| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 731.2 | 682.0 | 969.2 | 705.3 | 999.8 | 526.0 | 639.4 | 104.2 | 8.2 | 10.0 | 20.4 | 28.7 | 31.6 | 34.0 | 603.8 |
| Restricted Cash | 171.2 | 212.6 | 132.1 | 208.4 | 948.6 | 1,187.9 | 1,014.5 | 609.2 | 541.1 | 298.9 | 330.9 | 417.3 | 193.6 | 77.6 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 731.2 | 682.0 | 969.2 | 705.3 | 999.8 | 526.0 | 639.4 | 104.2 | 8.2 | 10.0 | 20.4 | 28.7 | 31.6 | 34.0 | 603.8 |
| Receivables | |||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | 688.6 | 639.1 | 786.2 | 778.0 | 816.7 | 114.3 | - | - | - | - | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | 11.7 | 11.6 | 16.8 | 16.2 | 16.2 | 9.6 | 9.4 | 9.4 | 10.7 | 10.7 | 10.5 | 10.4 | 10.4 | 7.8 | - |
| Supplementary Data | |||||||||||||||
| Total Debt | 688.6 | 639.1 | 786.2 | 778.0 | 816.7 | 114.3 | - | - | - | - | - | - | - | - | - |
| Net debt | |||||||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 856.9 | 731.2 | 582.4 | 732.4 | 740.3 | 682.0 | 640.7 | 598.1 | 867.5 | 969.2 | 703.5 | 676.2 | 763.6 | 705.3 | 647.3 | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 121.2 | 140.8 | 152.7 | 163.8 | 171.9 | 0.0 | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 20.7 | 22.8 | 25.6 | 25.9 | 27.4 | 0.8 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 267.7 | 297.0 | 293.6 | 200.3 | 182.0 | 0.4 | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 12,569.6 | 12,524.9 | 12,871.5 | 11,036.3 | 10,618.3 | 3,535.2 | 3,245.7 | 3,086.2 | 4,671.8 | 3,895.6 | 3,545.1 | 2,852.6 | 2,159.9 | 1,402.0 | - |
| Short Term Debt |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 73.0 | 76.2 | 68.7 | 59.8 | 95.4 | 0.0 | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 10,098.7 | 10,586.1 | 10,340.9 | 8,953.7 | 8,115.0 | 1,969.9 | 1,831.6 | 1,881.7 | 2,902.1 | 2,445.9 | 2,149.2 | 1,300.5 | 649.5 | 473.7 | - |
| Additional Paid In Capital |
| 967.7 |
| 945.0 |
| 1,693.0 |
| 1,641.3 |
| 1,622.7 |
| 933.9 |
| 927.7 |
| 918.9 |
| 1,099.6 |
| 1,094.6 |
| 1,080.6 |
| 1,065.5 |
| 1,055.7 |
| 762.4 |
| - |
| Retained Earnings | 1,228.5 | 784.9 | 601.0 | 262.2 | 665.0 | 620.4 | 476.9 | 276.3 | 594.0 | 316.2 | 288.6 | 376.0 | 325.6 | 98.3 | - |
| Accumulated Other Comprehensive Income | 61.9 | (4.1) | 3.1 | (45.0) | (0.2) | 0.0 | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | 0.0 | 48.3 | 7.4 | 0.0 | - | - | - | - |
| Minority Interest | 1.1 | 1.4 | 16.7 | 7.9 | (0.4) | 1.4 | 0.0 | 0.0 | 5.4 | 35.7 | 16.2 | 100.1 | 118.7 | 59.8 | - |
| Total Stockholders Equity | 2,469.8 | 1,937.4 | 2,513.9 | 2,074.7 | 2,503.7 | 1,563.9 | 1,414.1 | 1,204.6 | 1,656.1 | 1,414.1 | 1,379.7 | 1,451.9 | 1,510.4 | 928.3 | 585.4 |
| Total Equity | 2,470.9 | 1,938.8 | 2,530.6 | 2,082.6 | 2,503.3 | 1,565.3 | 1,414.1 | 1,204.6 | 1,661.5 | 1,449.7 | 1,395.9 | 1,552.0 | 1,510.4 | 928.3 | 585.4 |
| (42.6) |
| (42.9) |
| (183.0) |
| 72.7 |
| (183.1) |
| (411.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,469.8 | 1,937.4 | 2,513.9 | 2,074.7 | 2,503.7 | 1,563.9 | 1,414.1 | 1,204.6 | 1,656.1 | 1,414.1 | 1,379.7 | 1,451.9 | 1,510.4 | 928.3 | 585.4 |
| Tangible Book Value | 2,348.6 | 1,796.6 | 2,361.2 | 1,910.9 | 2,331.8 | 1,563.9 | - | - | - | - | - | - | - | - | - |
| 746.6 |
| 826.1 |
| 999.8 |
| 701.2 |
| 1,032.6 |
| 932.4 |
| 526.0 |
| 513.8 |
| 584.8 |
| 445.8 |
| 639.4 |
| 693.1 |
| 93.8 |
| 54.3 |
| 104.2 |
| 49.8 |
| 17.5 |
| 6.4 |
| 8.2 |
| 6.4 |
| 8.3 |
| 11.8 |
| 10.0 |
| 21.0 |
| 7.0 |
| Restricted Cash | 153.8 | 171.2 | 135.3 | 190.8 | 184.9 | 212.6 | 174.5 | 125.9 | 218.9 | 132.1 | 107.7 | 95.2 | 211.0 | 208.4 | 144.2 | 630.6 | 972.8 | 948.6 | 1,482.3 | 1,554.4 | 1,411.3 | 1,187.9 | 1,101.7 | 887.3 | 975.1 | 1,014.5 | 816.5 | 656.1 | 616.8 | 609.2 | 581.1 | 570.0 | 543.2 | 541.1 | 477.4 | 372.1 | 334.8 | 298.9 | 365.5 | 280.1 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 856.9 | 731.2 | 582.4 | 732.4 | 740.3 | 682.0 | 640.7 | 598.1 | 867.5 | 969.2 | 703.5 | 676.2 | 763.6 | 705.3 | 647.3 | 746.6 | 826.1 | 999.8 | 701.2 | 1,032.6 | 932.4 | 526.0 | 513.8 | 584.8 | 445.8 | 639.4 | 693.1 | 93.8 | 54.3 | 104.2 | 49.8 | 17.5 | 6.4 | 8.2 | 6.4 | 8.3 | 11.8 | 10.0 | 21.0 | 7.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 18.6 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 139.8 | 121.2 | 123.6 | 135.1 | 137.9 | 140.8 | 143.8 | 146.8 | 149.8 | 152.7 | 155.6 | 158.5 | 161.9 | 163.8 | 165.9 | 168.0 | 170.0 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 20.0 | 20.7 | 23.3 | 24.6 | 21.5 | 22.8 | 22.0 | 22.9 | 24.2 | 25.6 | 26.1 | 22.5 | 24.1 | 25.9 | 19.8 | 22.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | 256.7 | 267.7 | 282.2 | 297.1 | 293.3 | 297.0 | 249.2 | 285.1 | 290.7 | 293.6 | 180.6 | 163.9 | 176.0 | 200.3 | 197.6 | 180.1 | 180.6 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 12,483.0 | 12,569.6 | 12,460.2 | 12,355.7 | 12,280.5 | 12,524.9 | 12,682.5 | 12,764.0 | 13,135.8 | 12,871.5 | 12,591.2 | 12,595.6 | 11,807.5 | 11,036.3 | 10,998.1 | 10,841.2 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 679.6 | 688.6 | 682.5 | 678.4 | 663.5 | 639.1 | 660.5 | 648.6 | 770.6 | 786.2 | 763.5 | 765.9 | 779.2 | 778.0 | 762.0 | 781.3 | 808.4 | 816.7 | 827.0 | 836.5 | 829.0 | 114.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 73.4 | 73.0 | 78.5 | 89.6 | 94.2 | 76.2 | 38.9 | 56.1 | 48.9 | 68.7 | 81.2 | 61.0 | 59.4 | 59.8 | 66.9 | 59.2 | 98.0 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 10,179.6 | 10,098.7 | 10,249.2 | 10,248.9 | 10,253.8 | 10,586.1 | 9,986.0 | 10,058.5 | 10,515.4 | 10,340.9 | 10,325.8 | 10,346.7 | 9,566.2 | 8,953.7 | 8,905.3 | 8,617.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 11.6 | 11.7 | 11.7 | 11.7 | 11.6 | 11.6 | 16.2 | 17.1 | 17.0 | 16.8 | 16.5 | 16.3 | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 | 9.6 | 9.5 | 9.5 | 9.5 | 9.4 | 9.4 | 9.4 | 9.4 | 9.4 | 9.4 | 10.0 | 10.2 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.6 | 10.6 |
| Additional Paid In Capital | 956.4 | 967.7 | 957.4 | 945.8 | 944.7 | 945.0 | 1,591.0 | 1,713.3 | 1,711.2 | 1,693.0 | 1,661.4 | 1,645.6 | 1,642.6 | 1,641.3 | 1,633.2 | 1,630.3 | ||||||||||||||||||||||||
| Retained Earnings | 1,328.1 | 1,228.5 | 988.5 | 901.7 | 842.5 | 784.9 | 806.2 | 801.7 | 691.8 | 601.0 | 507.5 | 450.0 | 394.1 | 262.2 | 288.8 | 387.2 | 448.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 6.3 | 61.9 | 52.3 | 46.5 | 26.4 | (4.1) | 81.5 | (28.0) | (17.4) | 3.1 | (135.4) | (75.9) | (23.0) | (45.0) | (53.7) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 1.0 | 1.1 | 1.1 | 1.1 | 1.5 | 1.4 | 1.6 | 1.4 | 17.8 | 16.7 | 15.4 | 12.9 | 11.4 | 7.9 | 8.3 | 0.8 | (0.7) | |||||||||||||||||||||||
| Total Stockholders Equity | 2,302.4 | 2,469.8 | 2,209.9 | 2,105.7 | 2,025.2 | 1,937.4 | 2,694.9 | 2,704.1 | 2,602.6 | 2,513.9 | 2,250.0 | 2,254.8 | 2,236.6 | 2,074.7 | 2,084.5 | 2,223.3 | ||||||||||||||||||||||||
| Total Equity | 2,303.4 | 2,470.9 | 2,211.0 | 2,106.8 | 2,026.7 | 1,938.8 | 2,696.5 | 2,705.5 | 2,620.4 | 2,530.6 | 2,265.4 | 2,248.9 | 2,241.3 | 2,082.6 | 2,092.8 | 2,224.1 | 2,287.5 | 2,503.3 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 679.6 | 688.6 | 682.5 | 678.4 | 663.5 | 639.1 | 660.5 | 648.6 | 770.6 | 786.2 | 763.5 | 765.9 | 779.2 | 778.0 | 762.0 | 781.3 | 808.4 | 816.7 | 827.0 | 836.5 | 829.0 | 114.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (177.3) | (42.6) | 100.1 | (54.0) | (76.8) | (42.9) | 19.8 | 50.5 | (96.9) | (183.0) | 60.0 | 89.7 | 15.6 | 72.7 | 114.7 | 34.7 | (17.7) | (183.1) | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 2,302.4 | 2,469.8 | 2,209.9 | 2,105.7 | 2,025.2 | 1,937.4 | 2,694.9 | 2,704.1 | 2,602.6 | 2,513.9 | 2,250.0 | 2,254.8 | 2,236.6 | 2,074.7 | 2,084.5 | 2,223.3 | 2,288.2 | 2,503.7 | ||||||||||||||||||||||
| Tangible Book Value | 2,144.0 | 2,348.6 | 2,086.3 | 1,970.6 | 1,887.3 | 1,796.6 | 2,551.1 | 2,557.3 | 2,452.8 | 2,361.2 | 2,094.4 | 2,096.3 | 2,074.7 | 1,910.9 | 1,918.6 | 2,055.3 | 2,118.2 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 171.9 |
| 173.7 |
| 176.7 |
| 174.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.5 |
| 27.4 |
| 14.6 |
| 17.3 |
| 19.8 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 182.0 |
| 194.2 |
| 216.3 |
| 256.5 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10,916.3 |
| 10,618.3 |
| 10,715.3 |
| 10,190.6 |
| 10,169.7 |
| 3,535.2 |
| 3,534.5 |
| 3,493.6 |
| 3,342.5 |
| 3,439.7 |
| 3,438.7 |
| 3,489.5 |
| 3,440.1 |
| 3,086.2 |
| 3,388.8 |
| 4,909.6 |
| 4,756.2 |
| 4,671.8 |
| 4,368.8 |
| 4,216.7 |
| 3,909.4 |
| 3,895.6 |
| 4,177.6 |
| 4,096.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 95.4 |
| 152.2 |
| 190.2 |
| 223.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,628.8 |
| 8,115.0 |
| 8,077.3 |
| 7,507.2 |
| 7,560.4 |
| 1,969.9 |
| 2,105.9 |
| 2,136.3 |
| 2,110.8 |
| 2,025.6 |
| 2,055.2 |
| 2,093.6 |
| 2,101.3 |
| 1,881.7 |
| 1,880.9 |
| 3,305.5 |
| 3,136.9 |
| 2,902.1 |
| 2,734.6 |
| 2,640.6 |
| 2,390.8 |
| 2,445.9 |
| 2,701.8 |
| 2,699.4 |
| 1,623.4 |
| 1,622.7 |
| 1,654.3 |
| 1,646.6 |
| 1,639.6 |
| 933.9 |
| 932.0 |
| 930.5 |
| 928.9 |
| 927.7 |
| 926.9 |
| 924.2 |
| 920.2 |
| 918.9 |
| 924.2 |
| 994.2 |
| 1,029.2 |
| 1,099.6 |
| 1,100.0 |
| 1,098.9 |
| 1,096.8 |
| 1,094.6 |
| 1,091.0 |
| 1,086.3 |
| 665.0 |
| 767.8 |
| 815.8 |
| 751.3 |
| 620.4 |
| 486.1 |
| 417.3 |
| 293.3 |
| 476.9 |
| 447.2 |
| 462.3 |
| 409.2 |
| 276.3 |
| 574.3 |
| 587.6 |
| 568.0 |
| 594.0 |
| 549.7 |
| 495.0 |
| 420.4 |
| 316.2 |
| 362.9 |
| 290.8 |
| (10.4) |
| 0.6 |
| (0.2) |
| (0.3) |
| 1.5 |
| 0.4 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 48.3 |
| 48.3 |
| 48.3 |
| 26.3 |
| 7.4 |
| 7.4 |
| 7.4 |
| (0.4) |
| 0.0 |
| 3.3 |
| 1.8 |
| 1.4 |
| 1.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| 5.2 |
| 5.1 |
| 5.4 |
| 5.2 |
| 19.8 |
| 16.8 |
| 35.7 |
| 18.6 |
| 16.7 |
| 2,288.2 |
| 2,503.7 |
| 2,638.0 |
| 2,680.1 |
| 2,607.5 |
| 1,563.9 |
| 1,427.6 |
| 1,357.3 |
| 1,231.7 |
| 1,414.1 |
| 1,383.6 |
| 1,395.9 |
| 1,338.9 |
| 1,204.6 |
| 1,507.9 |
| 1,591.8 |
| 1,607.4 |
| 1,656.1 |
| 1,612.2 |
| 1,556.3 |
| 1,501.7 |
| 1,414.1 |
| 1,457.1 |
| 1,380.3 |
| 2,638.0 |
| 2,683.4 |
| 2,609.3 |
| 1,565.3 |
| 1,428.5 |
| 1,357.3 |
| 1,231.7 |
| 1,414.1 |
| 1,383.6 |
| 1,395.9 |
| 1,338.9 |
| 1,204.6 |
| 1,507.9 |
| 1,596.9 |
| 1,612.5 |
| 1,661.5 |
| 1,617.4 |
| 1,576.1 |
| 1,518.5 |
| 1,449.7 |
| 1,475.8 |
| 1,397.0 |
| 125.8 |
| (196.1) |
| (103.4) |
| (411.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,638.0 |
| 2,680.1 |
| 2,607.5 |
| 1,563.9 |
| 1,427.6 |
| 1,357.3 |
| 1,231.7 |
| 1,414.1 |
| 1,383.6 |
| 1,395.9 |
| 1,338.9 |
| 1,204.6 |
| 1,507.9 |
| 1,591.8 |
| 1,607.4 |
| 1,656.1 |
| 1,612.2 |
| 1,556.3 |
| 1,501.7 |
| 1,414.1 |
| 1,457.1 |
| 1,380.3 |
| 2,331.8 |
| 2,464.3 |
| 2,503.4 |
| 2,433.3 |
| 1,563.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |