| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 0.1 | 0.1 | 0.2 | 0.4 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Operating | |||||||||||||||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Per Share | |||||||||||||||||
| EPS Basic | 0.00 | 0.00 | 0.00 | 0.02 | (0.01) | 0.00 | (0.01) | 0.00 | 0.02 | (0.56) | 0.30 | (0.03) | (0.04) | (0.03) | 0.02 | 0.05 | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 | 0.2 | 0.3 | 7.9 | 0.2 | 0.8 | 0.6 | 0.2 | 0.2 | 1.0 | 0.3 |
| - |
| - |
| - |
| - |
| Interest Expense | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.0) | 0.0 | 0.0 | 0.3 | (0.1) | 0.0 | 0.0 | 0.2 | 0.6 | 0.6 | 3.0 | 0.5 | (2.2) | (1.6) | 1.8 | 4.5 | (6.2) |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Net Income From Continuing Ops | (0.0) | 0.0 | (0.0) | 0.5 | (0.2) | (0.0) | (0.2) | 0.0 | 0.2 | (7.2) | 2.0 | (0.5) | (2.8) | (1.9) | 1.6 | 3.5 | (6.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - |
| Net Income | (0.0) | 0.0 | (0.0) | 0.5 | (0.2) | (0.0) | (0.2) | 0.0 | 0.2 | (7.2) | 2.0 | (0.5) | (3.1) | (1.7) | 1.6 | 3.5 | (6.5) |
| Net Income Attributable To Parent | (0.0) | 0.0 | (0.0) | 0.5 | (0.2) | (0.0) | (0.2) | 0.0 | 0.3 | (7.3) | 2.8 | (0.3) | (2.8) | (1.9) | 1.6 | 3.5 | (6.5) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.0) | 0.0 | (0.0) | 0.5 | (0.2) | (0.0) | (0.2) | 0.0 | 0.3 | (7.3) | 2.8 | (0.3) | (2.8) | (1.9) | 1.6 | 3.5 | (6.5) |
| (0.10) |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.02 | (0.01) | 0.00 | (0.01) | 0.00 | 0.02 | (0.56) | 0.30 | (0.03) | (0.03) | (0.03) | 0.02 | 0.05 | (0.10) |
| Shares Basic | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 19.3 | 16.9 | 14.9 | 13.0 | 9.1 | 8.7 | 80.1 | 71.3 | 68.8 | 66.4 | 62.9 |
| Shares Diluted | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 19.3 | 16.9 | 15.3 | 13.0 | 9.2 | 8.7 | 80.1 | 71.3 | 69.2 | 73.2 | 62.9 |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |