| (in millions of USD) | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||
| Net Income | (6.4) | (7.5) | (7.4) | (6.8) | (10.9) | (17.0) | (17.7) | (15.4) | (10.9) | (15.5) | (15.1) | (15.5) | (13.7) | (12.7) | (11.1) | (10.9) | (12.5) | (10.6) | ||
| Cash From Operating Activities | ||||||||||||||||||||
| Depreciation & Amortization | - | - | - | 0.1 | - | - | - | 0.3 | - | - | - | 0.2 | - | - | ||||||
| Cash From Investing Activities | ||||||||||||||||||||
| Capital Expenditures | - | - | - | 0.1 | - | - | - | 0.2 | - | - | - | 0.1 | - | - | - | |||||
| Cash From Financing Activities | ||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Change In Cash & Equivalents | ||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow | - | - | - | (10.8) | - | - | - | (17.2) | - | - | - | (18.1) | - | - | - | (13.1) | ||||
| (in millions of USD) | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Net Income | |||||
| Net Income | (28.0) | (60.9) | (57.1) | (48.5) | (46.7) |
| Cash From Operating Activities | |||||
| Depreciation & Amortization | 0.3 | 1.1 | 1.1 | 1.4 | 2.1 |
| Amortization Of Intangibles | 0.1 | 0.6 | 0.7 | 0.6 | 0.5 |
| Stock-Based Compensation | 4.8 | 7.3 | 7.5 | 2.4 | 1.6 |
| Deffered Income Tax | - | - | - | - | - |
| Asset Impairments | 0.8 | 2.6 | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - |
| Change In Accounts Receivable | (1.6) | (0.3) | 3.3 | 0.6 | (0.7) |
| Change In Inventory | (0.1) | (0.9) | 7.4 | 3.8 | (2.4) |
| Change In Accounts Payable | 0.8 | (3.3) | 1.3 | 1.1 | (0.4) |
| Change In Other Working Capital | - | - | - | - | - |
| Other Operating Activities | - | - | (0.1) | - | - |
| Cash From Operating Activities | (24.7) | (46.1) | (61.1) | (48.6) | (38.5) |
| Cash From Investing Activities | |||||
| Capital Expenditures | 0.2 | 0.9 | 1.4 | 0.6 | 0.9 |
| Acquisitions | - | - | - | - | - |
| Divestitures | - | - | |||
| Cash From Financing Activities | |||||
| Debt Issued | - | - | - | - | - |
| Debt Repaid | 24.9 | - | - | - | - |
| Common Stock Issuance | - | - | |||
| Change In Cash & Equivalents | |||||
| Effects Of Exchange Rate Changes | - | - | - | - | - |
| Net Change In Cash | (3.8) | (3.7) | (67.0) | 32.9 | (40.4) |
| Cash Beginning Of Period | - | ||||
| Free Cash Flow | |||||
| Free Cash Flow | (24.8) | (47.0) | (62.4) | (49.2) | (39.5) |
| Free Cash Flow To Equity | - | - | - | - | - |
| (10.5) |
| (13.0) |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| Amortization Of Intangibles | - | - | - | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | - | - | - | 0.1 | - | - | - | - |
| Stock-Based Compensation | 0.6 | 0.6 | 0.7 | 2.9 | 1.5 | 1.8 | 2.1 | 1.9 | 2.4 | 1.7 | 2.0 | 1.4 | 0.9 | 0.5 | 0.4 | 0.5 | - | 0.5 | - | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | (0.9) | - | - | - | 0.6 | - | - | - | 0.2 | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | 1.4 | - | - | - | 0.6 | - | - | - | 2.0 | - | - | - | 0.9 | - | - | - | - |
| Change In Accounts Payable | - | - | - | (0.3) | - | - | - | 0.9 | - | - | - | (0.8) | - | - | - | (0.2) | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | - | - | (10.7) | - | - | - | (17.0) | - | - | - | (18.0) | - | - | - | (13.1) | - | - | - | - |
| 0.1 |
| - |
| - |
| - |
| - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | - | - | 32.1 | - | - | - | 12.0 | - | - | - | (0.1) | - | - | - | (0.1) | - | - | - | - |
| - |
| - |
| - |
| - |
| Debt Repaid | - | - | - | 16.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | - | - | (16.8) | - | - | - | (0.0) | - | - | - | (0.5) | - | - | - | (0.6) | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Change In Cash | - | - | - | 4.6 | - | - | - | (5.0) | - | - | - | (18.6) | - | - | - | (13.8) | - | - | - | - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - |
| Cash From Investing Activities | 45.8 | 42.4 | (74.4) | (2.0) | (0.9) |
| 20.5 |
| 84.4 |
| - |
| Common Stock Repurchased | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - |
| Cash From Financing Activities | (24.9) | 0.0 | 68.5 | 83.5 | (1.0) |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - |