| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 124.8 | 144.7 | 128.8 | 163.5 | 140.8 | 178.6 | 172.4 | 182.3 | 195.4 | 216.8 | 231.0 | 358.3 | 415.7 | 302.3 | 394.0 | |||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 144.7 | 178.6 | 216.8 | 302.3 | 524.5 | 665.9 | 480.4 | 74.0 | 75.4 | - |
| Restricted Cash | 31.0 | 32.3 | 36.8 | 40.3 | 25.5 | 13.0 | 12.3 | 7.4 | 5.6 | - |
| Short Term Investments | 162.3 | 384.6 | 657.2 | 606.7 | 79.4 | 0.0 | - | 704.3 | 691.9 | - |
| Cash And Short Term Investments | 307.0 | 563.2 | 874.0 | 909.0 | 603.9 | 665.9 | 480.4 | 778.2 | 767.4 | - |
| Receivables | ||||||||||
| Accounts Receivable | - | - | - | - | - | 0.5 | 0.5 | 1.3 | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | 16.3 | 24.0 | 29.7 | 30.5 | 31.9 | 23.3 | - | - |
| Prepaid Expenses | - | - | 23.7 | 28.2 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 493.4 | 299.5 | 169.4 | 116.6 | 101.9 | 96.2 | 78.4 | 62.4 | - | - |
| Accumulated Depreciation | 104.6 | 90.4 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 15.2 | 3.7 | 32.4 | 16.3 | 9.2 | 6.0 | 7.0 | 7.2 | - | - |
| Short Term Debt | 47.8 | 0.0 | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 276.4 | 420.1 | - | - | 0.0 | 0.3 | 0.0 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 3,025.6 | 2,794.9 | 2,631.2 | 2,111.3 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 324.2 | 420.1 | - | - | 0.3 | 0.6 | 0.0 | - | - | - |
| Net debt | 17.2 | (143.1) | - | - | ||||||
| 329.9 |
| 601.5 |
| 524.5 |
| 702.6 |
| 551.6 |
| 616.6 |
| 665.9 |
| 480.4 |
| 74.4 |
| 76.9 |
| 75.0 |
| 0.5 |
| 0.8 |
| 0.8 |
| 1.0 |
| 0.7 |
| 0.9 |
| 0.1 |
| - |
| Restricted Cash | 30.6 | 31.0 | 30.0 | 30.2 | 31.4 | 32.3 | 32.4 | 32.5 | 34.9 | 36.8 | 38.0 | 39.7 | 40.4 | 40.3 | 40.3 | 40.2 | 35.4 | 25.5 | 18.1 | 13.0 | 13.0 | 13.0 | 12.3 | 11.0 | 8.4 | 7.9 | - | - | - | - | - | - | - | - |
| Short Term Investments | 95.1 | 162.3 | 264.8 | 305.8 | 348.8 | 384.6 | 478.7 | 593.4 | 569.8 | 657.2 | 766.0 | 581.9 | 417.9 | 606.7 | 606.7 | 587.7 | 265.9 | 79.4 | 29.4 | - | - | 0.0 | - | 677.2 | 712.5 | 708.4 | 704.3 | 700.4 | 697.1 | 694.2 | 691.9 | 690.2 | - | - |
| Cash And Short Term Investments | 219.9 | 307.0 | 393.6 | 469.3 | 489.5 | 563.2 | 651.1 | 775.7 | 765.2 | 874.0 | 997.1 | 940.2 | 833.6 | 909.0 | 1,000.7 | 917.6 | 867.3 | 603.9 | 732.0 | 551.6 | 616.6 | 665.9 | 480.4 | 751.6 | 789.4 | 783.4 | 704.7 | 701.2 | 697.9 | 695.2 | 692.6 | 691.1 | 0.1 | - |
| Receivables | ||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | 14.1 | 16.7 | 16.3 | 17.1 | 18.3 | 22.2 | 24.0 | 22.9 | 33.8 | 29.5 | 29.7 | 29.3 | 30.0 | 30.2 | 30.5 | 26.8 | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | 24.1 | 26.5 | 23.6 | 28.2 | 22.1 | 18.6 | 17.4 | 19.5 | ||||||||||||||||
| Other Current Assets | 32.9 | 34.9 | 35.4 | 33.3 | 26.7 | 32.4 | 29.8 | 35.7 | 37.3 | 40.0 | - | - | - | - | - | - | - | |||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Current Assets | 283.5 | 372.9 | 459.0 | 532.8 | 547.6 | 627.9 | 713.2 | 843.9 | 837.5 | 950.8 | 1,076.2 | 1,024.7 | 919.8 | 1,001.6 | 1,086.0 | 1,010.2 | ||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 535.2 | 493.4 | 452.8 | 404.5 | 343.7 | 299.5 | 267.5 | 226.5 | 189.5 | 169.4 | 146.1 | 139.0 | 126.5 | 116.6 | 108.8 | 109.3 | 104.7 | 101.9 | 99.7 | 97.6 | 96.8 | 96.2 | 83.9 | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 108.5 | 104.6 | 102.7 | 98.7 | 94.5 | 90.4 | 86.3 | 82.0 | 78.9 | 75.6 | 72.0 | 69.1 | 66.2 | 63.0 | 59.9 | 60.1 | 57.2 | |||||||||||||||||
| Property,Plant & Equipment Net | 426.7 | 388.7 | 350.2 | 305.9 | 249.2 | 209.1 | 181.2 | 144.5 | 110.6 | 93.8 | 74.1 | 69.9 | 60.4 | 53.7 | 48.9 | 49.2 | ||||||||||||||||||
| Long Term Investments | - | - | 0.0 | 8.2 | 45.6 | 61.3 | 60.4 | 12.5 | 67.1 | 71.6 | 53.1 | 0.0 | 0.0 | 30.4 | 69.1 | 164.8 | 314.1 | |||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Operating Lease Right Of Use Assets | 35.4 | 36.9 | 38.3 | 47.2 | 56.7 | 58.0 | 57.9 | 57.6 | 58.5 | 58.5 | 59.6 | 47.2 | 48.0 | 48.5 | 49.3 | 38.8 | ||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Other Non-Current Assets | 40.1 | 41.6 | 44.4 | 51.9 | 61.5 | 62.9 | 61.5 | 61.6 | 63.1 | 63.3 | 64.6 | 52.2 | 53.4 | 54.3 | 55.2 | 44.4 | 40.9 | |||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Assets | 750.2 | 803.2 | 853.5 | 898.8 | 903.9 | 961.2 | 1,016.3 | 1,062.5 | 1,078.3 | 1,179.5 | 1,268.0 | 1,146.8 | 1,033.5 | 1,139.9 | 1,259.2 | 1,268.5 | ||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||
| Accounts Payable | 17.0 | 15.2 | 9.4 | 10.4 | 3.0 | 3.7 | 8.1 | 37.7 | 32.9 | 32.4 | 28.0 | 24.7 | 25.6 | 16.3 | 19.9 | 12.8 | 9.7 | 9.2 | 8.0 | 3.6 | 3.7 | 6.0 | 7.0 | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 117.0 | 47.8 | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.3 | 0.3 | 0.3 | ||||||||||||||||
| Deferred Revenue Current | 78.0 | 78.5 | 80.2 | 80.9 | 82.2 | 84.5 | 86.1 | 87.7 | 92.3 | 97.8 | 97.9 | 100.1 | 102.1 | 102.6 | 104.0 | 104.6 | 100.1 | |||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Accrued Expenses | 70.6 | 67.8 | 70.4 | 66.2 | 58.7 | 61.8 | 63.7 | 53.8 | 46.5 | 55.4 | 49.9 | 59.1 | 59.4 | 61.8 | 43.4 | 36.7 | 30.6 | 28.8 | ||||||||||||||||
| Other Current Liabilities | 70.6 | 67.8 | 70.4 | 66.2 | 58.7 | 61.8 | - | - | - | - | 4.3 | 4.0 | 3.7 | 3.2 | 3.3 | 2.8 | 2.5 | |||||||||||||||||
| Total Current Liabilities | 282.6 | 209.3 | 160.0 | 157.4 | 143.8 | 150.0 | 157.9 | 179.2 | 171.8 | 185.7 | 180.1 | 188.0 | 190.8 | 184.1 | 170.6 | |||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||
| Long Term Debt | 202.7 | 276.4 | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Other Non-Current Liabilities | 41.2 | 43.5 | 45.8 | 56.8 | 67.2 | 68.8 | 72.9 | 69.4 | 70.5 | 70.5 | 71.1 | 57.5 | 59.6 | 59.9 | 59.9 | 46.5 | ||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Liabilities | 526.5 | 529.2 | 627.6 | 635.4 | 631.8 | 638.9 | 650.3 | 667.6 | 660.7 | 674.0 | 668.6 | 662.2 | 666.7 | 659.7 | 645.6 | 617.9 | ||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 3,040.2 | 3,025.6 | 2,914.7 | 2,888.0 | 2,829.4 | 2,794.9 | 2,761.2 | 2,717.3 | 2,646.2 | 2,631.2 | 2,622.8 | 2,404.3 | 2,154.1 | 2,111.3 | 2,096.9 | 1,987.6 | ||||||||||||||||||
| Retained Earnings | (2,816.5) | (2,751.8) | (2,689.1) | (2,624.6) | (2,557.4) | (2,472.9) | (2,396.5) | (2,321.9) | (2,228.1) | (2,126.1) | (2,022.1) | (1,917.5) | (1,783.2) | (1,623.8) | (1,473.0) | (1,327.4) | (1,216.7) | |||||||||||||||||
| Accumulated Other Comprehensive Income | 0.0 | 0.1 | 0.2 | (0.0) | 0.1 | 0.3 | 1.2 | (0.6) | (0.5) | 0.4 | (1.3) | (2.3) | (4.2) | (7.3) | (10.4) | |||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Stockholders Equity | 223.7 | 274.0 | 225.9 | 263.4 | 272.2 | 322.3 | 366.0 | 394.8 | 417.6 | 505.5 | 599.4 | 484.5 | 366.8 | 480.2 | 613.5 | 650.6 | 752.1 | |||||||||||||||||
| Total Equity | 223.7 | 274.0 | 225.9 | 263.4 | 272.2 | 322.3 | 366.0 | 394.8 | 417.6 | 505.5 | 599.4 | 484.5 | 366.8 | 480.2 | 613.5 | 650.6 | 752.1 | 894.3 | ||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||
| Total Debt | 319.7 | 324.2 | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.6 | 0.6 | 0.6 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | 99.8 | 17.2 | - | - | - | - | - | - | - | - | - | - | - | - | (1,000.7) | (917.3) | (867.0) | (603.6) | (731.7) | |||||||||||||||
| Working Capital | 0.8 | 163.6 | 299.0 | 375.4 | 403.7 | 477.9 | 555.3 | 664.7 | 665.7 | 765.2 | 896.1 | 836.7 | 729.0 | 817.6 | 915.5 | 853.3 | 806.7 | 547.1 | ||||||||||||||||
| Book Value | 223.7 | 274.0 | 225.9 | 263.4 | 272.2 | 322.3 | 366.0 | 394.8 | 417.6 | 505.5 | 599.4 | 484.5 | 366.8 | 480.2 | 613.5 | 650.6 | 752.1 | 894.3 | ||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| 19.5 |
| 18.5 |
| 16.7 |
| 4.2 |
| 0.3 |
| - |
| Other Current Assets | 34.9 | 32.4 | 40.0 | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 372.9 | 627.9 | 950.8 | 1,001.6 | 678.6 | 727.9 | 541.7 | 119.1 | 1.6 | - |
| 75.6 |
| 63.0 |
| 54.4 |
| 43.1 |
| 34.1 |
| 28.2 |
| - |
| - |
| Property,Plant & Equipment Net | 388.7 | 209.1 | 93.8 | 53.7 | 47.5 | 53.1 | 44.3 | 34.2 | - | - |
| Long Term Investments | 0.0 | 61.3 | 71.6 | 30.4 | 301.5 | 0.0 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 36.9 | 58.0 | 58.5 | 48.5 | 35.5 | 19.6 | 16.6 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 41.6 | 62.9 | 63.3 | 54.3 | 41.3 | 22.9 | 2.6 | 2.7 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 803.2 | 961.2 | 1,179.5 | 1,139.9 | 1,068.8 | 804.0 | 605.5 | 156.0 | 693.6 | - |
| 0.3 |
| 0.3 |
| 0.0 |
| - |
| - |
| - |
| Deferred Revenue Current | 78.5 | 84.5 | 97.8 | 102.6 | 90.9 | 83.2 | 83.4 | 80.9 | - | - |
| Operating Lease Liabilities Current | - | - | - | - | 2.2 | 2.4 | 2.4 | - | - | - |
| Accrued Expenses | 67.8 | 61.8 | 55.4 | 61.8 | 28.8 | 23.0 | 22.3 | 18.2 | - | - |
| Other Current Liabilities | 67.8 | 61.8 | 55.4 | 3.2 | - | - | - | - | - | - |
| Total Current Liabilities | 209.3 | 150.0 | 185.7 | 184.1 | 131.5 | 115.0 | 115.8 | 106.3 | 0.4 | - |
| - |
| 40.0 |
| 24.1 |
| 21.9 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 43.5 | 68.8 | 70.5 | 59.9 | 43.0 | 26.5 | 0.0 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 529.2 | 638.9 | 674.0 | 659.7 | 174.6 | 276.9 | 262.3 | 114.5 | 24.5 | - |
| 2,019.8 |
| 1,297.8 |
| 469.0 |
| 0.0 |
| 3.7 |
| - |
| Retained Earnings | (2,751.8) | (2,472.9) | (2,126.1) | (1,623.8) | (1,123.6) | (770.7) | (125.9) | 0.0 | 1.3 | - |
| Accumulated Other Comprehensive Income | 0.1 | 0.3 | 0.4 | (7.3) | (1.9) | 0.0 | 0.1 | 0.1 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 274.0 | 322.3 | 505.5 | 480.2 | 894.3 | 527.1 | 343.2 | 41.6 | 23.1 | 23.3 |
| Total Equity | 274.0 | 322.3 | 505.5 | 480.2 | 894.3 | 527.1 | 343.2 | 41.6 | 23.1 | 23.3 |
| (603.6) |
| (665.3) |
| (480.4) |
| - |
| - |
| - |
| Working Capital | 163.6 | 477.9 | 765.2 | 817.6 | 547.1 | 612.9 | 425.9 | 12.8 | 1.3 | - |
| Book Value | 274.0 | 322.3 | 505.5 | 480.2 | 894.3 | 527.1 | 343.2 | 41.6 | 23.1 | 23.3 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - |
| 9.0 |
| 15.0 |
| 14.5 |
| 18.5 |
| 17.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 949.6 |
| 678.6 |
| 788.4 |
| 609.6 |
| 674.3 |
| 727.9 |
| 536.7 |
| 0.1 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.9 |
| 0.9 |
| 1.2 |
| 1.6 |
| 1.3 |
| - |
| - |
| 54.4 |
| 51.5 |
| 48.7 |
| 45.9 |
| 43.1 |
| 34.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 47.5 |
| 47.5 |
| 48.1 |
| 48.9 |
| 50.9 |
| 53.1 |
| 49.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 301.5 |
| 256.7 |
| - |
| - |
| 0.0 |
| - |
| 677.2 |
| 712.5 |
| - |
| 704.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 35.2 |
| 35.5 |
| 18.5 |
| 19.1 |
| 19.2 |
| 19.6 |
| 16.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 41.3 |
| 24.4 |
| 25.5 |
| 22.8 |
| 22.9 |
| 19.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,352.1 |
| 1,068.8 |
| 1,117.6 |
| 684.0 |
| 748.0 |
| 804.0 |
| 605.5 |
| 677.3 |
| 712.9 |
| 708.9 |
| 704.8 |
| 701.3 |
| 698.1 |
| 695.4 |
| 693.6 |
| 691.5 |
| - |
| - |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 90.9 |
| 84.8 |
| 82.0 |
| 83.0 |
| 83.2 |
| 83.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.3 |
| 24.4 |
| 28.4 |
| 23.0 |
| 22.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.6 |
| 2.4 |
| 2.6 |
| 3.0 |
| 2.8 |
| 3.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 156.9 |
| 142.9 |
| 131.5 |
| 118.5 |
| 112.5 |
| 118.1 |
| 115.0 |
| 115.8 |
| 7.2 |
| 3.2 |
| 0.7 |
| 0.6 |
| 0.8 |
| 0.7 |
| 0.4 |
| 0.4 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 43.0 |
| 43.0 |
| 29.2 |
| 25.9 |
| 25.9 |
| 26.5 |
| 22.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 600.0 |
| 174.6 |
| 147.7 |
| 238.8 |
| 328.2 |
| 276.9 |
| 138.0 |
| 31.4 |
| 27.4 |
| 24.8 |
| 24.7 |
| 25.0 |
| 24.8 |
| 24.6 |
| 24.5 |
| 24.5 |
| - |
| - |
| 1,976.4 |
| 2,019.8 |
| 2,013.2 |
| 1,439.7 |
| 1,320.2 |
| 1,297.8 |
| 589.2 |
| - |
| - |
| - |
| - |
| 0.0 |
| (0.5) |
| 1.9 |
| 3.7 |
| 5.1 |
| - |
| - |
| (1,123.6) |
| (1,042.8) |
| (994.5) |
| (900.4) |
| (770.7) |
| (121.7) |
| 5.0 |
| 5.0 |
| 5.0 |
| 5.0 |
| 5.0 |
| 5.5 |
| 3.1 |
| 1.3 |
| (0.1) |
| - |
| - |
| (9.6) |
| (7.7) |
| (1.9) |
| (0.4) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 894.3 |
| 969.9 |
| 445.2 |
| 419.8 |
| 527.1 |
| 343.2 |
| 49.5 |
| 56.1 |
| 46.4 |
| 41.6 |
| 5.0 |
| 5.0 |
| 5.0 |
| 5.0 |
| 5.0 |
| - |
| 23.3 |
| 969.9 |
| 445.2 |
| 419.8 |
| 527.1 |
| 343.2 |
| 49.5 |
| 56.1 |
| 46.4 |
| 41.6 |
| 5.0 |
| 5.0 |
| 5.0 |
| 5.0 |
| 5.0 |
| - |
| 23.3 |
| (551.0) |
| (616.0) |
| (665.3) |
| (480.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 669.9 |
| 497.1 |
| 556.2 |
| 612.9 |
| 420.8 |
| (7.1) |
| (2.9) |
| (0.2) |
| (0.1) |
| 0.1 |
| 0.3 |
| 0.8 |
| 1.3 |
| 1.0 |
| - |
| - |
| 969.9 |
| 445.2 |
| 419.8 |
| 527.1 |
| 343.2 |
| 49.5 |
| 56.1 |
| 46.4 |
| 41.6 |
| 5.0 |
| 5.0 |
| 5.0 |
| 5.0 |
| 5.0 |
| - |
| 23.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |