Name: SONO Income Statement - Sonos Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

SONO - Sonos Inc.

USD | NASDAQ | Technology

SONO Income Statement - Sonos Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q3 FY 17
Revenues
Revenues	281.5	545.7	287.9	344.8	259.8	550.9	255.4	397.1	252.7	612.9	305.1	373.4	304.2	672.6	316.3	371.8

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Revenues
Revenues	1,459.9	1,443.3	1,518.1	1,655.3	1,752.3	1,716.7	1,326.3	1,260.8	1,137.0	992.5	901.3	843.5
Cost of Revenue	806.2	812.7	828.7	938.8	956.0	906.8	754.4	733.5	647.7	536.5	497.9	461.4
Gross Profit	653.6	630.5	689.4	716.5	796.4	810.0	572.0	527.3	489.3	456.1	403.4	382.1
Operating Expenses
Research & Development	245.6	280.0	304.6	301.0	256.1	230.1	214.7	171.2	142.1	124.4	107.7	-
Selling General & Administrative	-
Operating Income
Operating Income	31.5	(50.5)	(48.0)	(20.5)	89.5	155.0	(27.2)	5.7	(8.9)	(15.6)	(30.9)	-
Non-Operating
Interest Income	6.4	6.9	12.0	10.2	1.7	0.1	2.0	4.3	0.7	0.1	-	-
Interest Expense	0.5	0.5
Tax & Net
Income Tax Expense	12.1	10.6	11.0	14.7	1.3	(1.7)	0.0	3.7	1.1	(2.3)	2.6	3.2
Net Income From Continuing Ops	23.7
Per Share
EPS Basic	0.20	(0.51)	(0.31)	(0.08)	0.53	1.30	(0.18)	(0.05)	-	-	-	-
EPS Diluted	0.20	(0.51)
Supplementary Data
EBITDA	-	11.9	4.3	28.4	128.0	188.8	9.2	42.1	30.5	19.4	3.5	-
EBIT	31.5	(50.5)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	64.1	59.8	62.0	59.8	77.4	80.8	70.8	74.2	80.3	79.2	65.5	77.8	80.8	76.9	67.3	62.5	64.9	61.3	65.8	55.6	56.4	52.3	54.8	57.8	49.6	52.5	49.6	44.4	40.1	37.1	37.9	35.4	35.2	33.5	33.3
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	62.4	65.3	67.8	62.6	64.2	86.6	73.2	71.6	61.8	84.0	58.6	66.6	63.6	78.7	72.6	64.0	60.0
General & Administrative	29.7	28.0	30.5	30.3	33.2	25.8	28.4	33.2	40.8	39.8	32.3	48.7	44.4	43.1	44.2	42.4	44.1
Depreciation & Amortization	-	14.0	-	-	-	17.6	-	-	-	11.9	-	-	-	11.1	-	-
Amortization of Intangibles	1.1	1.1	0.9	0.9	0.9	0.9	0.8	0.9	0.9	0.9	0.8	0.9	1.0	1.0	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	156.2	153.0	160.2	152.7	174.8	193.3	172.4	179.1	183.0	203.0	156.4	193.0	188.8	198.8	184.2	168.9

Operating Income
Operating Income	(31.6)	100.4	(34.4)	(2.9)	(61.2)	48.1	(69.4)	12.6	(71.0)	79.7	(28.4)	(21.3)	(57.2)	86.3	(60.1)	7.0	10.0	132.6	(11.5)	16.7	12.4	137.4	15.4	(56.9)	(53.2)	67.5	(24.8)	(15.1)	(22.9)	68.5	0.2	(21.6)	(33.7)	46.3	(16.1)

Tax & Net
Income Tax Expense	(2.2)	8.3	3.5	2.6	11.0	(6.4)	(9.2)	8.9	(0.7)	12.0	(1.3)	5.9	(26.4)	36.5	(3.5)	(2.1)	(0.8)	7.6	(5.1)	0.9	(6.5)	9.1	0.0	0.2	(1.8)	1.7	0.6	0.8	(0.2)	2.5	(0.1)	0.5	0.6	0.0	0.2
Net Income From Continuing Ops	(28.9)	93.8	(37.9)	(3.4)	(70.1)	50.2	(53.1)	3.7	(69.7)	80.9	(31.2)	(23.6)	(30.7)	75.2	(64.1)	(0.6)	8.6
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	(28.9)	93.8	(37.9)	(3.4)	(70.1)	50.2	(53.1)	3.7	(69.7)	80.9	(31.2)	(23.6)	(30.7)	75.2	(64.1)	(0.6)	8.6
Net Income Attributable To Parent	(28.9)	93.8	(37.9)	(3.4)	(70.1)	50.2	(53.1)	3.7	(69.7)	80.9	(31.2)	(23.6)	(30.7)	75.2	(64.1)	(0.6)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	(28.9)	93.8	(37.9)	(3.4)	(70.1)	50.2	(53.1)	3.7	(69.7)	80.9	(31.2)	(23.6)	(30.7)	75.2	(64.1)

Per Share
EPS Basic	(0.24)	0.78	-	(0.03)	(0.58)	0.41	-	0.03	(0.56)	0.65	-	(0.18)	(0.24)	0.59	-	0.00	0.07	0.97	-	0.14	0.14	1.14	-	(0.52)	(0.48)	0.65	-	(0.13)	(0.22)	0.62	-	(0.45)	(0.55)	0.42	-
EPS Diluted	(0.24)	0.75	-	(0.03)	(0.58)	0.40	-	0.03	(0.56)	0.64	-	(0.18)	(0.24)	0.57	-	0.00	0.06	0.87
Shares Basic	120.2	120.5	-	120.4	119.9	122.1	-	122.6	123.7	125.2	-	128.3	128.0	127.2	-	127.9	128.1	127.7
Shares Diluted	120.2	124.7	-	120.4	119.9	124.7	-	127.2	123.7	126.7	-	128.3	128.0	131.5	-	127.9	139.6	142.3

Supplementary Data
EBITDA	-	114.4	-	-	-	65.7	-	-	-	91.6	-	-	-	97.4	-	-	-	141.8	-	-	-	145.4	-	-	-	76.6	-	-	-	78.4	-	-	-	55.8	-
EBIT	(31.6)	100.4	(34.4)	(2.9)	(61.2)	48.1	(69.4)	12.6	(71.0)	79.7	(28.4)	(21.3)	(57.2)	86.3	(60.1)	7.0	10.0	132.6	(11.5)