| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||
| Research & Development | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | - | - | - | - | - | - | - | - | - |
| Non-Operating | |||||||||
| Interest Income | 254.7 | 252.0 | 240.9 | 212.0 | 161.2 | 135.0 | 138.2 | 132.9 | 118.1 |
| Interest Expense | - | - | - | 72.3 | 22.7 | ||||
| Tax & Net | |||||||||
| Income Tax Expense | 16.0 | 15.6 | 13.6 | 16.7 | 14.9 | 14.5 | 11.3 | 7.5 | (3.9) |
| Net Income From Continuing Ops | 60.7 | 58.5 | 49.7 | 62.7 | |||||
| Per Share | |||||||||
| EPS Basic | 3.72 | 3.59 | 3.03 | 3.73 | 3.35 | 3.26 | 2.51 | 1.74 | 1.98 |
| EPS Diluted | 3.56 | 3.44 | 2.92 | 3.62 | 3.23 | ||||
| Supplementary Data | |||||||||
| EBITDA | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | |||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Depreciation & Amortization | 1.5 | - | - | - | 1.5 | - | - | - | 1.6 | - | - | - | 1.7 | - | - | - | |||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | |||||||||||||||||||||||||||||||||
| Interest Income | 62.6 | 63.4 | 64.5 | 64.1 | 59.9 | 61.3 | 61.6 | 59.2 | 58.7 | 57.2 | 56.5 | 50.8 | 47.4 | 46.2 | 41.1 | 40.8 | 33.1 | 34.6 | 34.4 | 33.0 | 33.0 | 34.0 | 34.5 | 34.0 | 35.7 | 34.8 | 33.7 | 32.5 | 32.0 | 31.7 | 30.7 | 28.4 | 27.3 |
| Interest Expense | - | - | - | - | - | - | - | - | 23.4 | 22.1 | 20.8 | 16.2 | 13.1 | 9.9 | 6.0 | 3.6 | 3.1 | 3.2 | |||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Pre-Tax Income | 18.4 | 19.1 | 20.7 | 18.6 | 15.7 | 20.7 | 14.3 | 14.3 | 14.0 | 13.1 | 17.2 | 37.5 | 11.6 | 16.0 | 19.4 | 19.9 | 17.8 | ||||||||||||||||
| Tax & Net | |||||||||||||||||||||||||||||||||
| Income Tax Expense | 3.8 | 3.8 | 4.3 | 4.0 | 3.4 | 4.2 | 3.1 | 3.1 | 3.1 | 2.8 | 3.7 | 7.8 | 2.4 | 3.4 | 4.0 | 4.0 | 3.5 | 3.6 | 3.7 | 3.4 | 3.7 | 4.0 | 4.1 | 1.4 | 1.7 | 2.6 | 2.0 | 1.7 | 1.2 | 1.5 | 1.1 | (6.6) | 0.0 |
| Net Income From Continuing Ops | 14.5 | 15.3 | 16.3 | 14.6 | 12.3 | 16.5 | 11.2 | 11.1 | 10.9 | 10.3 | 13.5 | 29.7 | 9.2 | 12.6 | 15.5 | 15.9 | 14.3 | ||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Net Income | 14.5 | 15.3 | 16.3 | 14.6 | 12.3 | 16.5 | 11.2 | 11.1 | 10.9 | 10.3 | 13.5 | 29.7 | 9.2 | 12.6 | 15.5 | 15.9 | 14.3 | ||||||||||||||||
| Net Income Attributable To Parent | 14.5 | 15.3 | 16.3 | 14.6 | 12.3 | 16.5 | 11.2 | 11.1 | 10.9 | 10.3 | 13.5 | 29.7 | 9.2 | 12.6 | 15.5 | 15.9 | |||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Net Income To Common Shareholders | 14.5 | 15.3 | 16.3 | 14.6 | 12.3 | 16.5 | 11.2 | 11.1 | 10.9 | 10.3 | 13.5 | 29.7 | 9.2 | 12.6 | 15.5 | ||||||||||||||||||
| Per Share | |||||||||||||||||||||||||||||||||
| EPS Basic | 0.89 | - | 1.00 | 0.90 | 0.75 | - | 0.68 | 0.68 | 0.66 | - | 0.80 | 1.74 | 0.54 | - | 0.89 | 0.91 | 0.81 | - | 0.85 | 0.76 | 0.84 | - | 0.93 | 0.31 | 0.39 | - | 0.46 | 0.37 | 0.32 | - | 0.33 | 0.88 | 0.37 |
| EPS Diluted | 0.85 | - | 0.96 | 0.86 | 0.72 | - | 0.66 | 0.66 | 0.64 | - | 0.78 | 1.71 | 0.53 | - | 0.86 | 0.88 | 0.78 | - | |||||||||||||||
| Shares Basic | 16.3 | - | 16.2 | 16.2 | 16.4 | - | 16.4 | 16.4 | 16.4 | - | 16.8 | 17.0 | 17.0 | - | 17.3 | 17.5 | 17.7 | - | |||||||||||||||
| Shares Diluted | 17.0 | - | 17.0 | 16.9 | 17.1 | - | 17.1 | 16.9 | 16.9 | - | 17.4 | 17.4 | 17.6 | - | 17.9 | 18.0 | 18.4 | - | |||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 5.8 | 6.5 | 6.4 | 7.0 | 6.4 | 6.6 | 5.2 | 5.2 |
| Amortization of Intangibles | - | 0.6 | 0.7 | 1.0 | 1.5 | 1.7 | 1.7 | 0.4 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - |
| 13.3 |
| 15.9 |
| 28.4 |
| 22.5 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 76.7 | 74.1 | 63.3 | 79.4 | 73.2 | 73.1 | 56.6 | 36.7 | 25.4 |
| 58.2 |
| 58.6 |
| 45.4 |
| 29.2 |
| 29.3 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | 60.7 | 58.5 | 49.7 | 62.7 | 58.2 | 58.6 | 45.4 | 29.2 | 29.3 |
| Net Income Attributable To Parent | 60.7 | 58.5 | 49.7 | 62.7 | 58.2 | 58.6 | 45.4 | 29.2 | 29.3 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 60.7 | 58.5 | 49.7 | 62.7 | 58.2 | 58.6 | 45.4 | 29.2 | 29.3 |
| 3.17 |
| 2.47 |
| 1.71 |
| 1.98 |
| Shares Basic | 16.3 | 16.3 | 16.4 | 16.8 | 17.4 | 18.0 | 18.1 | 16.8 | 14.8 |
| Shares Diluted | 17.0 | 17.0 | 17.0 | 17.3 | 18.0 | 18.5 | 18.3 | 17.0 | 14.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| - |
| - |
| - |
| 1.6 |
| - |
| - |
| - |
| 1.6 |
| - |
| - |
| - |
| 1.3 |
| - |
| - |
| - |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.3 |
| 3.4 |
| 3.4 |
| 3.6 |
| 3.2 |
| 3.6 |
| 5.5 |
| 6.1 |
| 7.1 |
| 7.7 |
| 7.5 |
| 7.0 |
| 5.9 |
| 5.0 |
| 4.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.2 |
| 18.9 |
| 17.1 |
| 18.9 |
| 19.9 |
| 20.9 |
| 7.0 |
| 8.8 |
| 12.8 |
| 10.2 |
| 7.7 |
| 6.0 |
| 7.4 |
| 6.0 |
| 6.4 |
| 5.5 |
| 14.6 |
| 15.2 |
| 13.7 |
| 15.2 |
| 15.9 |
| 16.7 |
| 5.6 |
| 7.1 |
| 10.1 |
| 8.3 |
| 6.1 |
| 4.8 |
| 5.9 |
| 4.9 |
| 13.0 |
| 5.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.6 |
| 15.2 |
| 13.7 |
| 15.2 |
| 15.9 |
| 16.7 |
| 5.6 |
| 7.1 |
| 10.1 |
| 8.3 |
| 6.1 |
| 4.8 |
| 5.9 |
| 4.9 |
| 13.0 |
| 5.5 |
| 14.3 |
| 14.6 |
| 15.2 |
| 13.7 |
| 15.2 |
| 15.9 |
| 16.7 |
| 5.6 |
| 7.1 |
| 10.1 |
| 8.3 |
| 6.1 |
| 4.8 |
| 5.9 |
| 4.9 |
| 13.0 |
| 5.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.9 |
| 14.3 |
| 14.6 |
| 15.2 |
| 13.7 |
| 15.2 |
| 15.9 |
| 16.7 |
| 5.6 |
| 7.1 |
| 10.1 |
| 8.3 |
| 6.1 |
| 4.8 |
| 5.9 |
| 4.9 |
| 13.0 |
| 5.5 |
| 0.82 |
| 0.74 |
| 0.82 |
| - |
| 0.92 |
| 0.31 |
| 0.38 |
| - |
| 0.45 |
| 0.37 |
| 0.32 |
| - |
| 0.33 |
| 0.88 |
| 0.37 |
| 17.9 |
| 18.0 |
| 18.1 |
| - |
| 18.1 |
| 18.1 |
| 18.0 |
| - |
| 18.0 |
| 16.5 |
| 14.8 |
| - |
| 14.8 |
| 14.8 |
| 14.8 |
| 18.5 |
| 18.6 |
| 18.5 |
| - |
| 18.3 |
| 18.2 |
| 18.5 |
| - |
| 18.4 |
| 16.6 |
| 14.8 |
| - |
| 14.8 |
| 14.8 |
| 14.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |