross Profit	4,916.2	4,369.0	3,981.3	3,956.8	3,900.2	1,889.5	1,193.9	1,157.3	18,539.3	15,813.0	13,098.4	2,061.6	1,099.0	655.0	656.7	630.5
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	1,791.0	1,414.9	1,194.2	1,078.0	1,050.9	623.2	521.3	519.4	550.2	507.3	379.6	354.6	308.5	240.8
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	320.4	229.6	176.9	162.6	175.8	71.4	101.6	111.1	156.6	162.9	121.1	118.6	104.1	85.7	84.1
Per Share
EPS Basic	14.15	9.99	7.99	6.72	6.79	6.28	10.28	9.79	7.21	7.52	5.91	5.28	4.61	4.06	4.08	4.20
Supplementary Data
EBITDA	-	1,829.1	1,601.7	1,496.3	1,514.2	774.9	863.0	891.5	775.5	667.2	500.9	458.1	400.2	265.3	279.6	280.9

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	820.1	762.8	791.2	743.9	718.2	693.5	715.0	657.5	671.7	671.5	685.2	659.5	673.7	654.2	675.5	628.1
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	-	104.7	-	-	-	99.7	-	-	-	100.6	-	-	-	104.7	-	-
Amortization of Intangibles	75.7	75.7	-	-	73.3	71.4	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	519.4	489.4	398.7	383.7	328.1	304.5	324.8	302.9	263.9	302.6	286.8	240.2	252.9	298.2	334.2	241.5	252.7	222.4	185.4	148.2	147.9	141.7	200.4	132.4	88.1	100.4	(26.0)	208.9	174.7	162.0	200.9	113.8	124.0	111.5	158.2	122.2	125.1	101.8	130.6	98.0

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	(97.8)	(86.5)	-	-	(90.0)	(87.9)	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	8.4	19.6	(0.1)	0.8	(0.1)	(1.7)	(1.2)	(1.5)	(3.1)	(2.9)	6.5	(2.4)	(4.2)	(0.2)	11.2	(1.9)	(6.3)
Pre-Tax Income	429.9	422.4	311.0	293.3	238.1	214.9	237.2	220.9	184.2	223.8	227.1	170.2	174.4	217.8	265.2	187.6

Tax & Net
Income Tax Expense	95.8	95.5	62.6	66.5	53.2	47.3	42.4	42.4	40.6	51.7	39.6	30.9	41.3	50.8	44.0	38.7	49.6	43.5	(21.8)	31.9	31.5	29.8	45.6	27.0	16.8	12.3	(1.7)	41.7	38.6	32.6	49.4	26.0	12.4	68.8	49.4	39.2	42.8	31.5	37.4	31.4
Net Income From Continuing Ops	334.1	326.9	248.4	226.8	184.9	167.5	194.8	178.6	143.6	172.1	187.5	139.3	133.1	167.0	221.2	148.8	148.9
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	334.1	326.9	248.4	226.8	184.9	167.5	194.8	178.6	143.6	172.1	187.5	139.3	133.1	167.0	221.2	148.8	148.9
Net Income Attributable To Parent	334.1	326.9	248.4	226.8	184.9	167.5	194.8	178.6	143.6	172.1	187.5	139.3	133.1	167.0	221.2	148.8
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	331.2	323.9	246.2	224.8	183.3	166.0	193.2	176.9	142.3	170.6	186.0	138.3	132.1	165.7	219.7

Per Share
EPS Basic	4.16	4.05	-	2.76	2.22	1.98	-	2.09	1.67	1.94	-	1.49	1.41	1.76	-	1.55	1.55	1.38	-	1.82	1.79	1.70	-	2.61	1.11	2.38	-	2.41	2.24	1.70	-	1.69	2.35	0.60	-	1.88	1.83	1.55	-	1.48
EPS Diluted	4.15	4.04	-	2.74	2.21	1.98	-	2.08	1.66	1.93	-	1.49	1.41	1.75	-	1.55	1.55	1.37
Shares Basic	79.6	80.0	-	81.6	82.6	83.6	-	84.5	85.5	87.9	-	92.6	93.4	94.3	-	95.1	95.5	95.6
Shares Diluted	79.8	80.2	-	81.9	82.9	84.0	-	84.9	85.9	88.2	-	92.9	93.6	94.5	-	95.4	95.7	95.9

Supplementary Data
EBITDA	-	594.0	-	-	-	404.2	-	-	-	403.2	-	-	-	402.8	-	-	-	377.9	310.1	153.8	153.6	157.4	445.4	138.3	94.0	185.3	170.0	248.0	217.3	256.3	332.4	136.4	146.6	160.1	242.6	142.4	144.5	137.7	193.7	113.4
EBIT	519.4	489.4	398.7	383.7	328.1	304.5	324.8	302.9	263.9	302.6	286.8	240.2	252.9	298.2	334.2	241.5	252.7	222.4	185.4