| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 3.2 | 228.1 | 279.2 | 259.5 | 327.1 | 3.7 | 0.0 | 0.0 | 0.1 | 19.0 | 25.0 | 5.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 3.2 | 228.1 | 279.2 | 259.5 | 327.1 | 3.7 | 0.0 | 0.0 | 0.1 | 19.0 | 25.0 | 5.8 |
| Receivables | ||||||||||||
| Accounts Receivable | 3.2 | 2.6 | 0.8 | 2.4 | 19.8 | 10.2 | 8.2 | 2.7 | - | - | - | - |
| Current Assets | ||||||||||||
| Inventory | 24.0 | 33.0 | 32.9 | 46.3 | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 427.8 | 222.0 | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | - | - | 28.0 | 12.6 | 26.2 | 0.5 | 0.0 | 0.0 | 12.4 | 9.6 | - | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | 19.3 | 12.5 | 36.7 | 12.8 | 11.4 | 1.1 | - | - | - | - | - | - |
| Short Term Debt | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 5.1 | 2.2 | 0.7 | 0.4 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | ||||||||||
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q2 FY 21 | Q4 FY 20 | Q2 FY 20 | Q4 FY 19 | Q2 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 3.2 | 4.2 | 237.5 | - | - | - | - | 247.3 | 338.0 | 185.5 | 0.6 | 0.6 | 0.0 | 0.0 | 0.0 | 0.1 | 19.0 | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | 0.2 | 0.2 | 0.2 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 3.2 | 4.4 | 237.7 | - | - | - | - | 247.3 | 338.0 | 185.5 | 0.6 | 0.6 | 0.0 | 0.0 | 0.0 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | 3.2 | 3.4 | 2.6 | 0.5 | 0.8 | 2.4 | 2.4 | 5.7 | 26.1 | 50.4 | - | 1.3 | 3.2 | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | 24.0 | 29.2 | 33.0 | 30.4 | 32.9 | 42.5 | 46.3 | 84.9 | 96.1 | 102.6 | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | 19.3 | 13.3 | 12.5 | 12.7 | 36.7 | 13.9 | 12.8 | 34.9 | 29.5 | 0.7 | - | 13.8 | - | - | - | ||||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 5.1 | 5.0 | 2.2 | 24.5 | 0.7 | 0.4 | 0.4 | 0.3 | 0.3 | 0.1 | - | 0.0 | - | - | - | 0.0 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| - |
| 82.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | 9.8 | 39.6 | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 463.4 | 465.1 | 455.4 | 441.2 | 663.5 | 65.0 | 20.5 | 17.0 | - | - | - | - |
| 37.5 |
| 28.8 |
| 17.9 |
| 13.0 |
| 4.0 |
| 2.6 |
| 1.5 |
| 1.2 |
| 6.6 |
| 4.2 |
| - |
| - |
| Property,Plant & Equipment Net | 1.6 | 17.1 | 28.0 | 12.6 | - | - | 3.2 | 5.6 | 5.8 | 5.3 | - | - |
| Long Term Investments | - | - | - | 0.6 | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0.1 | 0.1 | 0.1 | - | 72.0 | 72.0 | - | - | - | - | - | - |
| Intangible Assets | 79.1 | 29.9 | 21.4 | 6.4 | 14.5 | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.0 | - | 0.4 | 0.9 | - | 4.2 | 0.2 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 1.7 | 17.2 | 28.5 | 13.5 | 31.8 | 4.7 | 0.0 | 0.0 | - | - | - | - |
| Total Assets | 465.1 | 482.4 | 483.9 | 454.7 | 695.3 | 69.8 | 20.6 | 17.0 | 137.5 | 58.5 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | 0.2 | 0.6 | 0.1 | 0.0 | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | - | 0.4 | 0.5 | 0.9 | 0.8 | - | - | - | - | - | - |
| Accrued Expenses | 16.8 | 21.5 | 15.2 | 20.4 | 19.3 | 1.1 | 13.0 | 9.2 | - | - | - | - |
| Other Current Liabilities | - | 0.6 | 1.6 | 11.1 | 5.3 | 1.7 | - | - | - | - | - | - |
| Total Current Liabilities | 41.9 | 46.7 | 61.5 | 45.6 | 59.8 | 6.8 | 19.2 | 17.1 | - | - | - | - |
| - |
| - |
| 0.4 |
| 1.9 |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | 0.4 | 1.9 | 2.7 | - | - | - | - | - | - |
| Total Liabilities | 41.9 | 46.7 | 61.5 | 46.0 | 61.7 | 9.5 | 19.2 | 17.1 | 78.5 | 44.5 | - | - |
| 730.3 |
| 705.5 |
| 672.4 |
| 53.6 |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| Retained Earnings | (337.9) | (290.3) | (276.7) | (272.9) | (43.4) | 5.8 | 1.3 | (0.1) | (221.7) | (101.3) | - | - |
| Accumulated Other Comprehensive Income | (25.7) | (31.6) | (28.5) | (23.4) | 4.1 | 0.7 | (0.0) | 0.0 | (0.7) | (0.9) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (0.0) | (6.2) | (3.6) | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 423.1 | 435.7 | 422.4 | 408.8 | 633.6 | 60.2 | 1.3 | (0.1) | 0.0 | (102.2) | (61.6) | (28.4) |
| Total Equity | 423.1 | 435.7 | 422.4 | 408.8 | 633.6 | 60.2 | 1.3 | (0.1) | 0.0 | (102.2) | (61.6) | (28.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 421.5 | 418.5 | 393.9 | 395.6 | 603.7 | 58.2 | 1.3 | (0.1) | - | - | - | - |
| Book Value | 423.1 | 435.7 | 422.4 | 408.8 | 633.6 | 60.2 | 1.3 | (0.1) | 0.0 | (102.2) | (61.6) | (28.4) |
| Tangible Book Value | 343.9 | 405.7 | 400.9 | 402.4 | 547.1 | (11.7) | - | - | - | - | - | - |
| 25.0 |
| 5.8 |
| - |
| - |
| - |
| 0.1 |
| 19.0 |
| 25.0 |
| 5.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 427.8 | - | - | - | - | - | - | - | - | 164.3 | - | 16.8 | 2.5 | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 463.4 | 479.7 | 465.1 | 505.5 | 455.4 | 416.2 | 441.2 | 682.8 | 663.5 | 525.2 | - | 18.7 | 5.8 | - | - | - | - | - | - |
| - |
| 12.4 |
| 9.6 |
| - |
| - |
| Accumulated Depreciation | 37.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.6 | 4.2 | - | - |
| Property,Plant & Equipment Net | 1.6 | 12.3 | 17.1 | 19.3 | 28.0 | 12.4 | 12.6 | 26.4 | 28.3 | 30.4 | - | 0.3 | 0.2 | - | - | 5.8 | 5.3 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 79.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.0 | - | - | 0.1 | 0.4 | 0.7 | 0.9 | 3.7 | 3.4 | 4.1 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 1.7 | 12.4 | 17.2 | 19.5 | 28.5 | 13.2 | 13.5 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 465.1 | 492.1 | 482.4 | 525.0 | 483.9 | 429.3 | 454.7 | 713.0 | 695.3 | 559.7 | - | 72.7 | 5.9 | - | - | 137.5 | 58.5 | - | - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | 0.3 | 0.2 | 0.8 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | - | - | 0.1 | 0.4 | 0.6 | 0.5 | 1.4 | 0.9 | 0.9 | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 16.8 | 28.4 | 21.5 | 40.8 | 15.2 | 16.9 | 20.4 | - | - | - | - | 13.8 | 3.2 | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | 7.2 | 11.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 41.9 | 58.1 | 46.7 | 94.5 | 61.5 | 39.3 | 45.6 | - | - | - | - | 20.6 | 5.9 | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | 0.1 | 0.4 | 2.5 | 1.9 | 2.8 | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | 0.1 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 41.9 | 58.1 | 46.7 | 94.5 | 61.5 | 39.4 | 46.0 | 75.9 | 61.9 | (0.1) | - | 70.8 | 5.9 | - | - | 78.5 | 44.5 | - | - |
| 0.0 |
| - |
| - |
| Additional Paid In Capital | - | 767.3 | 761.4 | 732.2 | 730.3 | 707.5 | 705.5 | 705.3 | 672.4 | 577.3 | - | 10.6 | - | - | - | - | - | - | - |
| Retained Earnings | (337.9) | (310.7) | (290.3) | (287.6) | (276.7) | (283.7) | (272.9) | (43.4) | 5.8 | 5.8 | - | 0.0 | (0.0) | - | - | (221.7) | (101.3) | - | - |
| Accumulated Other Comprehensive Income | (25.7) | (27.7) | (31.6) | (33.3) | (28.5) | (32.1) | (23.4) | (10.7) | 4.1 | (3.0) | - | 0.0 | - | - | - | (0.7) | (0.9) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (0.0) | (0.0) | (6.2) | (5.5) | (3.6) | (2.3) | (0.8) | - | - | 0.0 | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 423.1 | 434.1 | 435.7 | 430.5 | 422.4 | 392.3 | 409.6 | 637.1 | 633.4 | 559.8 | - | 1.9 | 0.0 | - | - | 0.0 | (102.2) | (61.6) | (28.4) |
| Total Equity | 423.1 | 434.1 | 435.7 | 430.5 | 422.4 | 392.3 | 409.6 | 637.1 | 633.4 | 559.8 | - | 1.9 | 0.0 | - | - | 0.0 | (102.2) | (61.6) | (28.4) |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 421.5 | 421.7 | 418.5 | 411.1 | 393.9 | 376.9 | 395.6 | - | - | - | - | (1.8) | (0.1) | - | - | - | - | - | - |
| Book Value | 423.1 | 434.1 | 435.7 | 430.5 | 422.4 | 392.3 | 409.6 | 637.1 | 633.4 | 559.8 | - | 1.9 | 0.0 | - | - | 0.0 | (102.2) | (61.6) | (28.4) |
| Tangible Book Value | 343.9 | 434.0 | 435.6 | 430.5 | 422.3 | 392.2 | 409.5 | 637.1 | 633.3 | 559.7 | - | - | - | - | - | - | - | - | - |