| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 323.5 | 177.9 | 101.9 | 103.3 | 212.8 | 160.4 | 36.3 | 115.1 | 56.5 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 44.0 | 259.4 | 178.1 | 212.1 | 40.2 | 180.7 | 121.1 | 60.6 | 1.5 | - |
| Cash And Short Term Investments | 367.6 | 437.3 | 279.9 | 315.4 | 253.0 | 341.0 | 157.4 | 175.6 | 58.0 | - |
| Receivables | ||||||||||
| Accounts Receivable | - | - | - | - | - | - | 25.0 | - | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 17.6 | 13.9 | 8.3 | 12.7 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 16.6 | 16.0 | 15.9 | 17.6 | 16.9 | 13.0 | 7.7 | 5.5 | 3.7 | - |
| Accumulated Depreciation | 14.9 | 13.2 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 10.3 | 10.1 | 3.5 | 4.0 | 4.4 | 3.4 | 1.1 | 3.3 | 1.4 | - |
| Short Term Debt | - | - | 1.3 | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 99.7 | 50.1 | 48.7 | 49.7 | 48.4 | 24.7 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 3.7 | 9.2 | 4.4 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 1,545.9 | 1,291.1 | 901.5 | 771.7 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 99.7 | 50.1 | 50.0 | 49.7 | 50.0 | 24.7 | - | - | - | - |
| Net debt | (267.9) | (387.1) | (229.9) | (265.6) | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 430.5 | 323.5 | 286.8 | 152.9 | 137.9 | 177.9 | 76.4 | 93.4 | 92.0 | 101.9 | 67.6 | 108.1 | 151.3 | 103.3 | 133.1 | ||||||||||||||||||||
| 12.3 |
| 3.4 |
| 2.7 |
| 2.3 |
| 1.2 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 385.1 | 451.2 | 288.2 | 328.0 | 265.3 | 344.4 | 185.2 | 177.9 | 59.2 | - |
| 11.3 |
| 10.2 |
| 7.3 |
| 4.9 |
| 3.6 |
| 2.4 |
| 1.5 |
| - |
| Property,Plant & Equipment Net | 1.7 | 2.8 | 4.6 | 7.4 | 9.6 | 8.1 | 4.2 | 3.2 | 2.2 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 10.4 | 15.6 | 11.4 | 18.5 | 25.4 | 32.3 | 4.4 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 3.2 | 2.9 | 4.4 | 1.7 | 1.6 | 1.0 | 0.1 | - | 0.1 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 404.3 | 474.9 | 311.0 | 358.2 | 304.4 | 388.3 | 196.4 | 181.3 | 61.6 | - |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | 33.2 | 18.8 | 20.9 | 20.2 | - | - |
| Operating Lease Liabilities Current | 5.6 | 5.8 | 7.4 | 7.9 | 7.4 | 5.4 | 1.1 | - | - | - |
| Accrued Expenses | 39.6 | 31.1 | 20.4 | 24.3 | 17.5 | 15.0 | 9.6 | 7.2 | 2.8 | - |
| Other Current Liabilities | - | - | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | - | - |
| Total Current Liabilities | 55.4 | 46.9 | 32.7 | 36.4 | 64.3 | 42.6 | 32.8 | 31.1 | 5.0 | - |
| 11.8 |
| 19.7 |
| 27.1 |
| 4.2 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | 33.2 | 46.5 | 42.7 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | 0.0 | 0.0 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 158.8 | 106.3 | 85.8 | 97.9 | 132.4 | 127.5 | 83.5 | 74.7 | 5.9 | - |
| 548.2 |
| 505.1 |
| 270.7 |
| 213.5 |
| 4.0 |
| - |
| Retained Earnings | (1,300.7) | (922.7) | (676.4) | (510.6) | (376.1) | (244.3) | (157.8) | (106.8) | (57.5) | - |
| Accumulated Other Comprehensive Income | 0.1 | 0.2 | 0.1 | (0.9) | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 245.5 | 368.6 | 225.2 | 260.2 | 172.1 | 260.8 | 112.9 | 106.6 | (53.5) | (30.0) |
| Total Equity | 245.5 | 368.6 | 225.2 | 260.2 | 172.1 | 260.8 | 112.9 | 106.6 | (53.5) | (30.0) |
| (203.0) |
| (316.4) |
| - |
| - |
| - |
| - |
| Working Capital | 329.7 | 404.2 | 255.5 | 291.6 | 201.0 | 301.8 | 152.4 | 146.8 | 54.2 | - |
| Book Value | 245.5 | 368.6 | 225.2 | 260.2 | 172.1 | 260.8 | 112.9 | 106.6 | (53.5) | (30.0) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - |
| 305.7 |
| 100.2 |
| 212.8 |
| 176.1 |
| 206.9 |
| 159.1 |
| 160.4 |
| 56.2 |
| 115.1 |
| 95.4 |
| 36.3 |
| 32.6 |
| 113.8 |
| 67.0 |
| 115.1 |
| 104.0 |
| 115.1 |
| - |
| 56.5 |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 49.4 | 44.0 | 82.9 | 142.1 | 226.4 | 259.4 | 62.7 | 97.1 | 146.5 | 178.1 | 151.0 | 140.7 | 124.0 | 212.1 | 210.6 | 65.0 | 110.0 | 40.2 | 70.3 | 75.3 | 155.6 | 180.7 | 60.0 | 26.0 | 65.2 | 121.1 | 143.4 | 71.3 | 92.7 | 60.6 | - | - | - | 1.5 | - |
| Cash And Short Term Investments | 479.9 | 367.6 | 369.6 | 295.0 | 364.4 | 437.3 | 139.1 | 190.5 | 238.4 | 279.9 | 218.6 | 248.7 | 275.3 | 315.4 | 343.7 | 370.7 | 210.2 | 253.0 | 246.4 | 282.2 | 314.7 | 341.0 | 116.3 | 141.2 | 160.6 | 157.4 | 176.1 | 185.1 | 159.7 | 175.6 | 104.0 | 115.1 | - | 58.0 | - |
| Receivables | |||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25.0 | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 35.3 | 17.6 | 21.1 | 24.1 | 20.9 | 13.9 | 13.9 | 8.6 | 8.5 | 8.3 | 9.8 | 11.1 | 11.9 | 12.7 | 14.0 | 18.5 | 18.4 | 12.3 | |||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Current Assets | 515.3 | 385.1 | 390.7 | 319.1 | 385.2 | 451.2 | 152.9 | 199.1 | 246.9 | 288.2 | 228.5 | 259.8 | 287.2 | 328.0 | 357.6 | 389.1 | |||||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.7 | 3.8 | - | 3.7 | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Property,Plant & Equipment Net | 1.4 | 1.7 | 2.1 | 2.4 | 2.6 | 2.8 | 3.2 | 3.5 | 4.0 | 4.6 | 5.3 | 6.0 | 6.7 | 7.4 | 8.1 | 8.7 | 9.5 | ||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Operating Lease Right Of Use Assets | 10.1 | 10.4 | 11.8 | 13.1 | 14.4 | 15.6 | 16.8 | 18.0 | 9.8 | 11.4 | 13.0 | 14.9 | 16.7 | 18.5 | 20.3 | 22.1 | |||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Other Non-Current Assets | 4.6 | 3.2 | 3.3 | 3.0 | 2.9 | 2.9 | 3.8 | 3.8 | 4.1 | 4.4 | 1.3 | 1.6 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | ||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Assets | 535.3 | 404.3 | 411.7 | 340.0 | 407.6 | 474.9 | 179.1 | 226.9 | 267.3 | 311.0 | 250.7 | 284.9 | 314.7 | 358.2 | 390.3 | 424.1 | 266.0 | ||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||||
| Accounts Payable | 9.2 | 10.3 | 6.8 | 1.1 | 4.4 | 10.1 | 4.1 | 3.3 | 2.9 | 3.5 | 2.0 | 3.0 | 3.7 | 4.0 | 2.0 | 2.9 | 3.0 | 4.4 | 2.0 | 1.6 | 2.2 | 3.4 | 1.1 | 2.7 | 2.2 | 1.1 | 3.0 | 1.9 | 3.2 | 3.3 | 1.8 | 2.6 | - | 1.4 | - |
| Short Term Debt | - | - | - | - | - | - | - | 1.6 | 5.5 | 1.3 | - | - | - | - | 0.8 | 11.6 | 6.6 | 1.6 | |||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Operating Lease Liabilities Current | 6.1 | 5.6 | 5.3 | 5.2 | 5.5 | 5.8 | 6.0 | 6.2 | 7.6 | 7.4 | 7.2 | 7.3 | 7.6 | 7.9 | 8.1 | 7.8 | |||||||||||||||||||
| Accrued Expenses | 44.3 | 39.6 | 49.9 | 44.1 | 27.6 | 31.1 | 29.3 | 21.9 | 21.4 | 20.4 | 17.4 | 13.8 | 14.7 | 24.3 | 22.9 | 17.9 | 15.9 | 17.5 | |||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | - | - | 0.2 | ||||||||||||||||||
| Total Current Liabilities | 59.6 | 55.4 | 62.0 | 50.4 | 37.6 | 46.9 | 39.4 | 33.0 | 37.5 | 32.7 | 26.7 | 24.3 | 26.2 | 36.4 | 33.7 | ||||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||
| Long Term Debt | 196.6 | 99.7 | 99.6 | 49.8 | 49.7 | 50.1 | 50.1 | 48.5 | 44.6 | 48.7 | 50.0 | 49.9 | 49.8 | 49.7 | 49.8 | 38.8 | 43.6 | 48.4 | 24.9 | 24.8 | 24.8 | 24.7 | - | - | - | - | - | - | - | - | - | - | - | 0.4 | - |
| Operating Lease Liabilities Non-Current | 3.0 | 3.7 | 5.1 | 6.6 | 7.9 | 9.2 | 10.5 | 11.8 | 2.4 | 4.4 | 6.3 | 8.2 | 10.0 | 11.8 | 13.5 | 15.6 | |||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Liabilities | 259.2 | 158.8 | 166.7 | 106.8 | 95.2 | 106.3 | 99.9 | 93.2 | 84.5 | 85.8 | 83.0 | 82.4 | 86.1 | 97.9 | 97.0 | 94.6 | |||||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - |
| Additional Paid In Capital | 1,681.4 | 1,545.9 | 1,454.5 | 1,340.6 | 1,309.5 | 1,291.1 | 935.2 | 925.4 | 916.0 | 901.5 | 797.9 | 790.4 | 778.9 | 771.7 | 765.5 | 757.6 | |||||||||||||||||||
| Retained Earnings | (1,406.2) | (1,300.7) | (1,209.7) | (1,107.5) | (997.4) | (922.7) | (856.3) | (791.8) | (733.3) | (676.4) | (630.3) | (587.9) | (550.0) | (510.6) | (471.4) | (428.1) | (384.1) | ||||||||||||||||||
| Accumulated Other Comprehensive Income | 0.7 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | (0.1) | (0.1) | 0.1 | (0.0) | (0.1) | (0.3) | (0.9) | (0.9) | (0.1) | |||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Stockholders Equity | 276.0 | 245.5 | 245.0 | 233.3 | 312.3 | 368.6 | 79.2 | 133.6 | 182.8 | 225.2 | 167.7 | 202.5 | 228.7 | 260.2 | 293.3 | 329.5 | 171.3 | ||||||||||||||||||
| Total Equity | 276.0 | 245.5 | 245.0 | 233.3 | 312.3 | 368.6 | 79.2 | 133.6 | 182.8 | 225.2 | 167.7 | 202.5 | 228.7 | 260.2 | 293.3 | 329.5 | 171.3 | 172.1 | |||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||
| Total Debt | 196.6 | 99.7 | 99.6 | 49.8 | 49.7 | 50.1 | 50.1 | 50.1 | 50.1 | 50.0 | 50.0 | 49.9 | 49.8 | 49.7 | 50.6 | 50.4 | 50.2 | 50.0 | 24.9 | 24.8 | 24.8 | 24.7 | - | - | - | - | - | - | - | - | 0.6 | 0.7 | - | 1.0 | - |
| Net debt | (283.3) | (267.9) | (270.0) | (245.3) | (314.6) | (387.1) | (89.0) | (140.4) | (188.3) | (229.9) | (168.7) | (198.8) | (225.5) | (265.6) | (293.1) | (320.3) | (160.0) | (203.0) | |||||||||||||||||
| Working Capital | 455.6 | 329.7 | 328.7 | 268.7 | 347.7 | 404.2 | 113.6 | 166.2 | 209.4 | 255.5 | 201.7 | 235.5 | 261.0 | 291.6 | 323.9 | 349.0 | 195.2 | 201.0 | |||||||||||||||||
| Book Value | 276.0 | 245.5 | 245.0 | 233.3 | 312.3 | 368.6 | 79.2 | 133.6 | 182.8 | 225.2 | 167.7 | 202.5 | 228.7 | 260.2 | 293.3 | 329.5 | 171.3 | 172.1 | |||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| 11.7 |
| 8.1 |
| 3.8 |
| 3.4 |
| 3.1 |
| 4.0 |
| 3.5 |
| 2.7 |
| 3.2 |
| 3.2 |
| 2.4 |
| 2.3 |
| 2.2 |
| 1.9 |
| - |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 228.6 |
| 265.3 |
| 258.2 |
| 290.4 |
| 318.5 |
| 344.4 |
| 119.4 |
| 145.2 |
| 164.2 |
| 185.2 |
| 179.2 |
| 188.4 |
| 162.0 |
| 177.9 |
| 106.2 |
| 116.9 |
| - |
| 59.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| 1.9 |
| - |
| 1.5 |
| - |
| 9.6 |
| 9.5 |
| 9.4 |
| 8.9 |
| 8.1 |
| 5.6 |
| 3.7 |
| 4.0 |
| 4.2 |
| 4.3 |
| 3.5 |
| 3.6 |
| 3.2 |
| 2.6 |
| 1.9 |
| - |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.8 |
| 25.4 |
| 27.1 |
| 28.7 |
| 29.7 |
| 32.3 |
| 34.9 |
| 3.9 |
| 4.2 |
| 4.4 |
| 4.7 |
| 4.9 |
| 5.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 1.1 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.1 |
| 1.1 |
| 0.8 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 304.4 |
| 298.4 |
| 332.1 |
| 360.6 |
| 388.3 |
| 163.4 |
| 156.4 |
| 175.7 |
| 196.4 |
| 188.5 |
| 196.9 |
| 171.0 |
| 181.3 |
| 109.0 |
| 119.0 |
| - |
| 61.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.7 |
| - |
| 0.6 |
| - |
| 33.2 |
| 37.2 |
| 42.7 |
| 47.3 |
| 18.8 |
| 16.7 |
| 20.4 |
| 16.3 |
| 20.9 |
| 20.3 |
| 23.5 |
| 25.4 |
| 20.2 |
| - |
| - |
| - |
| - |
| - |
| 7.6 |
| 7.4 |
| 7.2 |
| 7.0 |
| 5.7 |
| 5.4 |
| 4.1 |
| 1.3 |
| 1.2 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.9 |
| 15.5 |
| 14.6 |
| 15.0 |
| 11.0 |
| 8.2 |
| 7.4 |
| 9.6 |
| 8.1 |
| 5.6 |
| 4.1 |
| 7.2 |
| 3.4 |
| 3.4 |
| - |
| 2.8 |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 40.2 |
| 33.4 |
| 64.3 |
| 64.6 |
| 67.0 |
| 70.0 |
| 42.6 |
| 32.9 |
| 32.6 |
| 27.1 |
| 32.8 |
| 32.5 |
| 32.0 |
| 34.1 |
| 31.1 |
| 5.8 |
| 6.7 |
| - |
| 5.0 |
| - |
| 17.7 |
| 19.7 |
| 21.6 |
| 23.5 |
| 25.3 |
| 27.1 |
| 28.8 |
| 3.5 |
| 3.8 |
| 4.2 |
| 4.5 |
| 4.7 |
| 4.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33.2 |
| 38.7 |
| 38.1 |
| 46.1 |
| 46.5 |
| 29.7 |
| 31.2 |
| 34.4 |
| 42.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 94.7 |
| 132.4 |
| 111.1 |
| 115.4 |
| 120.0 |
| 127.5 |
| 100.4 |
| 74.2 |
| 77.1 |
| 83.5 |
| 66.8 |
| 68.0 |
| 73.5 |
| 74.7 |
| 6.7 |
| 7.4 |
| - |
| 5.9 |
| - |
| 555.5 |
| 548.2 |
| 527.4 |
| 519.3 |
| 512.5 |
| 505.1 |
| 280.7 |
| 276.3 |
| 273.3 |
| 270.7 |
| 268.0 |
| 259.0 |
| 215.1 |
| 213.5 |
| 194.2 |
| 192.7 |
| - |
| 4.0 |
| - |
| (376.1) |
| (340.2) |
| (302.7) |
| (272.0) |
| (244.3) |
| (217.8) |
| (194.2) |
| (174.9) |
| (157.8) |
| (146.3) |
| (130.1) |
| (117.6) |
| (106.8) |
| (91.9) |
| (81.1) |
| - |
| (57.5) |
| - |
| (0.2) |
| (0.0) |
| - |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| (0.0) |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 172.1 |
| 187.3 |
| 216.7 |
| 240.5 |
| 260.8 |
| 63.0 |
| 82.2 |
| 98.6 |
| 112.9 |
| 121.8 |
| 129.0 |
| 97.5 |
| 106.6 |
| 102.3 |
| 111.6 |
| (61.9) |
| (53.5) |
| (30.0) |
| 187.3 |
| 216.7 |
| 240.5 |
| 260.8 |
| 63.0 |
| 82.2 |
| 98.6 |
| 112.9 |
| 121.8 |
| 129.0 |
| 97.5 |
| 106.6 |
| 102.3 |
| 111.6 |
| (61.9) |
| (53.5) |
| (30.0) |
| (221.5) |
| (257.4) |
| (289.9) |
| (316.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (103.4) |
| (114.3) |
| - |
| (56.9) |
| - |
| 193.6 |
| 223.3 |
| 248.5 |
| 301.8 |
| 86.5 |
| 112.6 |
| 137.1 |
| 152.4 |
| 146.7 |
| 156.3 |
| 128.0 |
| 146.8 |
| 100.4 |
| 110.2 |
| - |
| 54.2 |
| - |
| 187.3 |
| 216.7 |
| 240.5 |
| 260.8 |
| 63.0 |
| 82.2 |
| 98.6 |
| 112.9 |
| 121.8 |
| 129.0 |
| 97.5 |
| 106.6 |
| 102.3 |
| 111.6 |
| (61.9) |
| (53.5) |
| (30.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |