| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 8,397.0 | 6,982.0 | 7,823.0 | 6,973.0 | 7,775.0 | 6,341.0 | 7,274.0 | 6,463.0 | 6,646.0 | 6,045.0 | 6,980.0 | 5,748.0 | 6,480.0 | 7,047.0 | 8,378.0 | 7,206.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 30,175.0 | 29,553.0 | 26,724.0 | 25,253.0 | 29,279.0 | 23,113.0 | 20,375.0 | 21,419.0 | 23,495.0 | 23,031.0 | 19,896.0 | 17,489.0 | 18,467.0 | 17,087.0 | 16,537.0 | 17,657.0 | 17,456.0 | 15,743.0 | ||
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | 7,293.0 | 7,285.0 | 7,068.0 | 5,826.0 | 5,370.0 | 3,698.0 | 4,885.0 | 7,736.0 | 4,191.0 | 2,333.0 | 4,486.0 | 4,282.0 | 3,642.0 | 3,255.0 | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | - | - | - | 85.0 | 59.0 | 22.0 | 37.0 | 60.0 | 38.0 | 26.0 | 20.0 | 23.0 | 19.0 | 19.0 | 40.0 | |||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | 776.0 | 828.0 | 969.0 | 496.0 | 795.0 | 267.0 | 393.0 | 1,798.0 | 449.0 | 142.0 | 951.0 | 1,194.0 | 977.0 | 849.0 | 1,334.0 | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 3.88 | 3.94 | 4.02 | 3.64 | 3.28 | 2.26 | 2.95 | 4.53 | 2.18 | 0.84 | 2.57 | 2.60 | 2.19 | 1.88 | 2.70 | 2.57 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| 6,648.0 |
| 5,767.0 |
| 6,238.0 |
| 5,198.0 |
| 5,910.0 |
| 5,117.0 |
| 5,620.0 |
| 4,620.0 |
| 5,018.0 |
| 4,914.0 |
| 5,995.0 |
| 5,098.0 |
| 5,412.0 |
| 5,337.0 |
| 6,159.0 |
| 5,627.0 |
| 6,372.0 |
| 5,629.0 |
| 6,201.0 |
| 5,430.0 |
| 5,771.0 |
| 5,181.0 |
| 6,264.0 |
| 4,459.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 231.0 | 583.0 | - | 71.0 | 144.0 | 439.0 | - | 79.0 | 191.0 | 686.0 | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,967.0 | 5,327.0 | - | 5,549.0 | 4,476.0 | 4,579.0 | - | 5,916.0 | 4,907.0 | 4,726.0 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Amortization of Intangibles | 7.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 9.0 | 9.0 | 9.0 | 9.0 | 10.0 | 9.0 | 10.0 | 9.0 | 11.0 | 9.0 | 10.0 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 6,379.0 | 6,065.0 | 5,229.0 | 5,209.0 | 5,765.0 | 5,283.0 | 4,906.0 | 4,524.0 | 4,943.0 | 4,837.0 | 4,870.0 | 4,458.0 | 5,262.0 | 6,909.0 | 6,185.0 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 2,018.0 | 917.0 | 2,594.0 | 1,764.0 | 2,010.0 | 1,058.0 | 2,368.0 | 1,939.0 | 1,703.0 | 1,208.0 | 2,110.0 | 1,290.0 | 1,218.0 | 138.0 | 2,193.0 | 1,655.0 | 1,384.0 | (331.0) | 1,723.0 | 708.0 | 1,598.0 | 729.0 | 1,835.0 | 1,058.0 | 1,263.0 | 690.0 | 2,013.0 | 1,342.0 | 3,691.0 | 578.0 | 2,174.0 | 63.0 | 1,376.0 | 739.0 | 1,991.0 | (1,649.0) | 1,252.0 | 444.0 | 1,917.0 | 1,185.0 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | 50.0 | 37.0 | 33.0 | 10.0 | 32.0 | 32.0 | 31.0 | 31.0 | 45.0 | 35.0 | 32.0 | 29.0 | 48.0 | 43.0 | 28.0 | 34.0 | ||||||||||||||||||||||||
| Other Non-Operating Income | (452.0) | (721.0) | (483.0) | (622.0) | (460.0) | (513.0) | (456.0) | (461.0) | (409.0) | (409.0) | (381.0) | (369.0) | (322.0) | (373.0) | (292.0) | (262.0) | ||||||||||||||||||||||||
| Pre-Tax Income | 1,566.0 | 196.0 | 2,111.0 | 1,142.0 | 1,550.0 | 545.0 | 1,912.0 | 1,478.0 | 1,294.0 | 799.0 | 1,729.0 | 921.0 | 896.0 | (235.0) | 1,901.0 | 1,393.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 228.0 | (145.0) | 404.0 | 289.0 | 280.0 | 79.0 | 377.0 | 290.0 | 223.0 | 4.0 | 297.0 | 98.0 | 97.0 | (96.0) | 414.0 | 304.0 | 173.0 | (283.0) | 372.0 | (12.0) | 190.0 | (50.0) | 293.0 | 5.0 | 145.0 | (74.0) | 367.0 | 145.0 | 1,360.0 | (148.0) | 623.0 | (139.0) | 113.0 | (176.0) | 590.0 | (587.0) | 315.0 | 34.0 | 439.0 | 261.0 |
| Net Income From Continuing Ops | 1,338.0 | 341.0 | 1,707.0 | 853.0 | 1,270.0 | 466.0 | 1,535.0 | 1,188.0 | 1,071.0 | 795.0 | 1,432.0 | 823.0 | 799.0 | (139.0) | 1,487.0 | 1,089.0 | 991.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 1,338.0 | 341.0 | 1,707.0 | 853.0 | 1,270.0 | 466.0 | 1,535.0 | 1,188.0 | 1,071.0 | 795.0 | 1,432.0 | 823.0 | 799.0 | (139.0) | 1,487.0 | 1,089.0 | 991.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 1,356.0 | 416.0 | 1,711.0 | 880.0 | 1,334.0 | 534.0 | 1,535.0 | 1,203.0 | 1,129.0 | 854.0 | 1,422.0 | 838.0 | 862.0 | (80.0) | 1,472.0 | 1,107.0 | ||||||||||||||||||||||||
| Less: Minority Interest | (18.0) | (75.0) | (4.0) | (27.0) | (64.0) | (68.0) | 0.0 | (15.0) | (58.0) | (59.0) | 10.0 | (15.0) | (63.0) | (52.0) | 12.0 | (22.0) | (45.0) | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | 4.0 | 4.0 | |||||||||||||||||||||||
| Net Income To Common Shareholders | 1,356.0 | 416.0 | 1,711.0 | 880.0 | 1,334.0 | 534.0 | 1,535.0 | 1,203.0 | 1,129.0 | 854.0 | 1,422.0 | 838.0 | 862.0 | (87.0) | 1,472.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.21 | - | 1.55 | 0.80 | 1.21 | - | 1.40 | 1.10 | 1.03 | - | 1.30 | 0.77 | 0.79 | - | 1.36 | 1.04 | 0.97 | - | 1.04 | 0.35 | 1.07 | - | 1.18 | 0.58 | 0.82 | - | 1.26 | 0.86 | 2.01 | - | 1.14 | (0.15) | 0.93 | - | 1.07 | (1.38) | 0.66 | - | 1.18 | 0.67 |
| EPS Diluted | 1.20 | - | 1.54 | 0.79 | 1.21 | - | 1.39 | 1.09 | 1.03 | - | 1.29 | 0.76 | 0.79 | - | 1.35 | 1.03 | 0.97 | - | ||||||||||||||||||||||
| Shares Basic | 1,124.0 | - | 1,102.0 | 1,101.0 | 1,100.0 | - | 1,097.0 | 1,096.0 | 1,094.0 | - | 1,092.0 | 1,092.0 | 1,091.0 | - | 1,082.0 | 1,065.0 | 1,063.0 | - | ||||||||||||||||||||||
| Shares Diluted | 1,128.0 | - | 1,110.0 | 1,108.0 | 1,105.0 | - | 1,103.0 | 1,102.0 | 1,100.0 | - | 1,099.0 | 1,098.0 | 1,098.0 | - | 1,088.0 | 1,072.0 | 1,069.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | 2,018.0 | 917.0 | 2,594.0 | 1,764.0 | 2,010.0 | 1,058.0 | 2,368.0 | 1,939.0 | 1,703.0 | 1,208.0 | 2,110.0 | 1,290.0 | 1,218.0 | 138.0 | 2,193.0 | 1,655.0 | 1,384.0 | (331.0) | 1,723.0 | |||||||||||||||||||||
| 17,127.0 |
| 15,353.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | 31.0 | 32.0 | 35.0 | 38.0 | 39.0 | 44.0 | 49.0 | 61.0 | 89.0 | 124.0 | 50.0 | 3.0 | 3.0 | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 22,882.0 | 22,268.0 | 19,656.0 | 19,427.0 | 23,909.0 | 19,415.0 | 15,490.0 | 13,683.0 | 19,304.0 | 20,698.0 | 15,410.0 | 13,207.0 | 14,825.0 | 13,832.0 | 12,074.0 | 13,426.0 | 13,654.0 | 12,475.0 | 13,621.0 | 12,027.0 |
| 4,463.0 |
| 4,231.0 |
| 3,802.0 |
| 3,268.0 |
| 3,506.0 |
| 3,326.0 |
| 21.0 |
| 24.0 |
| 23.0 |
| 33.0 |
| 45.0 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | 130.0 | 112.0 | 139.0 | 144.0 | 151.0 | 76.0 | 153.0 | 162.0 | 148.0 | 106.0 | 59.0 | 0.0 | 0.0 | - | - | - | - | (1.0) | 11.0 | (24.0) |
| Other Non-Operating Income | (2,278.0) | (2,286.0) | (1,839.0) | (1,481.0) | (1,147.0) | (1,122.0) | (1,389.0) | (1,194.0) | (1,442.0) | (1,265.0) | (1,006.0) | (653.0) | (634.0) | (696.0) | (714.0) | (744.0) | (736.0) | (664.0) | (784.0) | (709.0) |
| Pre-Tax Income | 5,015.0 | 4,999.0 | 5,229.0 | 4,345.0 | 4,223.0 | 2,576.0 | 3,496.0 | 6,542.0 | 2,749.0 | 1,068.0 | 3,480.0 | 3,629.0 | 3,008.0 | 2,559.0 | 3,749.0 | 3,487.0 | 3,066.0 | - | - | - |
| 1,219.0 |
| 1,026.0 |
| 896.0 |
| 915.0 |
| 835.0 |
| Net Income From Continuing Ops | 4,239.0 | 4,171.0 | 4,260.0 | 3,849.0 | 3,428.0 | 2,309.0 | 3,103.0 | 4,744.0 | 2,300.0 | 926.0 | 2,529.0 | 2,435.0 | 2,031.0 | 1,710.0 | 2,415.0 | 2,268.0 | 2,040.0 | 1,708.0 | 1,807.0 | 1,782.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 4,239.0 | 4,171.0 | 4,260.0 | 3,849.0 | 3,428.0 | 2,309.0 | 3,103.0 | 4,744.0 | 2,300.0 | 926.0 | 2,529.0 | 2,435.0 | 2,031.0 | 1,710.0 | 2,415.0 | 2,268.0 | 2,040.0 | 1,708.0 | 1,807.0 | 1,782.0 |
| Net Income Attributable To Parent | 4,363.0 | 4,341.0 | 4,401.0 | 3,976.0 | 3,535.0 | 2,408.0 | 3,134.0 | 4,754.0 | 2,242.0 | 880.0 | 2,493.0 | 2,421.0 | 2,031.0 | 1,710.0 | 2,350.0 | 2,203.0 | 1,975.0 | 1,643.0 | 1,742.0 | 1,734.0 |
| Less: Minority Interest | (124.0) | (170.0) | (141.0) | (127.0) | (107.0) | (99.0) | (31.0) | (10.0) | 58.0 | 46.0 | 36.0 | 14.0 | 0.0 | 0.0 | 65.0 | 65.0 | 65.0 | 65.0 | 65.0 | 48.0 |
| Less: Preferred Dividends | - | - | 0.0 | 0.0 | 11.0 | 15.0 | 15.0 | 15.0 | 16.0 | 38.0 | 45.0 | 54.0 | 68.0 | 66.0 | 65.0 | - | - | - | - | - |
| Net Income To Common Shareholders | 4,363.0 | 4,341.0 | 4,401.0 | 3,976.0 | 3,524.0 | 2,393.0 | 3,119.0 | 4,739.0 | 2,226.0 | 842.0 | 2,448.0 | 2,367.0 | 1,963.0 | 1,644.0 | 2,350.0 | 2,203.0 | 1,975.0 | 1,643.0 | 1,742.0 | 1,734.0 |
| 2.37 |
| 2.07 |
| 2.26 |
| 2.29 |
| EPS Diluted | 3.87 | 3.92 | 3.99 | 3.62 | 3.26 | 2.24 | 2.93 | 4.50 | 2.17 | 0.84 | 2.55 | 2.59 | 2.18 | 1.87 | 2.67 | 2.55 | 2.36 | 2.06 | 2.25 | 2.28 |
| Shares Basic | 1,124.0 | 1,103.0 | 1,096.0 | 1,092.0 | 1,075.0 | 1,061.0 | 1,058.0 | 1,046.0 | 1,020.0 | 1,000.0 | 951.0 | 910.0 | 897.0 | 877.0 | 871.0 | 857.0 | 832.0 | 795.0 | 771.0 | 756.0 |
| Shares Diluted | 1,128.0 | 1,109.0 | 1,102.0 | 1,098.0 | 1,081.0 | 1,068.0 | 1,065.0 | 1,054.0 | 1,025.0 | 1,008.0 | 958.0 | 914.0 | 901.0 | 881.0 | 879.0 | 864.0 | 837.0 | 796.0 | 775.0 | 761.0 |
| - |
| - |
| - |
| EBIT | 7,293.0 | 7,285.0 | 7,068.0 | 5,826.0 | 5,370.0 | 3,698.0 | 4,885.0 | 7,736.0 | 4,191.0 | 2,333.0 | 4,486.0 | 4,282.0 | 3,642.0 | 3,255.0 | 4,463.0 | 4,231.0 | 3,802.0 | 3,268.0 | 3,506.0 | 3,326.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.0 |
| 11.0 |
| 10.0 |
| 11.0 |
| 12.0 |
| 12.0 |
| 13.0 |
| 12.0 |
| 15.0 |
| 14.0 |
| 15.0 |
| 17.0 |
| 19.0 |
| 21.0 |
| 23.0 |
| 26.0 |
| 31.0 |
| 29.0 |
| 29.0 |
| 35.0 |
| - |
| 25.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,551.0 |
| 5,264.0 |
| 6,098.0 |
| 4,515.0 |
| 4,490.0 |
| 4,312.0 |
| 4,388.0 |
| 3,785.0 |
| 3,562.0 |
| 3,755.0 |
| 4,224.0 |
| 3,982.0 |
| 3,756.0 |
| 1,721.0 |
| 4,759.0 |
| 3,985.0 |
| 5,564.0 |
| 4,996.0 |
| 4,890.0 |
| 4,210.0 |
| 7,079.0 |
| 4,519.0 |
| 4,737.0 |
| 4,347.0 |
| 3,274.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 46.0 |
| 41.0 |
| 30.0 |
| (40.0) |
| 45.0 |
| 48.0 |
| 33.0 |
| 30.0 |
| 42.0 |
| 42.0 |
| 39.0 |
| 33.0 |
| 48.0 |
| 40.0 |
| 36.0 |
| 31.0 |
| 41.0 |
| 7.0 |
| 32.0 |
| 28.0 |
| 39.0 |
| 31.0 |
| 29.0 |
| (1.0) |
| (220.0) |
| (236.0) |
| (241.0) |
| (344.0) |
| (301.0) |
| (421.0) |
| (259.0) |
| (432.0) |
| (277.0) |
| (355.0) |
| (301.0) |
| (266.0) |
| (272.0) |
| (457.0) |
| (329.0) |
| (329.0) |
| (327.0) |
| (415.0) |
| (292.0) |
| (286.0) |
| (272.0) |
| (206.0) |
| (301.0) |
| (277.0) |
| 1,164.0 |
| (567.0) |
| 1,482.0 |
| 364.0 |
| 1,297.0 |
| 308.0 |
| 1,576.0 |
| 626.0 |
| 986.0 |
| 335.0 |
| 1,712.0 |
| 1,076.0 |
| 3,419.0 |
| 121.0 |
| 1,845.0 |
| (266.0) |
| 1,049.0 |
| 324.0 |
| 1,699.0 |
| (1,935.0) |
| 980.0 |
| 238.0 |
| 1,616.0 |
| 908.0 |
| (284.0) |
| 1,110.0 |
| 376.0 |
| 1,107.0 |
| 358.0 |
| 1,283.0 |
| 621.0 |
| 841.0 |
| 409.0 |
| 1,345.0 |
| 931.0 |
| 2,059.0 |
| 269.0 |
| 1,222.0 |
| (127.0) |
| 936.0 |
| 500.0 |
| 1,109.0 |
| (1,348.0) |
| 665.0 |
| 204.0 |
| 1,177.0 |
| 647.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (284.0) |
| 1,110.0 |
| 376.0 |
| 1,107.0 |
| 358.0 |
| 1,283.0 |
| 621.0 |
| 841.0 |
| 409.0 |
| 1,345.0 |
| 931.0 |
| 2,059.0 |
| 269.0 |
| 1,222.0 |
| (127.0) |
| 936.0 |
| 500.0 |
| 1,109.0 |
| (1,348.0) |
| 665.0 |
| 204.0 |
| 1,177.0 |
| 647.0 |
| 1,036.0 |
| (204.0) |
| 1,101.0 |
| 372.0 |
| 1,139.0 |
| 399.0 |
| 1,251.0 |
| 612.0 |
| 872.0 |
| 444.0 |
| 1,320.0 |
| 902.0 |
| 2,088.0 |
| 282.0 |
| 1,168.0 |
| (150.0) |
| 942.0 |
| 502.0 |
| 1,079.0 |
| (1,370.0) |
| 669.0 |
| 208.0 |
| 1,150.0 |
| 635.0 |
| (72.0) |
| 5.0 |
| 0.0 |
| (32.0) |
| (33.0) |
| 28.0 |
| 5.0 |
| (31.0) |
| (35.0) |
| 25.0 |
| 29.0 |
| (29.0) |
| (13.0) |
| 54.0 |
| 23.0 |
| (6.0) |
| (2.0) |
| 30.0 |
| 22.0 |
| (4.0) |
| (4.0) |
| 27.0 |
| 12.0 |
| 3.0 |
| 4.0 |
| 4.0 |
| 4.0 |
| 3.0 |
| 4.0 |
| 4.0 |
| 4.0 |
| 4.0 |
| 4.0 |
| 3.0 |
| 4.0 |
| 4.0 |
| 4.0 |
| 4.0 |
| 4.0 |
| 6.0 |
| 10.0 |
| 11.0 |
| 11.0 |
| 11.0 |
| 11.0 |
| 12.0 |
| 1,107.0 |
| 1,032.0 |
| (215.0) |
| 1,101.0 |
| 372.0 |
| 1,135.0 |
| 388.0 |
| 1,251.0 |
| 612.0 |
| 868.0 |
| 440.0 |
| 1,316.0 |
| 899.0 |
| 2,084.0 |
| 278.0 |
| 1,164.0 |
| (154.0) |
| 938.0 |
| 496.0 |
| 1,069.0 |
| (1,381.0) |
| 658.0 |
| 197.0 |
| 1,139.0 |
| 623.0 |
| 1.03 |
| 0.35 |
| 1.06 |
| - |
| 1.18 |
| 0.58 |
| 0.81 |
| - |
| 1.25 |
| 0.85 |
| 1.99 |
| - |
| 1.13 |
| (0.15) |
| 0.92 |
| - |
| 1.06 |
| (1.37) |
| 0.66 |
| - |
| 1.17 |
| 0.66 |
| 1,061.0 |
| 1,061.0 |
| 1,060.0 |
| - |
| 1,058.0 |
| 1,058.0 |
| 1,057.0 |
| - |
| 1,048.0 |
| 1,044.0 |
| 1,038.0 |
| - |
| 1,023.0 |
| 1,014.0 |
| 1,011.0 |
| - |
| 1,003.0 |
| 998.0 |
| 993.0 |
| - |
| 968.0 |
| 934.0 |
| 1,068.0 |
| 1,067.0 |
| 1,066.0 |
| - |
| 1,064.0 |
| 1,063.0 |
| 1,067.0 |
| - |
| 1,057.0 |
| 1,052.0 |
| 1,045.0 |
| - |
| 1,029.0 |
| 1,014.0 |
| 1,016.0 |
| - |
| 1,010.0 |
| 1,005.0 |
| 1,000.0 |
| - |
| 975.0 |
| 940.0 |
| 708.0 |
| 1,598.0 |
| 729.0 |
| 1,835.0 |
| 1,058.0 |
| 1,263.0 |
| 690.0 |
| 2,013.0 |
| 1,342.0 |
| 3,691.0 |
| 578.0 |
| 2,174.0 |
| 63.0 |
| 1,376.0 |
| 739.0 |
| 1,991.0 |
| (1,649.0) |
| 1,252.0 |
| 444.0 |
| 1,917.0 |
| 1,185.0 |