| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 24.8 | 19.2 | 29.1 | 47.2 | 109.3 | 15.6 | - |
| Restricted Cash | - | - | - | - | 10.1 | 2.1 | - |
| Short Term Investments | 57.0 | 0.0 | 11.7 | 23.1 | 0.0 | - | - |
| Cash And Short Term Investments | 81.8 | 19.2 | 40.9 | 70.3 | 109.3 | 15.6 | - |
| Receivables | |||||||
| Accounts Receivable | 4.2 | 11.9 | 9.9 | 13.9 | 10.2 | 3.7 | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | 0.3 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | 80.3 | 66.4 | 64.1 | 35.7 | - |
| Accumulated Depreciation | 24.3 | 25.7 | 36.3 | 33.0 | 30.1 | 23.3 | |
| Current Liabilities | |||||||
| Accounts Payable | 14.9 | 11.6 | 8.0 | 4.8 | 5.8 | 1.8 | - |
| Short Term Debt | 0.0 | 93.9 | 0.0 | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | 4.6 | 114.1 | 98.5 | 51.1 | 26.6 | - |
| Operating Lease Liabilities Non-Current | 8.8 | 9.6 | 13.1 | 10.8 | 0.0 | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 605.7 | 536.7 | 477.6 | 455.8 | 438.7 | 10.1 | |
| Supplementary Data | |||||||
| Total Debt | 0.0 | 98.6 | 114.1 | 98.5 | 51.1 | 26.6 | - |
| Net debt | (81.8) | 79.3 | 73.3 | 28.2 | (58.1) | 11.1 | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||
| Cash And Equivalents | 16.0 | 24.8 | 20.3 | 36.1 | 35.9 | 19.2 | 29.1 | 23.5 | 51.7 | 29.1 | 29.9 | 43.1 | 47.0 | 47.2 | 59.4 | ||||||||||
| Other Current Assets | 6.0 | 3.3 | 16.8 | 7.2 | 10.1 | 2.1 | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 93.8 | 92.2 | 72.3 | 94.2 | 131.6 | 22.3 | - |
| - |
| Property,Plant & Equipment Net | 80.8 | 63.3 | 60.4 | 55.8 | 48.7 | 20.5 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 15.5 | 14.7 | 51.2 | 50.0 | 53.6 | 0.0 | - |
| Intangible Assets | 9.1 | 10.2 | 32.0 | 34.8 | 44.2 | 0.8 | - |
| Operating Lease Right Of Use Assets | 10.8 | 11.1 | 14.9 | 11.7 | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 211.0 | 193.6 | 239.3 | 256.0 | 290.2 | 44.4 | - |
| Deferred Revenue Current | 35.2 | 22.0 | 31.2 | 20.5 | 8.6 | 8.1 | - |
| Operating Lease Liabilities Current | 4.6 | 3.3 | 3.5 | 2.3 | 0.0 | - | - |
| Accrued Expenses | 22.3 | 16.4 | 8.3 | 8.5 | 4.8 | 1.8 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 72.3 | 151.6 | 49.3 | 38.3 | 24.9 | 13.3 | - |
| - |
| Deferred Revenue Non-Current | - | 23.5 | 17.9 | 14.3 | 0.6 | - | - |
| Deferred Tax Liabilities | - | 0.9 | 0.8 | 0.7 | 0.8 | 0.3 | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 2.7 | 6.9 | 0.0 | 0.0 | 1.6 | 0.2 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 98.1 | 205.3 | 201.5 | 164.9 | 100.0 | 93.2 | - |
| - |
| Retained Earnings | (487.3) | (538.6) | (435.3) | (357.7) | (249.2) | (211.1) | - |
| Accumulated Other Comprehensive Income | (5.4) | (9.8) | (4.6) | (6.9) | 0.7 | (1.0) | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 112.9 | (11.7) | 37.8 | 91.1 | 190.2 | (48.7) | (18.7) |
| Total Equity | 112.9 | (11.7) | 37.8 | 91.1 | 190.2 | (48.7) | (18.7) |
| Working Capital | 21.5 | (59.4) | 23.0 | 55.9 | 106.7 | 9.0 | - |
| Book Value | 112.9 | (11.7) | 37.8 | 91.1 | 190.2 | (48.7) | (18.7) |
| Tangible Book Value | 88.4 | (36.6) | (45.4) | 6.4 | 92.4 | (49.5) | - |
| 72.5 |
| 91.6 |
| 109.3 |
| 245.8 |
| - |
| - |
| 15.6 |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12.8 | - | - | 0.0 | - | - | - |
| Short Term Investments | 33.4 | 57.0 | 76.4 | 81.5 | - | 0.0 | 7.6 | 22.3 | 12.0 | 11.7 | 20.2 | 21.1 | 25.7 | 23.1 | 22.4 | 20.6 | - | 0.0 | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 49.5 | 81.8 | 96.8 | 117.6 | 35.9 | 19.2 | 36.6 | 45.8 | 63.7 | 40.9 | 50.1 | 64.2 | 72.6 | 70.3 | 81.8 | 93.1 | 91.6 | 109.3 | 245.8 | - | - | 15.6 | - | - | - |
| Receivables | |||||||||||||||||||||||||
| Accounts Receivable | 7.0 | 4.2 | 5.8 | 7.5 | 10.2 | 11.9 | 9.2 | 12.4 | 12.3 | 9.9 | 18.7 | 20.5 | 13.9 | 13.9 | 16.1 | 16.4 | 7.8 | 10.2 | 6.5 | - | - | 3.7 | - | - | - |
| Current Assets | |||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Current Assets | 6.0 | 6.0 | 6.5 | 4.8 | 3.6 | 3.3 | 8.3 | 9.1 | 9.1 | 16.8 | 8.4 | 8.2 | 8.9 | 9.3 | 8.2 | 6.5 | 8.5 | ||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Assets | 64.4 | 93.8 | 113.0 | 132.3 | 108.3 | 92.2 | 58.2 | 71.3 | 90.2 | 72.3 | 81.6 | 97.8 | 99.6 | 96.8 | 109.5 | 120.4 | |||||||||
| Non-Current Assets | |||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 58.9 | 53.7 | - | - | - | - | - | - | 73.2 | 80.3 | 72.3 | 69.1 | 68.4 | 66.4 | 66.9 | 71.4 | 71.0 | 64.1 | 42.7 | - | - | 35.7 | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | 37.2 | 36.3 | 35.1 | 33.2 | 32.3 | 33.0 | 31.1 | 31.9 | 32.0 | ||||||||
| Property,Plant & Equipment Net | 84.0 | 80.8 | 75.3 | 69.0 | 63.2 | 63.3 | 68.3 | 60.0 | 59.6 | 60.4 | 69.6 | 63.0 | 58.1 | 53.8 | 52.7 | 55.1 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Goodwill | 15.2 | 15.5 | 15.2 | 15.5 | 14.8 | 14.7 | 50.1 | 49.6 | 50.1 | 51.2 | 49.9 | 51.1 | 50.0 | 50.0 | 49.5 | 52.5 | 54.2 | 53.6 | |||||||
| Intangible Assets | 8.5 | 9.1 | 9.3 | 9.9 | 9.8 | - | 28.8 | 29.3 | 30.5 | - | 32.1 | 33.8 | 34.0 | 34.8 | 35.8 | 39.8 | 42.8 | ||||||||
| Operating Lease Right Of Use Assets | 9.7 | 10.8 | 10.2 | 11.3 | 10.9 | 11.1 | 12.3 | 13.5 | 14.3 | 14.9 | 14.3 | 13.6 | 12.5 | 11.7 | 9.2 | 10.1 | |||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Assets | 1.0 | 1.1 | 1.2 | 1.5 | 1.9 | 2.1 | - | - | 0.2 | 0.2 | - | - | - | - | - | - | - | ||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Assets | 182.9 | 211.0 | 224.3 | 239.5 | 208.8 | 193.6 | 224.2 | 230.8 | 252.3 | 239.3 | 256.0 | 268.4 | 263.5 | 256.5 | 266.6 | 288.9 | 283.4 | ||||||||
| Current Liabilities | |||||||||||||||||||||||||
| Accounts Payable | 16.0 | 14.9 | 11.4 | 8.9 | 7.3 | 11.6 | 10.8 | 7.5 | 5.9 | 8.0 | 4.6 | 4.3 | 6.5 | 4.8 | 5.7 | 4.4 | 7.2 | 5.8 | 4.7 | - | - | 1.8 | - | - | - |
| Short Term Debt | - | - | 0.0 | 0.0 | 100.1 | 93.9 | 92.2 | 101.0 | - | 0.0 | - | - | - | - | - | - | - | - | |||||||
| Deferred Revenue Current | 36.0 | 35.2 | 28.0 | 24.6 | 25.5 | 22.0 | 27.2 | 21.2 | 22.2 | 31.2 | 22.8 | 21.9 | 17.4 | 15.9 | 14.2 | 12.1 | 6.5 | ||||||||
| Operating Lease Liabilities Current | 3.9 | 4.6 | 4.2 | 4.3 | 3.8 | 3.3 | 3.2 | 3.4 | 3.4 | 3.5 | 2.9 | 2.9 | 2.5 | 2.3 | 1.8 | 1.9 | |||||||||
| Accrued Expenses | 16.6 | 22.3 | 20.0 | 20.9 | 22.0 | 16.4 | 11.0 | 8.5 | 11.1 | 8.3 | 9.7 | 9.3 | 7.6 | 8.2 | 7.9 | 8.3 | 7.7 | 4.8 | |||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Liabilities | 68.5 | 72.3 | 59.4 | 54.4 | 161.7 | 151.6 | 143.8 | 140.0 | 41.4 | 49.3 | 42.8 | 40.4 | 36.4 | 33.4 | 32.8 | ||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | 0.0 | 4.6 | 4.9 | 4.9 | 115.0 | 114.1 | 117.6 | 119.8 | 119.0 | 98.5 | 97.1 | 96.9 | 52.7 | 51.1 | 45.2 | - | - | 26.6 | - | - | - |
| Operating Lease Liabilities Non-Current | 7.8 | 8.8 | 8.4 | 9.2 | 9.1 | 9.6 | 10.8 | 11.8 | 12.5 | 13.1 | 13.0 | 12.5 | 11.5 | 10.8 | 8.7 | 9.4 | |||||||||
| Deferred Revenue Non-Current | 12.4 | 14.2 | 21.6 | 24.5 | 22.2 | 23.5 | 22.6 | 21.3 | 19.3 | 17.9 | 0.8 | 0.4 | 0.5 | 0.8 | 0.5 | 1.1 | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 | 0.8 | ||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Liabilities | 2.6 | 2.7 | 1.5 | 2.0 | 1.3 | 6.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.4 | 0.6 | 0.8 | 0.5 | 1.1 | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Liabilities | 91.7 | 98.1 | 91.1 | 90.3 | 203.3 | 205.3 | 193.4 | 190.5 | 199.9 | 201.5 | 178.5 | 174.8 | 169.7 | 146.4 | 144.3 | 142.9 | |||||||||
| Common Equity | |||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - |
| Additional Paid In Capital | 609.7 | 605.7 | 601.6 | 596.8 | 576.8 | 536.7 | 529.5 | 524.6 | 519.4 | 477.6 | 473.9 | 470.3 | 458.7 | 455.8 | 448.1 | 445.0 | 441.6 | ||||||||
| Retained Earnings | (513.2) | (487.3) | (462.2) | (442.6) | (558.8) | (538.6) | (489.9) | (477.4) | (460.8) | (435.3) | (390.4) | (372.6) | (356.3) | (338.6) | (321.1) | (299.3) | (261.0) | ||||||||
| Accumulated Other Comprehensive Income | (5.3) | (5.4) | (6.2) | (5.0) | (12.4) | (9.8) | (8.8) | (6.8) | (6.1) | (4.6) | (6.0) | (4.2) | (8.5) | (7.0) | (4.7) | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Stockholders Equity | 91.2 | 112.9 | 133.1 | 149.2 | 3.7 | (11.7) | 30.8 | 40.3 | 52.5 | 37.8 | 50.1 | 71.4 | 73.8 | 91.1 | 122.3 | 146.0 | 183.2 | ||||||||
| Total Equity | (5.3) | (5.4) | (6.2) | (5.0) | (12.4) | (9.8) | (8.8) | (6.8) | 52.5 | (4.6) | 50.1 | 71.4 | 73.8 | 91.1 | 122.3 | 146.0 | 183.2 | 190.2 | |||||||
| Supplementary Data | |||||||||||||||||||||||||
| Total Debt | - | - | 0.0 | 0.0 | 100.1 | 98.6 | 97.1 | 105.9 | 115.0 | 114.1 | 117.6 | 119.8 | 119.0 | 98.5 | 97.1 | 96.9 | 52.7 | 51.1 | 45.2 | - | - | 26.6 | - | - | - |
| Net debt | - | - | (96.8) | (117.6) | 64.1 | 79.3 | 60.5 | 60.1 | 51.3 | 73.3 | 67.5 | 55.6 | 46.4 | 28.2 | 15.2 | 3.8 | (38.9) | (58.1) | |||||||
| Working Capital | (4.1) | 21.5 | 53.6 | 77.9 | (53.4) | (59.4) | (85.6) | (68.6) | 48.8 | 23.0 | 38.9 | 57.3 | 63.2 | 63.4 | 76.7 | 91.8 | 85.5 | 106.7 | |||||||
| Book Value | 91.2 | 112.9 | 133.1 | 149.2 | 3.7 | (11.7) | 30.8 | 40.3 | 52.5 | 37.8 | 50.1 | 71.4 | 73.8 | 91.1 | 122.3 | 146.0 | 183.2 | 190.2 | |||||||
| Tangible Book Value | 67.5 | 88.4 | 108.6 | 123.9 | (20.8) | (26.4) | (48.0) | (38.5) | (28.1) | (13.4) | (32.0) | (13.5) | (10.2) | 6.4 | 37.0 | 53.7 | 86.2 | ||||||||
| - |
| 0.2 |
| 0.2 |
| 0.3 |
| - |
| - |
| - |
| 10.1 |
| 10.2 |
| - |
| - |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 111.5 |
| 131.6 |
| 276.3 |
| 0.6 |
| 1.1 |
| 22.3 |
| - |
| - |
| - |
| 30.1 |
| 28.1 |
| - |
| - |
| 23.3 |
| - |
| - |
| - |
| 52.1 |
| 48.7 |
| 25.9 |
| - |
| - |
| 20.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 44.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 290.2 |
| 303.6 |
| 230.6 |
| 231.1 |
| 44.4 |
| 231.8 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.6 |
| 10.3 |
| - |
| - |
| 8.1 |
| - |
| - |
| - |
| 2.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.9 |
| - |
| - |
| 1.6 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28.5 |
| 26.0 |
| 24.9 |
| 45.5 |
| 2.0 |
| 1.5 |
| 13.3 |
| 0.2 |
| - |
| - |
| 10.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.3 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 100.2 |
| 100.0 |
| 203.6 |
| 41.3 |
| 38.1 |
| 93.2 |
| 8.2 |
| 0.1 |
| - |
| 438.7 |
| 414.0 |
| - |
| - |
| 10.1 |
| - |
| - |
| - |
| (249.2) |
| (313.8) |
| (18.7) |
| (15.0) |
| (100.0) |
| (0.0) |
| (0.0) |
| - |
| 0.3 |
| 2.6 |
| 0.7 |
| (0.2) |
| - |
| - |
| (1.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 190.2 |
| 100.0 |
| (80.7) |
| (65.6) |
| (48.7) |
| (39.5) |
| (32.3) |
| (18.7) |
| 100.0 |
| (80.7) |
| (65.6) |
| (48.7) |
| (39.5) |
| (32.3) |
| (18.7) |
| (200.5) |
| - |
| - |
| 11.1 |
| - |
| - |
| - |
| 230.9 |
| (1.4) |
| (0.4) |
| 9.0 |
| - |
| - |
| - |
| 100.0 |
| (80.7) |
| (65.6) |
| (48.7) |
| (39.5) |
| (32.3) |
| (18.7) |
| 92.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |