Name: SON Income Statement - Sonoco Products Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

SON - Sonoco Products Co.

USD | NYSE | Basic Materials

SON Income Statement - Sonoco Products Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q3 FY 18	Q2 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q4 FY 15	Q3 FY 15	Q2 FY 15	Q1 FY 15	Q4 FY 14	Q3 FY 14
Revenues
Revenues	1,676.4	1,768.0	2,131.1	1,910.4	1,709.2	1,363.3	1,354.7	1,278.8	1,308.6	1,710.4	1,705.3	1,729.8	1,890.2	1,913.3	1,771.0	1,415.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	7,486.0	7,518.8	5,305.4	5,441.4	5,859.3	5,720.4	5,349.1	5,501.2	5,531.2	5,188.1	4,892.5	5,079.1	5,132.7	4,861.7	4,894.7	4,611.1	4,232.6	3,694.2
Cost of Revenue	5,919.6	5,944.3	4,166.1	4,238.9	4,634.0	4,528.5	4,191.1	4,316.4	4,349.9	4,078.0	3,836.6	4,034.9	4,109.1	4,000.0	3,974.0	3,742.1	3,356.6
Gross Profit	1,566.4	1,574.4	1,139.2	1,202.6	1,225.3	1,191.9	1,158.0	1,184.9	1,181.3	1,110.1	1,055.9	1,044.1	1,023.6	861.6	920.7	868.9
Operating Expenses
Research & Development	-	21.5	23.0	23.9	23.1	24.1	22.0	23.3	23.2	21.0	22.5	22.1	24.2	20.1	20.2
Operating Income
Operating Income	1,018.0	1,017.7	326.6	589.0	563.4	486.9	357.8	467.1	437.6	412.4	504.6	382.5	378.1	349.4
Non-Operating
Interest Income	21.9	20.5	27.6	10.0	4.5	4.8	3.0	5.2	5.0	4.5	2.6	2.4	2.7	3.2	4.1	3.8
Tax & Net
Income Tax Expense	171.9	183.6	5.5	119.7	95.7	(67.4)	53.0	93.3	75.0	146.6	164.6	87.7	108.8	93.6	100.4
Per Share
EPS Basic	10.23	10.12	1.66	4.83	4.76	(0.86)	2.06	2.90	3.12	1.75	2.83	2.46	2.21	2.05	1.92	2.15
Supplementary Data
EBITDA	-	1,537.1	701.4	930.0	872.2	732.0	619.1	706.2	673.9	630.0	709.8	595.7	576.8	547.1	543.4	502.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	201.5	213.4	221.0	218.8	209.1	220.5	159.8	175.9	167.6	182.7	170.8	188.0	164.6	179.0	190.4	130.6
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	125.0	-	-	-	121.5	-	-	-	90.6	-	-	82.1	-	-	73.3	-
Amortization of Intangibles	44.3	47.2	49.0	44.2	42.0	25.6	17.6	17.5	17.9	21.4	20.5	21.2	20.7	20.9	18.8	12.3
Other Operating Expenses	1.8	0.8	1.6	0.7	1.3	(0.1)	(0.3)	(2.0)	3.3	-	-	-	-	-	-	-	(5.2)
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	127.1	520.2	195.0	175.7	126.9	56.1	102.1	95.8	72.6	162.9	187.9	229.6	181.9	197.5	169.1	126.5	135.3	120.3	17.2	106.7	103.7	130.1	81.9	138.5	129.8	116.9	101.6	110.1	123.2	105.2	93.7	93.7	92.1	101.8	80.0	79.5	99.0	124.1	89.2	106.0

Non-Operating
Interest Income	8.7	4.4	4.6	4.1	7.3	15.8	5.6	3.1	3.1	3.2	1.9	1.6	1.1	0.8	1.5	0.5	2.7	0.8	0.8	0.8	0.9	0.5	1.2	2.5	0.8	0.6	1.5	1.4	1.1	1.0	1.0	0.7	0.5	0.4	0.5	0.7	0.6	0.6	0.9	0.7
Interest Expense	44.5	51.8	61.2	64.4	56.0	50.1	61.6	29.6	31.2	32.8	34.3	34.2	26.7	23.9	20.6	14.8	17.5	18.5
Income From Equity Investments	0.7	2.3	3.0	2.3	1.9	3.4	2.8	2.3	1.1	3.6	3.3	1.9	4.2	3.7	2.2	2.4
Other Non-Operating Income	(12.3)	(6.9)	(7.5)	(6.6)	(6.5)	(110.1)	0.0	5.9	0.0	36.9	0.0	(3.7)	0.0	(1.7)	(1.3)	(0.5)	(555.0)
Pre-Tax Income	76.4	462.9	127.8	105.9	68.5	(94.8)	44.1	71.9	42.2	166.8	152.2	193.3	155.1	172.6	148.7	111.8

Tax & Net
Income Tax Expense	9.5	115.2	7.7	39.5	21.1	(34.6)	15.5	16.8	7.9	39.4	40.7	46.9	36.8	44.6	35.3	2.6	(118.2)	24.0	3.7	(0.6)	23.2	26.8	16.1	26.1	28.5	22.6	18.3	23.4	35.5	17.2	25.5	25.5	24.8	29.2	12.7	24.8	24.0	26.2	29.4	27.5
Net Income From Continuing Ops	67.6	350.0	123.1	68.7	49.3	(56.7)	31.4	57.4	35.5	131.1	114.7	148.3	122.5	131.8	115.6	111.6	(334.2)
Net Income From Discontinued Ops	0.0	(17.4)	0.0	424.5	5.2	13.3	19.8	33.5	29.8	-	-	-	-	-	-	-	-
Net Income	67.6	332.6	123.1	493.2	54.5	(43.5)	51.2	91.0	65.3	131.1	114.7	148.3	122.5	131.8	115.6	111.6	(334.2)
Net Income Attributable To Parent	67.6	332.2	122.9	493.4	54.4	(43.0)	50.9	90.8	65.2	130.7	114.6	148.3	122.2	131.7	115.3	111.1
Less: Minority Interest	-	-	-	-	-	-	0.3	0.1	0.1	0.3	0.1	(0.1)	0.3	0.1	0.3	0.4	(0.2)	(0.0)
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	67.6	332.2	122.9	493.4	54.4	(43.0)	50.9	90.8	65.2	130.7	114.6	148.3	122.2	131.7	115.3

Per Share
EPS Basic	0.68	-	1.24	4.97	0.55	-	0.52	0.92	0.66	1.33	1.17	1.51	1.25	1.34	1.18	1.12	(3.34)	0.72	-	0.83	0.55	0.80	-	0.91	0.81	0.73	0.72	0.74	0.73	0.43	0.54	0.65	0.56	0.59	-	0.43	0.63	0.85	-	0.66
EPS Diluted	0.68	-	1.23	4.96	0.55	-	0.51	0.92	0.66	1.32	1.16	1.50	1.24	1.33	1.17	1.12	(3.34)	0.71
Shares Basic	99.3	-	99.2	99.2	98.9	-	98.7	98.7	98.5	98.3	98.3	98.2	98.0	98.0	97.9	99.0	100.1	101.0
Shares Diluted	99.7	-	99.6	99.5	99.3	-	99.3	99.2	99.2	98.9	98.9	98.6	98.8	98.7	98.6	99.4	100.1	101.5

Supplementary Data
EBITDA	252.1	-	-	-	248.4	-	-	-	163.1	-	-	311.8	-	-	242.4	-	-	181.9	-	-	-	190.9	-	-	-	175.5	-	168.2	-	-	142.7	-	-	155.4	-	-	-	176.0	-	-
EBIT	127.1	520.2	195.0	175.7	126.9	56.1	102.1	95.8	72.6	162.9	187.9	229.6	181.9	197.5	169.1	126.5	135.3	120.3	17.2