| (in millions of USD, except per-share data) | Q1 FY 26 | Q3 FY 25 | Q1 FY 25 | Q3 FY 24 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 991.0 | 969.0 | 897.0 | 907.0 |
| Cost of Revenue | 675.0 | 659.0 | 577.0 | 575.0 |
| Gross Profit | 316.0 | 310.0 | 320.0 | 332.0 |
| Operating Expenses | ||||
| Research & Development | 28.0 | 26.0 | 22.0 | 21.0 |
| Selling General & Administrative | 108.0 | 113.0 | 93.0 | 107.0 |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | - | - | - | - |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | 29.0 | 2.0 | 1.0 | 3.0 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 31.0 | 182.0 | 47.0 | 49.0 |
| Net Income From Continuing Ops | 105.0 | (9.0) | 140.0 | 148.0 |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | 0.53 | - | 0.85 | - |
| EPS Diluted | 0.53 | - | 0.85 | - |
| Shares Basic | 158.8 | - | 158.7 | - |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | - | - | - | - |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 3,764.0 | 3,886.0 | 3,770.0 | 3,649.0 |
| Cost of Revenue | 2,486.0 | 2,636.0 | 2,464.0 | 2,366.0 |
| Gross Profit | 1,278.0 | 1,250.0 | 1,306.0 | 1,283.0 |
| Operating Expenses | ||||
| Research & Development | 97.0 | 97.0 | 83.0 | 81.0 |
| Selling General & Administrative | 421.0 | 421.0 | 392.0 | 378.0 |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | - | - | - | - |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | 35.0 | 28.0 | 13.0 | 16.0 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 309.0 | 362.0 | 192.0 | 195.0 |
| Net Income From Continuing Ops | 384.0 | 285.0 | 605.0 | 619.0 |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | 2.12 | 1.49 | 3.74 | 3.91 |
| EPS Diluted | 2.11 | 1.49 | 3.74 | 3.91 |
| Shares Basic | 158.8 | 158.7 | 158.7 | 158.7 |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | - | - | - | - |
| - |
| General & Administrative | - | - | - | - |
| Depreciation & Amortization | 53.0 | 46.0 | 50.0 | 42.0 |
| Amortization of Intangibles | 1.0 | - | 1.0 | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | - | - | - | - |
| - |
| Other Non-Operating Income | 7.0 | 36.0 | 11.0 | (1.0) |
| Pre-Tax Income | 136.0 | 173.0 | 188.0 | 197.0 |
| - |
| Net Income | 105.0 | (9.0) | 140.0 | 148.0 |
| Net Income Attributable To Parent | 85.0 | (35.0) | 134.0 | 152.0 |
| Less: Minority Interest | 20.0 | 26.0 | 6.0 | (4.0) |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | 85.0 | (35.0) | 134.0 | 152.0 |
| Shares Diluted | 159.3 | - | 158.7 | - |
| - |
| General & Administrative | - | - | - | - |
| Depreciation & Amortization | 191.0 | 24.0 | 39.0 | 48.0 |
| Amortization of Intangibles | - | 4.0 | 3.0 | 3.0 |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | - | - | - | - |
| - |
| Other Non-Operating Income | 53.0 | 60.0 | 5.0 | 7.0 |
| Pre-Tax Income | 694.0 | 647.0 | 797.0 | 814.0 |
| - |
| Net Income | 384.0 | 285.0 | 605.0 | 619.0 |
| Net Income Attributable To Parent | 336.0 | 237.0 | 594.0 | 621.0 |
| Less: Minority Interest | 48.0 | 48.0 | 11.0 | (2.0) |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | 336.0 | 237.0 | 594.0 | 621.0 |
| Shares Diluted | 159.3 | 158.9 | 158.7 | 158.7 |