| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | 5.9 | 8.7 | 0.9 | 1.6 | 2.1 | 0.9 | 1.4 | 3.0 | 3.4 |
| Restricted Cash | 0.1 | 1.1 | 2.7 | 43.9 | 73.0 | 56.1 | 8.4 | 1.6 | 1.1 | 0.3 | 0.0 | 1.4 | 1.7 | 1.4 | 1.3 | 1.3 | - |
| Short Term Investments | 21.2 | 24.0 | 26.5 | 11.0 | 13.9 | 25.0 | 27.8 | 49.5 | 23.2 | 0.0 | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | 29.0 | 8.7 | 0.9 | 1.6 | 2.1 | 0.9 | 1.4 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 7.5 | 0.3 | 0.6 | 0.2 | 0.1 | 0.1 | 0.0 | 0.2 | 0.4 | 0.9 | 1.3 | 1.3 | 1.2 | 1.9 | 1.1 | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 2.5 | 2.4 | 3.2 | 3.3 | 3.7 | 3.6 | 3.1 | 3.1 | 3.2 | 3.4 | 10.7 | 11.2 | 11.3 | 10.8 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 14.6 | 16.9 | 24.9 | 22.4 | 25.1 | 20.4 | 4.3 | 5.3 | 3.8 | 2.5 | 7.5 | 10.5 | 5.7 | 0.6 | 0.5 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 18.5 | 8.2 | 6.9 | 0.0 | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.3 | 0.3 | 0.3 | 0.2 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | 0.0 | 7.5 | 23.1 | 15.1 | 11.5 | 0.0 | - | - | |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| 3.0 |
| 3.4 |
| 0.3 |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 102.6 | 133.5 | 164.5 | 235.8 | 321.6 | 302.9 | 145.8 | 148.0 | 107.9 | 96.3 | 85.9 | 81.5 | 41.4 | 30.4 | 8.6 | 6.0 | - |
| 3.5 |
| - |
| - |
| Accumulated Depreciation | 2.2 | 2.0 | 2.5 | 2.3 | 2.5 | 2.2 | 1.9 | 2.0 | 2.0 | 1.9 | 3.2 | 2.7 | 2.1 | 1.5 | 1.1 | - | - |
| Property,Plant & Equipment Net | 0.3 | 0.4 | 0.7 | 1.0 | 1.2 | 1.4 | 1.2 | 1.1 | 1.3 | 1.4 | 7.5 | 8.5 | 9.1 | 9.3 | 2.4 | 2.6 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 13.7 | 13.4 | 13.1 | 12.8 | 14.3 | 13.6 | 12.8 | 30.9 | 50.7 | 37.0 | 7.6 | 5.5 | 5.8 | 3.9 | 4.1 | 1.5 | - |
| Goodwill | - | 0.0 | 0.0 | 1.2 | 1.9 | 1.7 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | 0.0 | 0.9 | 1.0 | 0.4 | 0.0 | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 141.3 | 174.7 | 207.9 | 274.1 | 367.0 | 348.5 | 187.3 | 183.8 | 164.9 | 139.6 | 106.3 | 101.3 | 62.4 | 50.2 | 22.2 | 17.3 | - |
| 0.1 |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | 0.0 | 7.5 | 4.6 | 6.9 | 4.6 | 0.0 | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 64.0 | 77.7 | 91.7 | 128.3 | 194.1 | 203.1 | 45.4 | 58.4 | 72.6 | 117.8 | 92.4 | 91.0 | 49.8 | 37.7 | 22.4 | 14.3 | - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 64.0 | 77.7 | 91.7 | 129.4 | 196.3 | 210.7 | 53.1 | 66.6 | 81.3 | 122.6 | 116.0 | 104.6 | 63.5 | 44.9 | 25.5 | 20.0 | - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 82.1 | 90.4 | 99.2 | 109.3 | 117.7 | 100.3 | 105.3 | 106.7 | 69.0 | 5.8 | (24.5) | (19.8) | (16.1) | (13.5) | (10.4) | (9.0) | - |
| Accumulated Other Comprehensive Income | 8.3 | 6.1 | 7.3 | 9.4 | 24.7 | 23.0 | 13.7 | (2.8) | 3.1 | 0.5 | 0.9 | 0.3 | 0.2 | 0.4 | 0.5 | 0.5 | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (25.8) | (12.2) | (3.1) | 13.2 | 15.4 | 2.3 | 3.7 | 1.9 | 2.3 | 1.6 | 4.8 | 7.2 | 9.1 | 12.8 | 1.0 | - | - |
| Total Stockholders Equity | 103.0 | 109.1 | 119.3 | 131.5 | 155.2 | 135.5 | 130.5 | 115.4 | 81.3 | 15.5 | (14.5) | (10.5) | (10.2) | (7.5) | (4.3) | (2.7) | (3.1) |
| Total Equity | 77.3 | 97.0 | 116.2 | 144.7 | 170.6 | 137.8 | 134.2 | 117.3 | 83.6 | 17.1 | (9.7) | (3.3) | (1.1) | (5.3) | (3.3) | (2.7) | (3.1) |
| - |
| Net debt | - | - | - | - | - | - | - | - | (29.0) | (1.2) | 22.2 | 13.4 | 9.4 | (0.9) | - | - | - |
| Working Capital | 38.6 | 55.8 | 72.8 | 107.5 | 127.5 | 99.8 | 100.4 | 89.6 | 35.3 | (21.4) | (6.5) | (9.5) | (8.4) | (7.3) | (13.8) | (8.2) | - |
| Book Value | 103.0 | 109.1 | 119.3 | 131.5 | 155.2 | 135.5 | 130.5 | 115.4 | 81.3 | 15.5 | (14.5) | (10.5) | (10.2) | (7.5) | (4.3) | (2.7) | (3.1) |
| Tangible Book Value | - | 109.1 | 119.3 | 130.3 | 153.3 | 133.8 | 130.5 | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.7 |
| 9.9 |
| 6.7 |
| 5.9 |
| 22.3 |
| 8.7 |
| 7.3 |
| 8.7 |
| 11.0 |
| 7.3 |
| Restricted Cash | 0.1 | 0.1 | 0.1 | 0.8 | 0.8 | 1.1 | 1.9 | 2.2 | 2.3 | 2.7 | 37.4 | 45.8 | 48.3 | 43.9 | 47.4 | 54.8 | 64.8 | 73.0 | 77.9 | 31.3 | 73.3 | 56.1 | 49.3 | 38.3 | 15.6 | 8.4 | 5.0 | 1.3 | 1.0 | 1.6 | 0.4 | 0.4 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 0.3 | 0.3 | 0.1 |
| Short Term Investments | 19.0 | 21.2 | 25.3 | 21.4 | 19.9 | 24.0 | 19.4 | 17.4 | 21.9 | 26.5 | 7.9 | 10.3 | 8.4 | 11.0 | 38.8 | 14.2 | 15.7 | 13.9 | 14.5 | 29.4 | 25.0 | 25.0 | 51.9 | 26.7 | 25.8 | 27.8 | 27.3 | 37.1 | 87.6 | 49.5 | 22.1 | 24.6 | 28.2 | 23.2 | 20.0 | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30.8 | 34.5 | 34.9 | 29.0 | 42.4 | 8.7 | 7.3 | 8.7 | 11.0 | 7.3 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 3.2 | 7.5 | 8.2 | 7.9 | 6.6 | 0.3 | 0.3 | 0.2 | 0.1 | 0.6 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 0.2 | 0.9 | 0.9 | 0.7 | 0.9 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 97.7 | 102.6 | 131.5 | 124.6 | 121.9 | 133.5 | 153.0 | 153.7 | 160.7 | 164.5 | 214.8 | 221.3 | 243.4 | 235.8 | 248.1 | 258.2 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 2.4 | 2.5 | 2.4 | 2.4 | 2.4 | 2.4 | 2.6 | 3.2 | 3.2 | 3.2 | 3.2 | 3.1 | 3.4 | 3.3 | 3.3 | 3.4 | 3.7 | 3.7 | 3.6 | 3.6 | 3.6 | 3.6 | 3.5 | 3.2 | 3.1 | 3.1 | 3.1 | 3.2 | 3.3 | 3.1 | 3.0 | 3.2 | 3.3 | 3.2 | 3.4 | 3.3 | 3.3 | 3.4 | 3.5 | 3.5 |
| Accumulated Depreciation | 2.2 | 2.2 | 2.1 | 2.1 | 2.0 | 2.0 | 2.2 | 2.5 | 2.5 | 2.5 | 2.4 | 2.3 | 2.4 | 2.3 | 2.2 | 2.3 | 2.4 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 1.0 | 1.1 | 1.2 | 1.3 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 13.9 | 13.7 | 13.9 | 13.5 | 13.4 | 13.4 | 13.6 | 13.0 | 13.1 | 13.1 | 12.4 | 12.3 | 12.9 | 12.8 | 12.5 | 13.2 | 14.0 | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | 1.0 | 1.0 | 1.3 | 1.2 | 1.1 | 1.5 | 1.9 | 1.9 | 1.7 | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | 0.0 | - | 0.9 | 0.9 | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 136.5 | 141.3 | 171.7 | 165.1 | 162.7 | 174.7 | 195.8 | 195.8 | 203.5 | 207.9 | 250.5 | 257.2 | 281.9 | 274.1 | 286.0 | 299.1 | 357.2 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 12.2 | 14.6 | 17.1 | 14.4 | 14.4 | 16.9 | 21.4 | 20.6 | 24.7 | 24.9 | 24.3 | 26.3 | 26.5 | 22.4 | 21.4 | 23.1 | 26.5 | 25.1 | 26.9 | 17.2 | 21.3 | 20.4 | 8.4 | 5.4 | 2.5 | 4.3 | 2.2 | 1.1 | 1.5 | 5.3 | 2.0 | 2.6 | 2.4 | 3.8 | 1.3 | 1.7 | 1.7 | 2.5 | 4.1 | 5.2 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 61.6 | 64.0 | 70.0 | 68.2 | 68.3 | 77.7 | 83.8 | 89.5 | 92.4 | 91.7 | 112.9 | 119.0 | 136.3 | 128.3 | 136.5 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 10.8 | 10.9 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 61.6 | 64.0 | 70.0 | 68.2 | 68.3 | 77.7 | 83.8 | 89.5 | 92.4 | 91.7 | 113.1 | 119.5 | 137.1 | 129.4 | 137.8 | 140.6 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 79.3 | 82.1 | 96.1 | 91.3 | 89.4 | 90.4 | 95.0 | 91.6 | 95.2 | 99.2 | 107.1 | 108.0 | 107.6 | 109.3 | 116.8 | 117.3 | 115.9 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 9.8 | 8.3 | 7.3 | 6.6 | 5.8 | 6.1 | 8.8 | 6.5 | 7.0 | 7.3 | 5.4 | 4.6 | 11.2 | 9.4 | 6.7 | 15.9 | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | (27.0) | (25.8) | (14.3) | (13.6) | (13.5) | (12.2) | (4.4) | (4.5) | (3.9) | (3.1) | 12.2 | 12.4 | 13.1 | 13.2 | 12.0 | 12.6 | 13.9 | |||||||||||||||||||||||
| Total Stockholders Equity | 101.9 | 103.0 | 116.1 | 110.6 | 107.9 | 109.1 | 116.5 | 110.8 | 114.9 | 119.3 | 125.2 | 125.4 | 131.6 | 131.5 | 136.1 | 145.9 | 154.2 | |||||||||||||||||||||||
| Total Equity | 74.9 | 77.3 | 101.7 | 96.9 | 94.4 | 97.0 | 112.1 | 106.3 | 111.1 | 116.2 | 137.4 | 137.7 | 144.8 | 144.7 | 148.2 | 158.5 | 168.0 | 170.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.2 | 2.5 | 2.5 | 7.5 | 11.1 | 15.1 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 36.1 | 38.6 | 61.5 | 56.5 | 53.6 | 55.8 | 69.2 | 64.2 | 68.3 | 72.8 | 101.9 | 102.4 | 107.1 | 107.5 | 111.6 | 119.1 | 124.9 | 127.5 | ||||||||||||||||||||||
| Book Value | 101.9 | 103.0 | 116.1 | 110.6 | 107.9 | 109.1 | 116.5 | 110.8 | 114.9 | 119.3 | 125.2 | 125.4 | 131.6 | 131.5 | 136.1 | 145.9 | 154.2 | 155.2 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | 124.2 | 124.4 | 130.3 | 130.3 | 135.0 | 144.4 | 152.3 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 312.4 |
| 321.6 |
| 356.1 |
| 346.1 |
| 305.4 |
| 302.9 |
| 266.4 |
| 196.4 |
| 156.4 |
| 145.8 |
| 137.4 |
| 147.4 |
| 193.3 |
| 148.0 |
| 106.5 |
| 111.7 |
| 116.5 |
| 107.9 |
| 120.7 |
| 86.5 |
| 98.0 |
| 96.3 |
| 98.5 |
| 92.9 |
| 2.5 |
| 2.4 |
| 2.3 |
| 2.3 |
| 2.2 |
| 2.1 |
| 2.0 |
| 2.0 |
| 1.9 |
| 1.9 |
| 1.9 |
| 2.0 |
| 2.0 |
| 1.9 |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.0 |
| 1.9 |
| 2.0 |
| 2.0 |
| 1.2 |
| 1.2 |
| 1.3 |
| 1.3 |
| 1.4 |
| 1.3 |
| 1.2 |
| 1.2 |
| 1.2 |
| 1.2 |
| 1.3 |
| 1.2 |
| 1.1 |
| 1.1 |
| 1.2 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.4 |
| 1.4 |
| 1.5 |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.3 |
| 14.1 |
| 13.7 |
| 13.5 |
| 13.6 |
| 13.1 |
| 12.6 |
| 12.6 |
| 12.8 |
| 12.5 |
| 12.9 |
| 13.2 |
| 30.9 |
| 109.6 |
| 80.3 |
| 74.7 |
| 50.7 |
| 65.4 |
| 53.9 |
| 59.9 |
| 37.0 |
| 27.3 |
| 16.6 |
| 1.8 |
| 1.6 |
| 1.7 |
| 1.4 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 1.2 |
| 1.1 |
| 1.0 |
| 0.9 |
| 0.7 |
| 0.5 |
| 0.4 |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 367.0 |
| 401.4 |
| 391.6 |
| 350.3 |
| 348.5 |
| 309.9 |
| 238.0 |
| 197.0 |
| 187.3 |
| 178.3 |
| 183.7 |
| 230.5 |
| 183.8 |
| 221.8 |
| 198.0 |
| 197.7 |
| 164.9 |
| 192.2 |
| 146.5 |
| 164.1 |
| 139.6 |
| 132.4 |
| 116.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.2 |
| 2.5 |
| 2.5 |
| 7.5 |
| 0.3 |
| 4.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 139.1 |
| 187.5 |
| 194.1 |
| 232.3 |
| 220.8 |
| 207.7 |
| 203.1 |
| 147.2 |
| 103.6 |
| 59.4 |
| 45.4 |
| 36.0 |
| 35.6 |
| 80.2 |
| 58.4 |
| 76.3 |
| 79.5 |
| 80.5 |
| 72.6 |
| 118.7 |
| 88.8 |
| 117.7 |
| 117.8 |
| 108.0 |
| 100.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 189.2 |
| 196.3 |
| 239.8 |
| 228.3 |
| 215.3 |
| 210.7 |
| 154.7 |
| 111.1 |
| 66.9 |
| 53.1 |
| 43.7 |
| 43.6 |
| 88.3 |
| 66.6 |
| 84.5 |
| 87.9 |
| 89.3 |
| 81.3 |
| 123.7 |
| 93.7 |
| 122.5 |
| 122.6 |
| 123.7 |
| 116.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 117.7 |
| 122.9 |
| 124.3 |
| 98.9 |
| 100.3 |
| 125.0 |
| 102.6 |
| 103.7 |
| 105.3 |
| 106.2 |
| 108.6 |
| 109.4 |
| 106.7 |
| 128.1 |
| 97.4 |
| 90.2 |
| 69.0 |
| 54.2 |
| 41.0 |
| 31.3 |
| 5.8 |
| (5.2) |
| (15.1) |
| 25.5 |
| 24.7 |
| 22.1 |
| 22.7 |
| 20.2 |
| 23.0 |
| 17.3 |
| 11.3 |
| 11.6 |
| 13.7 |
| 13.7 |
| 16.7 |
| 21.5 |
| (2.8) |
| (4.2) |
| 1.0 |
| 6.7 |
| 3.1 |
| 1.8 |
| 0.8 |
| (0.0) |
| 0.5 |
| 1.0 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.4 |
| 4.5 |
| 4.1 |
| 3.7 |
| 2.3 |
| 1.4 |
| 1.6 |
| 3.4 |
| 3.7 |
| 3.2 |
| 3.4 |
| (0.2) |
| 1.9 |
| 2.6 |
| 2.4 |
| 2.4 |
| 2.3 |
| 3.4 |
| 1.8 |
| 1.2 |
| 1.6 |
| 3.8 |
| 4.3 |
| 155.2 |
| 157.2 |
| 159.2 |
| 131.4 |
| 135.5 |
| 153.8 |
| 125.4 |
| 126.7 |
| 130.5 |
| 131.4 |
| 136.7 |
| 142.4 |
| 115.4 |
| 134.8 |
| 107.6 |
| 106.0 |
| 81.3 |
| 65.2 |
| 51.0 |
| 40.4 |
| 15.5 |
| 4.9 |
| (4.9) |
| 161.7 |
| 163.3 |
| 135.1 |
| 137.8 |
| 155.2 |
| 127.0 |
| 130.1 |
| 134.2 |
| 134.6 |
| 140.1 |
| 142.2 |
| 117.3 |
| 137.4 |
| 110.0 |
| 108.4 |
| 83.6 |
| 68.6 |
| 52.8 |
| 41.6 |
| 17.1 |
| 8.7 |
| (0.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (40.2) |
| (6.2) |
| (4.9) |
| (1.2) |
| 0.1 |
| 7.8 |
| 123.8 |
| 125.3 |
| 97.7 |
| 99.8 |
| 119.2 |
| 92.8 |
| 97.1 |
| 100.4 |
| 101.4 |
| 111.8 |
| 113.1 |
| 89.6 |
| 30.2 |
| 32.2 |
| 36.1 |
| 35.3 |
| 2.0 |
| (2.3) |
| (19.7) |
| (21.4) |
| (9.4) |
| (8.0) |
| 157.2 |
| 159.2 |
| 131.4 |
| 135.5 |
| 153.8 |
| 125.4 |
| 126.7 |
| 130.5 |
| 131.4 |
| 136.7 |
| 142.4 |
| 115.4 |
| 134.8 |
| 107.6 |
| 106.0 |
| 81.3 |
| 65.2 |
| 51.0 |
| 40.4 |
| 15.5 |
| 4.9 |
| (4.9) |
| 153.3 |
| 155.4 |
| 157.4 |
| 129.7 |
| 133.8 |
| 152.4 |
| 124.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |