| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 33.2 | 33.9 | 33.9 | 35.7 | 36.3 | 33.9 | 34.9 | 34.0 | 34.9 | 34.0 | 35.4 | 36.5 | 33.2 | 33.3 | 33.7 | 33.7 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 136.6 | 139.7 | 137.7 | 139.0 | 134.5 | 142.2 | 148.2 | 160.3 | 169.5 | 171.2 | 179.6 | 189.6 | 200.3 | 209.8 | 219.7 | 233.7 | 233.3 | 289.7 |
| Cost of Revenue | 30.2 | 29.8 | 28.7 | 27.1 | 28.3 | 32.5 | 30.9 | 32.6 | 32.4 | 28.4 | 30.6 | 33.9 | 32.6 | 27.9 | 26.9 | 20.4 | 4.2 | 6.2 |
| Gross Profit | 106.4 | 109.9 | 108.9 | 111.9 | 106.3 | 109.7 | 117.2 | 127.7 | 137.1 | 142.8 | 148.9 | 155.8 | 167.7 | 181.8 | 192.8 | 213.3 | 229.0 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 12.6 | 12.2 | 11.7 | 10.7 | 13.6 | 17.5 | 15.7 | 27.5 | 24.5 | 18.7 | 13.5 | 10.3 | 9.5 | 8.7 | 8.9 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 16.1 | 19.7 | 19.0 | 21.2 | 0.2 | (27.7) | (22.7) | (15.8) | (3.2) | 10.7 | 22.2 | 25.1 | 28.2 | 45.5 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 0.8 | 0.8 | 1.2 | 1.1 | 0.6 | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 5.1 | 5.6 | 5.1 | 6.7 | (20.9) | (5.2) | 22.5 | (2.7) | (0.7) | 26.9 | 9.0 | (53.9) | 6.6 | 17.8 | 19.1 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 0.61 | 0.77 | 0.74 | 0.79 | 1.11 | (1.14) | (2.32) | (0.56) | - | - | - | 3.99 | 0.96 | 1.27 | 1.23 | 3.79 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | - | - | - | - | (23.7) | (17.7) | (9.6) | 4.6 | 18.9 | 30.3 | 33.7 | 38.4 | 55.2 | 56.8 | 65.1 | ||
| 33.8 |
| 34.5 |
| 35.9 |
| 35.7 |
| 36.0 |
| 37.5 |
| 37.7 |
| 35.7 |
| 37.3 |
| 39.5 |
| 39.5 |
| 39.5 |
| 41.8 |
| 43.3 |
| 42.5 |
| 40.6 |
| 43.1 |
| 43.8 |
| 43.6 |
| 42.3 |
| 41.4 |
| 44.2 |
| 45.4 |
| 44.6 |
| Cost of Revenue | 7.7 | 7.8 | 7.4 | 7.3 | 7.3 | 7.3 | 7.1 | 7.2 | 7.1 | 7.2 | 6.6 | 6.7 | 6.5 | 6.9 | 6.6 | 7.0 | 7.8 | 8.3 | 8.3 | 7.9 | 8.0 | 10.2 | 6.5 | 5.9 | 8.3 | 10.6 | 7.2 | 7.2 | 7.6 | 8.8 | 8.1 | 7.6 | 7.9 | 7.1 | 7.1 | 7.2 | 7.0 | 7.5 | 7.6 | 7.5 |
| Gross Profit | 25.5 | 26.1 | 26.5 | 28.4 | 29.0 | 26.6 | 27.7 | 26.8 | 27.8 | 26.7 | 28.8 | 29.7 | 26.6 | 26.4 | 27.1 | 26.7 | 26.0 | 26.3 | 27.5 | 27.9 | 28.1 | 27.2 | 31.1 | 29.8 | 29.0 | 29.0 | 32.3 | 32.3 | 34.2 | 34.5 | 34.3 | 33.0 | 35.2 | 36.6 | 36.6 | 35.1 | 34.4 | 36.7 | 37.7 | 37.1 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 3.5 | 3.1 | 3.0 | 3.0 | 3.1 | 2.7 | 2.8 | 3.2 | 3.0 | 2.8 | 2.6 | 2.9 | 2.5 | 2.3 | 2.2 | 2.6 | 6.5 | 4.9 | 4.1 | 4.2 | 4.4 | 4.1 | 3.5 | 2.8 | 5.4 | 7.1 | 7.4 | 6.8 | 6.2 | 6.6 | 5.9 | 6.2 | 5.7 | 4.9 | 5.0 | 4.7 | 4.1 | 3.7 | 3.6 | 3.2 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 4.5 | 4.4 | 4.2 | 4.3 | 4.9 | 4.6 | 3.9 | 3.5 | 4.1 | 4.4 | 4.1 | 4.4 | 3.9 | 3.7 | 3.4 | 3.9 | 5.3 | |||||||||||||||||||||||
| General & Administrative | 7.6 | 6.7 | 8.3 | 8.9 | 7.9 | 6.6 | 8.5 | 8.1 | 8.0 | 6.7 | 8.2 | 8.5 | 7.7 | 8.9 | 8.9 | 9.6 | 10.4 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 30.8 | 29.9 | 29.5 | 30.3 | 30.3 | 29.3 | 29.9 | 29.5 | 30.0 | 29.9 | 29.2 | 30.2 | 28.5 | 30.3 | 30.2 | 31.3 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 2.4 | 3.9 | 4.4 | 5.4 | 6.0 | 4.6 | 5.0 | 4.5 | 4.9 | 4.1 | 6.2 | 6.2 | 4.7 | 3.0 | 3.5 | 2.4 | (8.7) | (20.8) | (3.6) | (1.6) | (1.7) | (24.4) | 2.7 | 3.2 | (4.1) | (12.2) | (2.7) | (2.0) | 1.1 | 0.1 | (1.6) | (2.3) | 0.6 | 3.6 | 3.3 | 2.4 | 1.4 | 4.7 | 6.0 | 5.6 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | - | 0.2 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.0 | 0.1 | 0.0 | 0.7 | 0.0 | 0.0 | (0.1) | (0.0) | (0.0) | 0.0 | 0.0 | (0.1) | 0.1 | 0.1 | 0.1 | 0.0 | (0.0) | |||||||||||||||||||||||
| Pre-Tax Income | 2.6 | 4.2 | 4.6 | 6.4 | 6.3 | 4.9 | 5.2 | 4.9 | 5.1 | 4.4 | 6.5 | 6.4 | 5.0 | 3.2 | 3.8 | 2.6 | (8.6) | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.6 | 1.3 | 1.4 | 1.8 | 1.1 | 1.2 | 1.5 | 1.4 | 0.9 | 1.0 | 2.0 | 1.7 | 1.9 | (21.0) | 0.8 | 0.7 | (1.4) | (4.0) | (0.9) | (0.8) | 0.6 | 22.3 | (0.2) | (0.4) | 0.7 | (2.2) | (0.8) | (0.3) | 0.6 | (0.0) | (0.4) | (0.7) | 0.5 | 24.9 | 0.2 | 1.2 | 0.6 | 1.9 | 2.1 | 2.3 |
| Net Income From Continuing Ops | 2.0 | 2.9 | 3.2 | 4.6 | 5.2 | 3.6 | 3.7 | 3.4 | 4.2 | 3.4 | 4.5 | 4.7 | 3.1 | 24.2 | 2.9 | 1.9 | (7.2) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 2.0 | 2.9 | 3.2 | 4.6 | 5.2 | 3.6 | 3.7 | 3.4 | 4.2 | 3.4 | 4.5 | 4.7 | 3.1 | 24.2 | 2.9 | 1.9 | (7.2) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 2.0 | 2.9 | 3.2 | 4.6 | 5.2 | 3.6 | 3.7 | 3.4 | 4.2 | 3.4 | 4.5 | 4.7 | 3.1 | 24.2 | 2.9 | 1.9 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 2.0 | 2.9 | 3.2 | 4.6 | 5.2 | 3.6 | 3.7 | 3.4 | 4.2 | 3.4 | 4.5 | 4.7 | 3.1 | 24.2 | 2.9 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.10 | - | 0.16 | 0.22 | 0.25 | - | 0.18 | 0.17 | 0.21 | - | 0.22 | 0.24 | 0.16 | - | 0.15 | 0.10 | (0.37) | - | (0.13) | (0.04) | (0.12) | - | 0.17 | 0.20 | (0.24) | - | (0.07) | - | - | - | - | (0.05) | - | - | - | 0.07 | - | - | 0.20 | 0.17 |
| EPS Diluted | 0.09 | - | 0.15 | 0.22 | 0.25 | - | 0.18 | 0.17 | 0.21 | - | 0.22 | 0.23 | 0.15 | - | 0.15 | 0.10 | (0.37) | - | ||||||||||||||||||||||
| Shares Basic | 20.8 | - | 20.6 | 20.6 | 20.4 | - | 20.3 | 20.3 | 20.2 | - | 20.0 | 20.0 | 19.9 | - | 19.7 | 19.7 | 19.6 | - | ||||||||||||||||||||||
| Shares Diluted | 21.1 | - | 21.0 | 20.8 | 20.7 | - | 20.5 | 20.5 | 20.4 | - | 20.3 | 20.3 | 20.2 | - | 19.9 | 19.8 | 19.6 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (19.8) | (2.6) | (0.6) | (0.6) | (23.3) | 3.9 | 4.5 | (2.7) | (10.8) | (1.2) | (0.4) | 2.7 | 2.0 | 0.5 | (0.4) | 2.5 | 5.6 | 5.3 | 4.5 | 3.5 | 6.7 | 8.1 | 7.7 |
| EBIT | 2.4 | 3.9 | 4.4 | 5.4 | 6.0 | 4.6 | 5.0 | 4.5 | 4.9 | 4.1 | 6.2 | 6.2 | 4.7 | 3.0 | 3.5 | 2.4 | (8.7) | (20.8) | (3.6) | |||||||||||||||||||||
| 283.5 |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 17.3 | 17.7 | 16.2 | 16.7 | 16.3 | 21.1 | 20.3 | 23.2 | 24.6 | 22.8 | 24.8 | 27.4 | 30.0 | 26.6 | 23.1 | 22.4 | 16.9 | 21.8 |
| General & Administrative | 31.6 | 31.8 | 31.2 | 31.1 | 37.8 | 43.5 | 39.6 | 43.3 | 49.1 | 47.4 | 42.8 | 44.9 | 45.9 | 46.1 | 47.8 | 56.1 | 59.5 | 74.3 |
| Depreciation & Amortization | - | - | - | - | - | 4.1 | 5.0 | 6.2 | 7.7 | 8.2 | 8.2 | 8.6 | 10.2 | 9.7 | 11.1 | 13.3 | 22.3 | - |
| Amortization of Intangibles | - | 0.0 | - | 0.0 | 0.0 | 0.4 | 2.5 | 2.5 | 2.5 | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 120.5 | 120.0 | 118.7 | 117.8 | 134.3 | 169.9 | 170.8 | 176.1 | 172.6 | 160.5 | 157.4 | 164.5 | 172.1 | 164.3 | 174.0 | 181.9 | 176.1 | 232.3 |
| 45.7 |
| 51.8 |
| 57.2 |
| 57.4 |
| 0.0 |
| 0.1 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.9 | 0.9 | (0.1) | (0.0) | 0.2 | 0.1 | 0.2 | 0.7 | (0.7) | 0.1 | 0.5 | 1.2 | (0.4) | 0.1 | 0.7 | 0.5 | 0.8 | 0.5 |
| Pre-Tax Income | 17.8 | 21.4 | 20.0 | 22.3 | 1.0 | (27.3) | (21.8) | (13.4) | (2.2) | 11.6 | 23.0 | 26.3 | 27.3 | 45.3 | 46.1 | 57.5 | 60.0 | 58.0 |
| (26.3) |
| 17.9 |
| (9.6) |
| Net Income From Continuing Ops | 12.7 | 15.9 | 15.0 | 15.7 | 21.9 | (22.2) | (44.2) | (10.8) | (1.5) | (15.3) | 14.0 | 80.2 | 20.7 | 27.5 | 27.0 | 83.8 | 77.9 | 67.6 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 12.7 | 15.9 | 15.0 | 15.7 | 21.9 | (22.2) | (44.2) | (10.8) | (1.5) | (15.3) | 14.0 | 80.2 | 20.7 | 27.5 | 27.0 | 83.8 | 77.9 | 67.6 |
| Net Income Attributable To Parent | 12.7 | 15.9 | 15.0 | 15.7 | 21.9 | (22.2) | (44.2) | (10.8) | (1.5) | (15.3) | 14.0 | 80.2 | 20.7 | 27.5 | 27.0 | 83.8 | 77.9 | 67.6 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 12.7 | 15.9 | 15.0 | 15.7 | 21.9 | (22.2) | (44.2) | (10.8) | (1.5) | (15.3) | 14.0 | 80.2 | 20.7 | 27.5 | 27.0 | 83.8 | 77.9 | 67.6 |
| 3.50 |
| 2.95 |
| EPS Diluted | 0.60 | 0.75 | 0.73 | 0.77 | 1.09 | (1.14) | (2.32) | (0.56) | - | - | - | 3.98 | 0.94 | 1.25 | 1.20 | 3.72 | 3.45 | 2.90 |
| Shares Basic | 20.8 | 20.6 | 20.2 | 20.0 | 19.7 | 19.4 | 19.0 | 19.1 | - | - | - | 21.1 | 21.6 | 21.6 | 21.9 | 22.1 | 22.3 | 22.9 |
| Shares Diluted | 21.1 | 21.1 | 20.6 | 20.3 | 20.0 | 19.4 | 19.0 | 19.1 | - | - | - | 21.2 | 22.1 | 22.0 | 22.4 | 22.5 | 22.6 | 23.3 |
| 79.5 |
| - |
| EBIT | 16.1 | 19.7 | 19.0 | 21.2 | 0.2 | (27.7) | (22.7) | (15.8) | (3.2) | 10.7 | 22.2 | 25.1 | 28.2 | 45.5 | 45.7 | 51.8 | 57.2 | 57.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.4 |
| 5.4 |
| 5.2 |
| 5.1 |
| 5.9 |
| 4.3 |
| 3.8 |
| 6.4 |
| 5.9 |
| 5.6 |
| 5.6 |
| 6.1 |
| 6.3 |
| 5.7 |
| 6.1 |
| 6.5 |
| 6.0 |
| 5.5 |
| 5.3 |
| 5.9 |
| 5.9 |
| 6.0 |
| 6.4 |
| 11.1 |
| 11.7 |
| 10.5 |
| 10.3 |
| 6.5 |
| 11.0 |
| 10.8 |
| 11.3 |
| 9.0 |
| 11.8 |
| 11.7 |
| 10.7 |
| 10.7 |
| 13.7 |
| 12.7 |
| 12.0 |
| 11.7 |
| 12.1 |
| 11.9 |
| 11.7 |
| 11.3 |
| 10.6 |
| 10.4 |
| 1.0 |
| 0.9 |
| 1.0 |
| 1.1 |
| 1.1 |
| 1.2 |
| 1.3 |
| 1.4 |
| 1.5 |
| 1.5 |
| 1.6 |
| 1.6 |
| 1.8 |
| 2.0 |
| 1.9 |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.1 |
| 2.1 |
| 2.0 |
| 2.1 |
| 2.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.4 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 42.5 |
| 55.4 |
| 39.4 |
| 37.3 |
| 37.8 |
| 61.9 |
| 35.0 |
| 32.6 |
| 41.4 |
| 51.8 |
| 42.1 |
| 41.5 |
| 40.6 |
| 43.1 |
| 44.0 |
| 43.0 |
| 42.5 |
| 40.2 |
| 40.3 |
| 39.9 |
| 40.1 |
| 39.5 |
| 39.3 |
| 39.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.1 |
| 0.2 |
| 0.1 |
| (0.1) |
| 0.2 |
| 0.2 |
| 0.6 |
| (0.2) |
| (0.6) |
| (0.1) |
| 0.1 |
| (0.0) |
| (0.3) |
| 0.4 |
| 0.1 |
| (0.0) |
| 0.1 |
| 0.1 |
| 0.1 |
| (20.7) |
| (3.4) |
| (1.5) |
| (1.7) |
| (24.3) |
| 3.0 |
| 3.4 |
| (3.9) |
| (11.7) |
| (2.1) |
| (0.9) |
| 1.3 |
| 0.2 |
| (1.3) |
| (1.9) |
| 0.8 |
| 3.5 |
| 3.9 |
| 2.7 |
| 1.5 |
| 4.9 |
| 6.2 |
| 5.8 |
| (12.0) |
| (7.2) |
| (0.7) |
| (2.3) |
| (46.6) |
| 3.2 |
| 3.8 |
| (4.5) |
| (9.5) |
| (1.3) |
| (0.7) |
| 0.7 |
| 0.2 |
| (0.8) |
| (1.2) |
| 0.3 |
| (21.4) |
| 3.7 |
| 1.5 |
| 0.9 |
| 3.0 |
| 4.1 |
| 3.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (12.0) |
| (7.2) |
| (0.7) |
| (2.3) |
| (46.6) |
| 3.2 |
| 3.8 |
| (4.5) |
| (9.5) |
| (1.3) |
| (0.7) |
| 0.7 |
| 0.2 |
| (0.8) |
| (1.2) |
| 0.3 |
| (21.4) |
| 3.7 |
| 1.5 |
| 0.9 |
| 3.0 |
| 4.1 |
| 3.5 |
| (7.2) |
| (12.0) |
| (7.2) |
| (0.7) |
| (2.3) |
| (46.6) |
| 3.2 |
| 3.8 |
| (4.5) |
| (9.5) |
| (1.3) |
| (0.7) |
| 0.7 |
| 0.2 |
| (0.8) |
| (1.2) |
| 0.3 |
| (21.4) |
| 3.7 |
| 1.5 |
| 0.9 |
| 3.0 |
| 4.1 |
| 3.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.9 |
| (7.2) |
| (12.0) |
| (7.2) |
| (0.7) |
| (2.3) |
| (46.6) |
| 3.2 |
| 3.8 |
| (4.5) |
| (9.5) |
| (1.3) |
| (0.7) |
| 0.7 |
| 0.2 |
| (0.8) |
| (1.2) |
| 0.3 |
| (21.4) |
| 3.7 |
| 1.5 |
| 0.9 |
| 3.0 |
| 4.1 |
| 3.5 |
| (0.13) |
| (0.04) |
| (0.12) |
| - |
| 0.16 |
| 0.20 |
| (0.24) |
| - |
| (0.07) |
| - |
| - |
| - |
| - |
| (0.05) |
| - |
| - |
| - |
| 0.07 |
| - |
| - |
| 0.20 |
| 0.17 |
| 19.5 |
| 19.4 |
| 19.3 |
| - |
| 19.1 |
| 19.0 |
| 19.0 |
| - |
| 19.1 |
| 19.2 |
| 19.2 |
| - |
| 19.5 |
| 19.8 |
| 20.0 |
| - |
| 20.0 |
| 20.4 |
| 20.5 |
| - |
| 20.5 |
| 20.6 |
| 19.5 |
| 19.4 |
| 19.3 |
| - |
| 19.2 |
| 19.1 |
| 19.0 |
| - |
| 19.1 |
| 19.2 |
| 19.4 |
| - |
| 19.5 |
| 19.8 |
| 20.2 |
| - |
| 20.0 |
| 20.4 |
| 20.6 |
| - |
| 20.5 |
| 20.6 |
| (1.6) |
| (1.7) |
| (24.4) |
| 2.7 |
| 3.2 |
| (4.1) |
| (12.2) |
| (2.7) |
| (2.0) |
| 1.1 |
| 0.1 |
| (1.6) |
| (2.3) |
| 0.6 |
| 3.6 |
| 3.3 |
| 2.4 |
| 1.4 |
| 4.7 |
| 6.0 |
| 5.6 |