| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q2 FY 24 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | 2.4 | 0.4 | 1.1 |
| Restricted Cash | - | - | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | 2.4 | 0.4 | 1.1 |
| Receivables | |||
| Accounts Receivable | 0.6 | 0.4 | 0.5 |
| Current Assets | |||
| Inventory | 0.6 | 0.6 | 0.6 |
| Prepaid Expenses | 0.6 | 1.3 | 0.7 |
| Other Current Assets | - | - | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | 0.8 | 0.4 | 0.4 |
| Accumulated Depreciation | 0.4 | 0.4 | 0.3 |
| Property,Plant & Equipment Net | 0.4 | 0.0 | 0.0 |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | 0.3 | 0.7 | 0.4 |
| Short Term Debt | 1.5 | - | - |
| Deferred Revenue Current | - | - | - |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | - | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.0 | 0.0 |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 17.3 | 12.5 | 10.5 |
| Retained Earnings | (14.6) | (10.7) | (9.6) |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | 1.5 | - | - |
| Net debt | (0.9) | - | - |
| Working Capital | (0.5) | (0.4) | (0.3) |
| Book Value | 2.7 | ||
| (in millions of USD) | FY2025 | FY2024 |
|---|---|---|
| Cash And Short Term Investments | ||
| Cash And Equivalents | 2.4 | 0.4 |
| Restricted Cash | - | - |
| Short Term Investments | - | - |
| Cash And Short Term Investments | 2.4 | 0.4 |
| Receivables | ||
| Accounts Receivable | 0.6 | 0.4 |
| Current Assets | ||
| Inventory | 0.6 | 0.6 |
| Prepaid Expenses | 0.6 | 1.3 |
| Other Current Assets | - | - |
| Assets Held For Sale | - | - |
| Total Current Assets | ||
| Non-Current Assets | ||
| Property, Plant & Equipment Gross | 0.8 | 0.4 |
| Accumulated Depreciation | 0.4 | 0.4 |
| Property,Plant & Equipment Net | 0.4 | 0.0 |
| Long Term Investments | - | - |
| Current Liabilities | ||
| Accounts Payable | 0.3 | 0.7 |
| Short Term Debt | 1.5 | - |
| Deferred Revenue Current | - | - |
| Operating Lease Liabilities Current | 0.2 | 0.1 |
| Accrued Expenses | ||
| Non-Current Liabilities | ||
| Long Term Debt | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.0 |
| Deferred Revenue Non-Current | - | - |
| Deferred Tax Liabilities | - | - |
| Common Equity | ||
| Common Stock | 0.0 | 0.0 |
| Additional Paid In Capital | 17.3 | 12.5 |
| Retained Earnings | (14.6) | (10.7) |
| Accumulated Other Comprehensive Income | (0.0) | 0.0 |
| Treasury Stock | ||
| Supplementary Data | ||
| Total Debt | 1.5 | - |
| Net debt | (0.9) | - |
| Working Capital | (0.5) | (0.4) |
| Book Value | 2.7 | 1.8 |
| Tangible Book Value | ||
| - |
| - |
| Total Current Assets | 5.1 | 2.7 | 3.0 |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | - | - | - |
| Intangible Assets | 2.5 | 1.8 | 1.3 |
| Operating Lease Right Of Use Assets | 0.6 | 0.1 | 0.1 |
| Deferred Tax Assets | - | - | - |
| Other Non-Current Assets | - | - | - |
| Total Non-Current Assets | 3.5 | 2.2 | 1.4 |
| Total Assets | 8.6 | 4.8 | 4.4 |
| 0.2 |
| 0.1 |
| 0.1 |
| Accrued Expenses | - | - | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | 5.6 | 3.0 | 3.2 |
| - |
| - |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | 0.3 | 0.0 | 0.2 |
| Total Liabilities | 5.9 | 3.1 | 3.5 |
| (0.0) |
| 0.0 |
| (0.0) |
| Treasury Stock | - | - | - |
| Minority Interest | - | - | - |
| Total Stockholders Equity | 2.7 | 1.8 | 1.0 |
| Total Equity | 2.7 | 1.8 | 1.0 |
| 1.8 |
| 1.0 |
| Tangible Book Value | 0.1 | 0.0 | (0.3) |
| 5.1 |
| 2.7 |
| Equity Method Investments |
| - |
| - |
| Goodwill | - | - |
| Intangible Assets | 2.5 | 1.8 |
| Operating Lease Right Of Use Assets | 0.6 | 0.1 |
| Deferred Tax Assets | - | - |
| Other Non-Current Assets | - | - |
| Total Non-Current Assets | 3.5 | 2.2 |
| Total Assets | 8.6 | 4.8 |
| - |
| - |
| Other Current Liabilities | - | - |
| Total Current Liabilities | 5.6 | 3.0 |
| Pension Obligations |
| - |
| - |
| Other Non-Current Liabilities | - | - |
| Total Non-Current Liabilities | 0.3 | 0.0 |
| Total Liabilities | 5.9 | 3.1 |
| - |
| - |
| Minority Interest | - | - |
| Total Stockholders Equity | 2.7 | 1.8 |
| Total Equity | 2.7 | 1.8 |
| 0.1 |
| 0.0 |