| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 40.3 | 52.9 | 76.3 | 109.1 | 112.6 | 85.2 | 29.7 | 34.1 | 87.3 | 10.3 | 5.7 | 0.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | 0.0 | 33.8 | 41.7 | 52.3 | 81.4 | - | - | - | - |
| Cash And Short Term Investments | 40.3 | 52.9 | 76.3 | 109.1 | 146.4 | 126.9 | 82.0 | 115.4 | 87.3 | 10.3 | 5.7 | 0.3 |
| Receivables | ||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.6 | 1.9 | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | - | 3.6 | 3.6 | 3.6 | 3.9 | 3.9 | 3.8 | 3.7 | 1.8 | 1.8 | - | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | 0.7 | 7.3 | 1.4 | 0.6 | 1.1 | 1.2 | 4.1 | 3.6 | 3.5 | 1.1 | - | - |
| Short Term Debt | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.9 | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | - | - | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | ||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q4 FY 16 | Q3 FY 16 | Q4 FY 15 | Q4 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 56.1 | 40.3 | 31.2 | 48.9 | 52.9 | 76.3 | 63.5 | 82.3 | 76.3 | 93.8 | 77.7 | 96.3 | 109.1 | 50.4 | 45.4 | |||||||||||||||||||||||
| 4.2 |
| 3.4 |
| 8.8 |
| 6.1 |
| 4.8 |
| 7.5 |
| 1.8 |
| 1.3 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 67.3 | 107.3 | 131.2 | 113.6 | 157.9 | 139.1 | 95.4 | 124.2 | 92.1 | 11.9 | - | - |
| - |
| 3.6 |
| 3.6 |
| 3.3 |
| 2.9 |
| 2.3 |
| 1.5 |
| 0.8 |
| 0.6 |
| 0.3 |
| - |
| - |
| Property,Plant & Equipment Net | - | 0.0 | 0.0 | 0.4 | 1.0 | 1.7 | 2.3 | 2.9 | 1.2 | 1.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.5 | 3.1 | 4.2 | 5.1 | 6.5 | 7.1 | 4.9 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.2 | 0.2 | 0.4 | 5.7 | 5.6 | 5.2 | 3.5 | 1.7 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 68.9 | 110.5 | 182.4 | 124.8 | 171.1 | 153.5 | 106.1 | 129.0 | 93.5 | 13.8 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.0 | 0.4 | 2.1 | 4.1 | 1.9 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 2.0 | 1.7 | 1.7 | 1.7 | 1.4 | 0.9 | 0.9 | - | - | - | - | - |
| Accrued Expenses | 3.1 | 5.5 | 3.3 | 5.8 | 5.9 | 3.9 | 2.6 | 2.4 | 1.4 | 1.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 8.9 | 49.1 | 37.2 | 21.6 | 18.7 | 14.3 | 26.7 | 12.3 | 8.2 | 6.9 | - | - |
| 2.6 |
| 3.8 |
| 5.0 |
| 6.0 |
| 6.9 |
| 4.6 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 0.0 | 12.2 | 10.8 | 9.7 | 8.8 | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 9.9 | 64.4 | 75.5 | 48.9 | 82.8 | 21.4 | 31.5 | 13.2 | 8.5 | 7.4 | - | - |
| - |
| - |
| - |
| - |
| - |
| 254.0 |
| 181.4 |
| - |
| - |
| - |
| Retained Earnings | (451.1) | (459.6) | (391.1) | (413.9) | (367.5) | (277.7) | (199.4) | (138.5) | (96.8) | (45.4) | - | - |
| Accumulated Other Comprehensive Income | - | - | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | (0.0) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | 0.4 | 0.4 | (3.8) | - | - |
| Total Stockholders Equity | 59.0 | 46.1 | 106.9 | 75.9 | 88.3 | 132.0 | 74.6 | 115.5 | 84.6 | (45.4) | (18.6) | (6.1) |
| Total Equity | 59.0 | 46.1 | 106.9 | 75.9 | 88.3 | 132.0 | 74.6 | 115.9 | 85.0 | (49.2) | (18.6) | (6.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 58.4 | 58.2 | 94.1 | 91.9 | 139.2 | 124.8 | 68.8 | 111.9 | 83.9 | 5.0 | - | - |
| Book Value | 59.0 | 46.1 | 106.9 | 75.9 | 88.3 | 132.0 | 74.6 | 115.5 | 84.6 | (45.4) | (18.6) | (6.1) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - |
| 72.1 |
| 112.6 |
| 112.9 |
| 71.6 |
| 77.0 |
| 85.2 |
| 125.2 |
| 65.3 |
| 64.4 |
| 29.7 |
| 45.6 |
| 71.1 |
| 49.4 |
| 34.1 |
| 40.5 |
| 48.7 |
| 52.6 |
| 87.3 |
| 25.4 |
| 10.3 |
| 11.3 |
| 5.7 |
| 0.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 49.9 | 33.8 | 10.6 | 27.7 | 38.6 | 41.7 | 2.0 | 6.0 | 24.5 | 52.3 | 48.3 | 32.3 | 57.0 | 81.4 | 90.7 | 17.9 | 22.8 | - | - | - | - | - | - |
| Cash And Short Term Investments | 56.1 | 40.3 | 31.2 | 48.9 | 52.9 | 76.3 | 63.5 | 82.3 | 76.3 | 93.8 | 77.7 | 96.3 | 109.1 | 50.4 | 45.4 | 122.0 | 146.4 | 123.4 | 99.2 | 115.7 | 126.9 | 127.2 | 71.4 | 88.8 | 82.0 | 93.9 | 103.4 | 106.4 | 115.4 | 131.2 | 66.6 | 75.4 | 87.3 | 25.4 | 10.3 | 11.3 | 5.7 | 0.3 |
| Receivables | ||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.4 | 1.6 | 1.3 | 1.5 | 1.9 | 2.1 | 3.2 | 3.7 | 4.2 | 5.4 | 8.6 | 3.5 | 3.4 | 1.5 | 5.0 | 8.7 | 8.8 | 5.8 | ||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Current Assets | 57.6 | 67.3 | 59.4 | 74.7 | 107.3 | 131.6 | 122.2 | 140.2 | 131.2 | 102.2 | 88.3 | 101.7 | 113.6 | 52.9 | 52.0 | 132.7 | ||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.4 | 0.5 | 0.6 | 0.9 | 1.0 | |||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Operating Lease Right Of Use Assets | 1.3 | 1.5 | 2.6 | 2.8 | 3.1 | 3.4 | 3.6 | 3.9 | 4.2 | 4.4 | 4.6 | 4.9 | 5.1 | 5.4 | 5.6 | 6.3 | ||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Other Non-Current Assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 5.7 | 5.7 | 5.7 | 5.7 | 5.5 | 5.9 | 5.6 | |||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Assets | 59.0 | 68.9 | 62.1 | 77.7 | 110.5 | 135.2 | 149.9 | 167.7 | 182.4 | 107.1 | 98.9 | 112.5 | 124.8 | 64.5 | 63.6 | 145.8 | 171.1 | |||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 0.2 | 0.7 | 0.8 | 1.8 | 7.3 | 6.1 | 2.7 | 3.1 | 1.4 | 1.1 | 1.3 | 0.6 | 0.6 | 2.6 | 1.7 | 4.8 | 1.1 | 3.2 | 1.6 | 3.8 | 1.2 | 2.5 | 1.6 | 9.0 | 4.1 | 2.5 | 1.0 | 0.6 | 3.6 | 1.4 | 0.7 | 1.0 | 3.5 | 2.0 | 1.1 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Deferred Revenue Current | - | - | 0.0 | 0.0 | 0.4 | 0.8 | 3.7 | 2.9 | 2.1 | 13.9 | 8.7 | 11.8 | 10.4 | 3.7 | 2.4 | 2.1 | 1.9 | |||||||||||||||||||||
| Operating Lease Liabilities Current | 2.0 | 2.0 | 1.8 | 1.8 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.5 | 1.4 | ||||||||||||||||||||||
| Accrued Expenses | 0.6 | 3.1 | 4.2 | 4.9 | 5.5 | 3.3 | 2.0 | 1.3 | 3.3 | 2.1 | 1.7 | 5.3 | 5.8 | 4.9 | 2.2 | 2.4 | 5.9 | 4.0 | ||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Current Liabilities | 5.5 | 8.9 | 14.9 | 29.2 | 49.1 | 49.1 | 45.6 | 41.8 | 37.2 | 25.5 | 17.3 | 23.0 | 21.6 | 16.2 | 14.2 | 69.2 | ||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.5 | 0.9 | 1.8 | 2.2 | 2.6 | 2.9 | 3.2 | 3.5 | 3.8 | 4.1 | 4.4 | 4.7 | 5.0 | 5.2 | 5.5 | 5.7 | ||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | 12.6 | 12.6 | 12.2 | 11.9 | 9.0 | 9.9 | 10.8 | 23.8 | 22.3 | 20.0 | 22.2 | - | - | - | - | |||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Liabilities | 6.1 | 9.9 | 29.3 | 43.9 | 64.4 | 69.7 | 69.4 | 71.5 | 75.5 | 53.4 | 44.1 | 47.7 | 48.9 | 32.0 | 27.7 | 83.4 | ||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Retained Earnings | (458.3) | (451.1) | (475.2) | (473.5) | (459.6) | (438.8) | (421.6) | (403.7) | (391.1) | (442.3) | (439.1) | (427.1) | (413.9) | (440.6) | (429.0) | (400.3) | (367.5) | |||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | ||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Stockholders Equity | 52.9 | 59.0 | 32.8 | 33.8 | 46.1 | 65.5 | 80.5 | 96.2 | 106.9 | 53.7 | 54.8 | 64.8 | 75.9 | 32.5 | 35.9 | 62.5 | 88.3 | |||||||||||||||||||||
| Total Equity | 52.9 | 59.0 | 32.8 | 33.8 | 46.1 | 65.5 | 80.5 | 96.2 | 106.9 | 53.7 | 54.8 | 64.8 | 75.9 | 32.5 | 35.9 | 62.5 | 88.3 | 111.9 | ||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Working Capital | 52.1 | 58.4 | 44.5 | 45.6 | 58.2 | 82.5 | 76.6 | 98.3 | 94.1 | 76.8 | 71.0 | 78.7 | 91.9 | 36.7 | 37.7 | 63.5 | 139.2 | 114.5 | ||||||||||||||||||||
| Book Value | 52.9 | 59.0 | 32.8 | 33.8 | 46.1 | 65.5 | 80.5 | 96.2 | 106.9 | 53.7 | 54.8 | 64.8 | 75.9 | 32.5 | 35.9 | 62.5 | 88.3 | 111.9 | ||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| 4.9 |
| 5.2 |
| 6.1 |
| 7.3 |
| 9.2 |
| 5.7 |
| 4.8 |
| 3.7 |
| 6.3 |
| 7.9 |
| 7.5 |
| 1.2 |
| 1.2 |
| 1.2 |
| 1.8 |
| 1.0 |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 157.9 |
| 131.8 |
| 106.3 |
| 129.5 |
| 139.1 |
| 142.7 |
| 85.3 |
| 98.0 |
| 95.4 |
| 104.0 |
| 112.7 |
| 115.7 |
| 124.2 |
| 133.7 |
| 70.5 |
| 79.7 |
| 92.1 |
| 27.0 |
| 11.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 1.4 |
| 1.5 |
| 1.7 |
| 1.8 |
| 2.0 |
| 2.2 |
| 2.3 |
| 2.5 |
| 2.7 |
| 2.9 |
| 2.9 |
| 2.2 |
| 1.0 |
| 1.1 |
| 1.2 |
| 1.3 |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.5 |
| 6.5 |
| 6.7 |
| 6.9 |
| 7.1 |
| 7.3 |
| 4.9 |
| 4.8 |
| 4.9 |
| 3.9 |
| 4.2 |
| 4.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.2 |
| 5.2 |
| 5.2 |
| 5.2 |
| 5.2 |
| 5.1 |
| 4.7 |
| 3.5 |
| 2.1 |
| 2.4 |
| 1.4 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 144.7 |
| 119.6 |
| 143.4 |
| 153.5 |
| 157.0 |
| 97.5 |
| 109.9 |
| 106.1 |
| 112.5 |
| 122.5 |
| 124.7 |
| 129.0 |
| 136.1 |
| 72.6 |
| 81.1 |
| 93.5 |
| 31.6 |
| 13.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.2 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 1.0 |
| 1.0 |
| 1.0 |
| 0.9 |
| 1.5 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.4 |
| 0.6 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.5 |
| 1.3 |
| 3.9 |
| 2.6 |
| 1.7 |
| 0.9 |
| 2.6 |
| 2.3 |
| 1.7 |
| 0.9 |
| 2.4 |
| 1.6 |
| 1.2 |
| 0.6 |
| 1.4 |
| 0.9 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.7 |
| 17.3 |
| 12.8 |
| 17.8 |
| 14.3 |
| 17.6 |
| 19.0 |
| 22.7 |
| 26.7 |
| 15.1 |
| 8.2 |
| 6.6 |
| 12.3 |
| 10.3 |
| 6.6 |
| 5.8 |
| 8.2 |
| 6.9 |
| 6.9 |
| - |
| - |
| - |
| 6.0 |
| 6.2 |
| 6.4 |
| 6.7 |
| 6.9 |
| 6.5 |
| 4.6 |
| 4.5 |
| 4.6 |
| 4.2 |
| 4.3 |
| 4.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 82.8 |
| 32.8 |
| 29.3 |
| 24.6 |
| 21.4 |
| 24.3 |
| 23.8 |
| 27.5 |
| 31.5 |
| 19.5 |
| 12.8 |
| 11.3 |
| 13.2 |
| 10.6 |
| 6.9 |
| 6.2 |
| 8.5 |
| 7.3 |
| 7.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 267.1 |
| 266.0 |
| 256.5 |
| 254.0 |
| 253.1 |
| 182.8 |
| 182.0 |
| 181.4 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| (338.2) |
| (315.7) |
| (297.1) |
| (277.7) |
| (259.1) |
| (240.2) |
| (222.7) |
| (199.4) |
| (174.4) |
| (156.7) |
| (143.6) |
| (138.5) |
| (127.9) |
| (117.4) |
| (107.5) |
| (96.8) |
| (82.2) |
| (45.4) |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| (3.8) |
| - |
| - |
| - |
| 111.9 |
| 90.3 |
| 118.8 |
| 132.0 |
| 132.8 |
| 73.7 |
| 82.4 |
| 74.6 |
| 92.7 |
| 109.3 |
| 113.0 |
| 115.5 |
| 125.2 |
| 65.3 |
| 74.5 |
| 84.6 |
| (82.2) |
| (45.4) |
| - |
| - |
| (6.1) |
| 90.3 |
| 118.8 |
| 132.0 |
| 132.8 |
| 73.7 |
| 82.4 |
| 74.6 |
| 93.0 |
| 109.7 |
| 113.3 |
| 115.9 |
| 125.6 |
| 65.7 |
| 74.9 |
| 85.0 |
| (81.8) |
| (49.2) |
| - |
| - |
| (6.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 93.5 |
| 111.7 |
| 124.8 |
| 125.1 |
| 66.3 |
| 75.2 |
| 68.8 |
| 88.9 |
| 104.4 |
| 109.1 |
| 111.9 |
| 123.4 |
| 63.9 |
| 73.9 |
| 83.9 |
| 20.1 |
| 5.0 |
| - |
| - |
| - |
| 90.3 |
| 118.8 |
| 132.0 |
| 132.8 |
| 73.7 |
| 82.4 |
| 74.6 |
| 92.7 |
| 109.3 |
| 113.0 |
| 115.5 |
| 125.2 |
| 65.3 |
| 74.5 |
| 84.6 |
| (82.2) |
| (45.4) |
| - |
| - |
| (6.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |