| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.3 | 0.4 | 0.3 | 0.3 | 0.5 | 0.4 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | - |
| Accumulated Depreciation | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 3.5 | 3.5 | 3.4 | 3.4 | 2.7 | 2.6 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| 0.4 |
| 0.5 |
| 0.4 |
| 0.5 |
| 0.0 |
| 0.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.0 | 0.4 | 0.5 | 0.4 | 0.5 | 0.0 | 0.3 |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.7 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.8 | 0.7 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.4 | 0.3 | 0.5 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 80.9 | 73.2 | 74.0 | 70.4 | 66.1 | 64.3 | 68.2 | 71.1 | 66.0 | 61.1 | 60.0 | 56.3 | 52.6 | 50.2 | 53.0 | 51.1 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | - | - | - |
| Accumulated Depreciation | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | |||||||||
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | ||||||||||
| Deferred Tax Assets | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | |||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 82.6 | 74.8 | 75.6 | 72.0 | 67.7 | 65.8 | 69.1 | 72.0 | 67.5 | 62.4 | 61.3 | 57.5 | 53.9 | 51.5 | 54.3 | 52.4 | 50.7 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 64.0 | 58.1 | 59.8 | 55.7 | 50.6 | 49.7 | 53.1 | 56.4 | 54.3 | 49.4 | 48.9 | 44.8 | 39.5 | 37.5 | 40.0 | |||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | 9.9 | 8.3 | 7.6 | 8.4 | 9.4 | 8.8 | 8.8 | 8.7 | 6.7 | 6.6 | 6.1 | 6.6 | 8.4 | 8.0 | 8.5 | 8.1 | ||||||||||
| Total Liabilities | 73.9 | 66.4 | 67.4 | 64.1 | 60.0 | 58.5 | 61.9 | 65.1 | 61.0 | 56.0 | 55.0 | 51.4 | 47.9 | 45.5 | 48.5 | 46.8 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 2.7 | |||||||||
| Retained Earnings | 5.2 | 4.9 | 4.6 | 4.4 | 4.2 | 3.8 | 3.7 | 3.4 | 3.1 | 3.0 | 2.8 | 2.8 | 2.6 | 2.6 | 2.4 | 2.2 | 2.1 | 1.8 | ||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 8.7 | 8.5 | 8.1 | 7.9 | 7.7 | 7.4 | 7.2 | 6.8 | 6.5 | 6.4 | 6.2 | 6.2 | 6.0 | 6.0 | 5.7 | 5.6 | 4.8 | |||||||||
| Total Equity | 8.7 | 8.5 | 8.1 | 7.9 | 7.7 | 7.4 | 7.2 | 6.8 | 6.5 | 6.4 | 6.2 | 6.2 | 6.0 | 6.0 | 5.7 | 5.6 | 4.8 | 4.5 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | 16.9 | 15.1 | 14.2 | 14.7 | 15.5 | 14.6 | 15.1 | 14.7 | 11.7 | 11.7 | 11.1 | 11.6 | 13.1 | 12.7 | 13.0 | 12.5 | 10.8 | 9.6 | ||||||||
| Book Value | 8.7 | 8.5 | 8.1 | 7.9 | 7.7 | 7.4 | 7.2 | 6.8 | 6.5 | 6.4 | 6.2 | 6.2 | 6.0 | 6.0 | 5.7 | 5.6 | 4.8 | 4.5 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 73.2 | 64.3 | 61.1 | 50.2 | 47.2 | 39.9 | - |
| - |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | - |
| Deferred Tax Assets | 0.6 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 74.8 | 65.8 | 62.4 | 51.5 | 48.5 | 40.8 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 58.1 | 49.7 | 49.4 | 37.5 | 37.6 | 31.4 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 8.3 | 8.8 | 6.6 | 8.0 | 6.4 | 5.7 | - |
| Total Liabilities | 66.4 | 58.5 | 56.0 | 45.5 | 44.0 | 37.1 | - |
| - |
| Retained Earnings | 4.9 | 3.8 | 3.0 | 2.6 | 1.8 | 1.0 | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 8.5 | 7.4 | 6.4 | 6.0 | 4.5 | 3.7 | 3.1 |
| Total Equity | 8.5 | 7.4 | 6.4 | 6.0 | 4.5 | 3.7 | 3.1 |
| Working Capital | 15.1 | 14.6 | 11.7 | 12.7 | 9.6 | 8.5 | - |
| Book Value | 8.5 | 7.4 | 6.4 | 6.0 | 4.5 | 3.7 | 3.1 |
| Tangible Book Value | - | - | - | - | - | - | - |
| 0.5 |
| 0.3 |
| 0.5 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 49.4 |
| 47.2 |
| 49.6 |
| 47.9 |
| 44.3 |
| 39.9 |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.1 |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 48.5 |
| 50.9 |
| 49.1 |
| 45.5 |
| 40.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 38.7 |
| 38.6 |
| 37.6 |
| 40.5 |
| 38.2 |
| 34.5 |
| 31.4 |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.3 |
| 6.4 |
| 6.1 |
| 6.9 |
| 7.2 |
| 5.7 |
| - |
| - |
| - |
| - |
| 45.9 |
| 44.0 |
| 46.6 |
| 45.1 |
| 41.7 |
| 37.1 |
| - |
| - |
| - |
| - |
| 2.7 |
| 2.7 |
| 2.7 |
| 2.6 |
| 2.6 |
| - |
| - |
| - |
| - |
| 1.6 |
| 1.3 |
| 1.2 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.5 |
| 4.3 |
| 4.0 |
| 3.9 |
| 3.7 |
| 3.5 |
| 3.0 |
| 2.7 |
| 3.1 |
| 4.3 |
| 4.0 |
| 3.9 |
| 3.7 |
| 3.5 |
| 3.0 |
| 2.7 |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.1 |
| 9.7 |
| 9.8 |
| 8.5 |
| - |
| - |
| - |
| - |
| 4.3 |
| 4.0 |
| 3.9 |
| 3.7 |
| 3.5 |
| 3.0 |
| 2.7 |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |