Name: SQLLW Income Statement - Atlantic International Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

SQLLW - Atlantic International Corp.

USD | NASDAQ | Industrials

SQLLW Income Statement - Atlantic International Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20
Revenues
Revenues	249.9	120.0	110.1	102.9	102.8	129.5	107.8	104.6	100.6	-	97.8	89.4	-	-	-	0.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Revenues
Revenues	583.0	435.9	442.6	401.4	0.1	0.2	0.3
Cost of Revenue	526.7	389.9	395.4	0.0	0.0	0.1	0.2
Gross Profit	56.2	46.0	47.2	401.4	0.1	0.2	0.2
Operating Expenses
Research & Development	-	-	-	2.3	1.6	0.5	0.3
Selling General & Administrative	103.9	91.3	64.0	45.4	-	-
Operating Income
Operating Income	(55.7)	(50.2)	(21.8)	(3.5)	(4.0)	(2.5)	(0.9)
Non-Operating
Interest Income	-	-	-	-	0.0	0.0	-
Interest Expense	11.4	9.2	12.0	17.5	0.1	0.2	0.3
Tax & Net
Income Tax Expense	(0.0)	0.0	5.4	(5.9)	-	-	-
Net Income From Continuing Ops	(79.4)	(59.4)	(135.5)	(15.3)	(4.1)	(3.7)
Per Share
EPS Basic	(1.10)	(1.08)	(3.68)	(0.60)	(12.38)	(0.51)	-
EPS Diluted	(1.10)	(1.08)	(3.68)	(0.60)	(12.38)	(0.51)	-
Supplementary Data
EBITDA	(47.7)	(45.3)	(16.8)	1.6	(3.9)	(2.5)	(0.8)
EBIT	(55.7)	(50.2)	(21.8)	(3.5)	(4.0)	(2.5)	(0.9)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	0.3	0.5	0.4	0.6	0.8	0.4	0.4	0.4	0.3	0.4	0.1	0.0	0.0	-	0.0	-	-
Selling General & Administrative	32.0	33.1	19.9	18.9	19.4	18.0	17.2	18.6	10.3	-	10.4	11.2	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	0.7	0.8	0.9	0.9	1.0	0.8	0.5	0.6	0.6
Depreciation & Amortization	4.3	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.3	2.5	1.3	1.3	0.0	-	-	-
Amortization of Intangibles	4.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	-	1.2	1.2	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	0.1	0.1	0.1	-	0.0	0.1	-
Total Operating Expenses	-	-	-	-	-	-	-	-	1.1	1.2	1.3	1.4	1.8	1.2	0.9	1.0

Operating Income
Operating Income	(14.9)	(23.4)	(8.7)	(8.7)	(9.4)	(5.9)	(6.5)	(8.3)	(1.1)	(0.2)	(0.4)	(1.1)	(1.8)	(1.2)	(0.9)	(1.0)	(0.9)	(1.4)	(0.4)	(0.4)	(0.4)	-	(0.1)	-	-

Tax & Net
Income Tax Expense	(0.1)	0.0	0.0	0.0	0.0	25.1	(1.2)	(17.2)	(1.3)	-	(1.3)	(1.5)	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income From Continuing Ops	(30.7)	(27.1)	(10.8)	(10.7)	(10.7)	(68.7)	(7.0)	(54.9)	(4.9)	(5.4)	(3.9)	(3.6)	(2.3)	(1.2)	(0.9)	(1.0)	(0.9)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	(30.7)	(27.1)	(10.8)	(10.7)	(10.7)	(68.7)	(7.0)	(54.9)	(4.9)	(5.4)	(3.9)	(3.6)	(2.3)	(1.2)	(0.9)	(1.0)	(0.9)
Net Income Attributable To Parent	(30.7)	(27.1)	(10.8)	(10.7)	(10.7)	(68.7)	(7.0)	(54.9)	(4.9)	(5.4)	(3.9)	(3.6)	(2.3)	(1.2)	(0.9)	(1.0)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	0.0	-	-	-	0.0	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	(32.9)	(27.1)	(10.8)	(10.7)	(10.7)	(68.7)	(7.0)	(54.9)	(4.9)	(5.4)	(3.9)	(3.6)	(2.3)	(1.2)	(0.9)

Per Share
EPS Basic	(0.44)	-	(0.20)	(0.20)	(0.20)	-	(0.16)	(1.96)	(0.19)	-	(0.15)	(0.14)	(4.83)	-	(2.80)	(0.08)	(0.08)	-	(0.09)	(0.05)	(0.29)	-	-	-	-
EPS Diluted	(0.44)	-	(0.20)	(0.20)	(0.20)	-	(0.16)	(1.96)	(0.19)	-	(0.15)	(0.14)	(4.83)	-	(2.80)	(0.08)	(0.08)	-
Shares Basic	74.0	-	55.1	54.6	54.0	-	44.7	28.1	25.4	-	25.4	25.4	0.4	-	0.3	11.9	11.9	-
Shares Diluted	74.0	-	55.1	54.6	54.0	-	44.7	28.1	25.4	-	25.4	25.4	0.4	-	0.3	11.9	11.9	-

Supplementary Data
EBITDA	(10.6)	(22.2)	(7.5)	(7.5)	(8.2)	(4.6)	(5.3)	(7.1)	0.1	2.3	0.9	0.2	(1.7)	-	-	-	(0.9)	-	-	-	(0.4)	-	-	-	-
EBIT	(14.9)	(23.4)	(8.7)	(8.7)	(9.4)	(5.9)	(6.5)	(8.3)	(1.1)	(0.2)	(0.4)	(1.1)	(1.8)	(1.2)	(0.9)	(1.0)	(0.9)	(1.4)	(0.4)