| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 20.5 | 13.1 | 1.3 | 0.9 | 1.1 | 0.1 | 3.3 | 3.9 | 3.2 | 3.6 | 1.6 | 21.7 | 10.9 | 16.5 | 3.9 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 1.3 | 0.1 | - | 21.7 | 3.9 | 2.4 | 3.9 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 |
| Restricted Cash | - | - | - | 7.2 | 0.1 | 0.2 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 1.3 | 0.1 | - | 21.7 | 3.9 | 2.4 | 3.9 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 3.9 | 9.3 | - | 6.8 | 4.6 | 5.8 | 0.1 | - | 0.0 | 0.0 | 0.0 | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | 2.1 | 3.4 | - | 5.2 | 4.9 | 6.6 | 1.6 | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 0.5 | 11.2 | - | 0.6 | 0.5 | 0.5 | 0.1 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 2.1 | 39.8 | - | 4.6 | 3.1 | 4.0 | 0.8 | - | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | 0.7 | - | 9.4 | 24.6 | 16.4 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | 32.3 | - | 10.3 | 32.6 | 32.4 | 0.0 | - | 0.6 | - | - | - | - | - | - | - | ||
| 2.5 |
| 4.3 |
| 2.4 |
| 3.5 |
| 1.8 |
| 3.9 |
| 5.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | 6.3 | 0.0 | 6.3 | 7.2 | 7.0 | 7.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 6.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 3.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 23.5 | 13.1 | 1.3 | 0.9 | 1.1 | 0.1 | 3.3 | 3.9 | 3.2 | 3.6 | 1.6 | 21.7 | 10.9 | 16.5 | 3.9 | 2.5 | 4.3 | 2.4 | 3.5 | 1.8 | 3.9 | 5.0 | - | 0.0 | - | - | - | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 3.8 | 3.1 | 3.9 | 8.1 | 4.8 | 9.3 | 4.3 | 4.3 | 6.7 | 5.8 | 6.3 | 6.8 | 8.7 | 9.7 | 4.6 | 5.2 | 6.7 | 5.8 | 4.2 | 6.1 | 0.1 | 0.3 | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 2.1 | 1.3 | 2.1 | 5.1 | 4.5 | 3.4 | 3.8 | 5.2 | 10.3 | 8.6 | 8.9 | 5.2 | 10.5 | 8.3 | 4.9 | 5.2 | 4.6 | 6.6 | 5.4 | 4.8 | 1.6 | 1.7 | - | 0.0 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - |
| Prepaid Expenses | 1.4 | 1.4 | 0.8 | 10.3 | 0.8 | 0.5 | 0.8 | 1.2 | 1.1 | 1.8 | 1.0 | 2.9 | 2.9 | 2.9 | 4.1 | 4.0 | 4.3 | 2.6 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 43.1 | 18.8 | 8.1 | 24.5 | 14.5 | 13.6 | 12.2 | 14.6 | 27.5 | 19.8 | 24.2 | 43.9 | 40.0 | 44.3 | 17.6 | 17.9 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 0.3 | 0.5 | 0.5 | 7.7 | 0.5 | 11.2 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | - | - | 0.5 | - | - | 0.5 | 0.5 | 0.5 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Accumulated Depreciation | 0.2 | 0.5 | 0.5 | 4.6 | 0.4 | 5.2 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | 0.2 | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 3.1 | 0.1 | 6.0 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.3 | 0.1 | 0.2 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | 0.4 | 0.4 | 0.4 | 0.4 | 0.0 | - | - | 18.6 | 18.6 | 18.6 | 18.6 | 18.6 | 18.6 | 18.6 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | 1.1 | - | 7.0 | - | - | 10.1 | 9.3 | 9.7 | 11.6 | 10.8 | 11.2 | 13.1 | 12.4 | 12.7 | 14.6 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | 0.0 | 4.7 | 0.1 | 6.5 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | 0.3 | 0.1 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | 0.4 | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.5 | 0.9 | 0.8 | 0.1 | 0.1 | 0.1 | 1.4 | 0.1 | 0.6 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | 9.5 | - | 20.1 | - | - | - | - | - | - | - | - | - | 31.3 | - | |||||||||||||||||||||||
| Total Assets | 43.4 | 27.1 | 8.4 | 34.0 | 15.3 | 33.8 | 13.1 | 15.4 | 38.7 | 30.4 | 35.1 | 74.7 | 70.0 | 74.7 | 51.3 | 49.2 | 52.4 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 1.0 | 1.2 | 2.1 | 38.4 | 4.4 | 39.8 | 6.1 | 7.5 | 2.9 | 4.2 | 3.1 | 4.6 | 4.0 | 5.7 | 3.1 | 4.8 | 5.2 | 4.0 | 4.0 | 4.2 | 0.8 | 2.4 | - | 0.0 | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Short Term Debt | - | - | - | 24.8 | 1.2 | 31.6 | 1.6 | 5.2 | 0.0 | 2.3 | 0.0 | 0.9 | 1.1 | 1.0 | 8.0 | 0.9 | 0.9 | 16.1 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | 0.0 | 0.5 | 0.0 | - | 0.0 | 0.3 | 0.0 | 0.4 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | 0.0 | 1.2 | 0.0 | 1.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | 0.1 | ||||||||||||||||||||||||
| Accrued Expenses | 1.5 | 1.3 | 1.4 | 3.2 | 0.3 | 1.9 | 1.4 | 1.5 | 2.6 | 2.8 | 1.5 | 1.9 | 2.2 | 1.4 | 3.4 | 2.2 | 2.1 | 4.7 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | 1.9 | - | - | 3.4 | - | 0.0 | |||||||||||||||||||||||
| Total Current Liabilities | 25.1 | 23.5 | 3.5 | 74.1 | 7.3 | 81.3 | 9.1 | 14.3 | 5.6 | 11.5 | 4.7 | 7.3 | 7.4 | 8.2 | 54.6 | 24.9 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 0.0 | - | 0.0 | 1.9 | - | 0.7 | - | 5.4 | 11.4 | 2.6 | 11.5 | 9.4 | 11.2 | 11.6 | 24.6 | 9.9 | 30.1 | 16.4 | 42.3 | 39.9 | 0.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | 3.9 | 0.0 | 5.6 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | 1.3 | - | - | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | 4.5 | 5.8 | 0.0 | 7.6 | 0.0 | 0.1 | 11.6 | 2.6 | 11.6 | 9.4 | 11.3 | 11.6 | 24.8 | 10.0 | ||||||||||||||||||||||||
| Total Liabilities | 25.1 | 23.5 | 8.0 | 79.9 | 7.3 | 88.9 | 9.1 | 14.3 | 17.1 | 14.2 | 16.2 | 16.8 | 18.6 | 19.8 | 79.4 | 34.9 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.4 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.1 | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | - | - | - | 38.6 | 330.4 | 12.5 | 325.5 | 325.3 | 320.1 | 321.2 | 320.9 | 317.1 | 319.0 | 318.2 | 232.5 | 263.4 | 240.8 | |||||||||||||||||||||||
| Retained Earnings | (37.9) | (31.5) | (22.9) | (98.4) | (322.5) | (70.0) | (321.5) | (324.2) | (298.6) | (305.0) | (302.1) | (259.3) | (267.7) | (263.3) | (260.6) | (249.1) | (273.9) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | 13.9 | - | 2.4 | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 18.3 | 3.5 | 0.4 | (45.9) | (58.7) | (55.1) | (21.7) | 1.1 | 21.5 | 16.2 | 18.9 | 57.9 | 51.4 | 54.9 | (28.1) | 14.3 | (33.0) | |||||||||||||||||||||||
| Total Equity | 18.3 | 3.5 | 0.4 | (45.9) | (58.7) | (55.1) | (21.7) | 1.1 | 21.5 | 16.2 | 18.9 | 57.9 | 51.4 | 54.9 | (28.1) | 14.3 | (33.0) | (7.1) | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 0.0 | - | 0.0 | 26.7 | 1.2 | 32.3 | 1.6 | 10.6 | 11.4 | 4.8 | 11.5 | 10.3 | 12.4 | 12.6 | 32.6 | 10.9 | 31.1 | 32.4 | 60.4 | 57.0 | 0.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (23.5) | - | (1.3) | 25.8 | 0.1 | 32.2 | (1.7) | 6.7 | 8.3 | 1.2 | 9.8 | (11.5) | 1.5 | (3.9) | 28.7 | 8.4 | 26.8 | 30.1 | ||||||||||||||||||||||
| Working Capital | 18.1 | (4.7) | 4.6 | (49.6) | 7.2 | (67.7) | 3.1 | 0.3 | 21.9 | 8.2 | 19.5 | 36.6 | 32.6 | 36.1 | (37.0) | (7.1) | (35.2) | (15.4) | ||||||||||||||||||||||
| Book Value | 18.3 | 3.5 | 0.4 | (45.9) | (58.7) | (55.1) | (21.7) | 1.1 | 21.5 | 16.2 | 18.9 | 57.9 | 51.4 | 54.9 | (28.1) | 14.3 | (33.0) | (7.1) | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | (47.0) | (59.1) | (62.5) | (22.1) | 0.7 | 11.5 | 6.9 | 9.2 | 27.7 | 21.9 | 25.1 | (59.8) | (16.7) | (64.3) | |||||||||||||||||||||||
| - |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.8 | 0.5 | - | 2.9 | 4.1 | 2.6 | 0.3 | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | 0.1 | 0.3 | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 8.1 | 13.6 | - | 43.9 | 17.6 | 17.6 | 5.9 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| 0.0 |
| - |
| - |
| - |
| Accumulated Depreciation | 0.5 | 5.2 | - | 0.2 | 0.2 | 0.1 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Property,Plant & Equipment Net | 0.1 | 6.0 | - | 0.4 | 0.3 | 0.4 | 0.1 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | 18.3 | 18.6 | 18.6 | 18.6 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | 7.0 | - | 11.6 | 13.1 | 14.6 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.0 | 6.5 | - | 0.1 | 0.3 | 1.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.2 | - | - | 0.1 | 1.4 | 1.3 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 8.4 | 33.8 | - | 74.7 | 51.3 | 53.5 | 6.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| - |
| - |
| - |
| Short Term Debt | - | 31.6 | - | 0.9 | 8.0 | 16.1 | 0.0 | - | 0.6 | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | 0.0 | - | 0.2 | 0.4 | 0.3 | 0.1 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 1.5 | - | 0.1 | 0.2 | 0.3 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1.4 | 1.9 | - | 1.9 | 3.4 | 4.7 | 0.1 | - | 0.0 | 0.0 | 0.0 | - | - | - | 0.0 | - | - | - |
| Other Current Liabilities | - | - | - | 1.9 | 3.4 | 0.5 | 1.9 | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 3.5 | 81.3 | - | 7.3 | 54.6 | 33.0 | 9.0 | - | 1.2 | 0.6 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | 5.6 | - | 0.0 | 0.2 | 0.6 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | 1.3 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 4.5 | 7.6 | - | 9.4 | 24.8 | 17.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 8.0 | 88.9 | - | 16.8 | 79.4 | 50.0 | 9.0 | - | 1.2 | 0.6 | 2.4 | 0.0 | 0.1 | 0.1 | 0.1 | - | - | - |
| - |
| - |
| Additional Paid In Capital | 23.3 | 12.5 | - | 317.1 | 232.5 | 194.2 | 13.6 | - | 1.9 | 0.7 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | - | - | - |
| Retained Earnings | (22.9) | (70.0) | - | (259.3) | (260.6) | (201.3) | (16.7) | - | (3.1) | (1.4) | (0.4) | (0.4) | - | (0.2) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | 2.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 0.4 | (55.1) | (33.8) | 57.9 | (28.1) | (7.1) | (3.0) | (2.1) | (1.2) | (0.6) | (2.4) | (0.0) | (0.1) | (0.1) | (0.0) | 0.0 | 0.0 | - |
| Total Equity | 0.4 | (55.1) | (33.8) | 57.9 | (28.1) | (7.1) | (3.0) | (2.1) | (1.2) | (0.6) | (2.4) | (0.0) | (0.1) | (0.1) | (0.0) | 0.0 | 0.0 | - |
| - |
| - |
| Net debt | - | 32.2 | - | (11.5) | 28.7 | 30.1 | (3.9) | - | 0.6 | - | - | - | - | - | - | - | - | - |
| Working Capital | 4.6 | (67.7) | - | 36.6 | (37.0) | (15.4) | (3.1) | - | (1.2) | (0.6) | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | - | - | - |
| Book Value | 0.4 | (55.1) | (33.8) | 57.9 | (28.1) | (7.1) | (3.0) | (2.1) | (1.2) | (0.6) | (2.4) | (0.0) | (0.1) | (0.1) | (0.0) | 0.0 | 0.0 | - |
| Tangible Book Value | - | (62.1) | (52.1) | 27.7 | (59.8) | (40.3) | (3.0) | - | - | - | - | - | - | - | - | - | - | - |
| 3.3 |
| 3.1 |
| 0.3 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.9 |
| 17.6 |
| 16.4 |
| 15.8 |
| 5.9 |
| 14.4 |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.6 |
| 18.6 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.9 |
| 14.3 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.3 |
| 1.0 |
| 0.8 |
| 0.9 |
| 0.0 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 0.7 |
| 1.0 |
| 0.0 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 53.5 |
| 50.7 |
| 51.0 |
| 6.0 |
| 16.5 |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 18.2 |
| 17.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.1 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.0 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.7 |
| 4.6 |
| 0.1 |
| 2.2 |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.5 |
| 0.2 |
| 0.2 |
| 1.9 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| 55.1 |
| 33.0 |
| 38.2 |
| 32.9 |
| 9.0 |
| 13.8 |
| - |
| 0.2 |
| - |
| - |
| - |
| 1.3 |
| 1.2 |
| 1.1 |
| 1.0 |
| 0.8 |
| 0.6 |
| 0.3 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.6 |
| 0.5 |
| 0.6 |
| 0.0 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.3 |
| 17.0 |
| 18.6 |
| 18.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 85.3 |
| 50.0 |
| 56.8 |
| 51.0 |
| 9.0 |
| 14.4 |
| - |
| 0.2 |
| - |
| - |
| - |
| 1.3 |
| 1.2 |
| 1.1 |
| 1.0 |
| 0.8 |
| 0.6 |
| 0.3 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 194.2 |
| 212.5 |
| 200.1 |
| 13.6 |
| 170.0 |
| - |
| 5.3 |
| - |
| - |
| - |
| 1.9 |
| 1.9 |
| 1.6 |
| 1.2 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| (201.3) |
| (229.2) |
| (210.8) |
| (16.7) |
| (181.0) |
| - |
| (5.6) |
| - |
| - |
| - |
| (3.2) |
| (3.1) |
| (2.8) |
| (2.3) |
| (1.6) |
| (1.4) |
| (0.9) |
| (0.5) |
| (0.5) |
| (0.4) |
| (0.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (7.1) |
| (16.6) |
| (10.7) |
| (3.0) |
| (10.9) |
| (5.5) |
| (0.2) |
| (6.0) |
| (4.5) |
| (3.8) |
| (1.2) |
| (1.2) |
| (1.1) |
| (1.0) |
| (0.8) |
| (0.6) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (16.6) |
| (10.7) |
| (3.0) |
| (10.9) |
| (5.5) |
| (0.2) |
| (6.0) |
| (4.5) |
| (3.8) |
| (1.2) |
| (1.2) |
| (1.1) |
| (1.0) |
| (0.8) |
| (0.6) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| 57.0 |
| 55.1 |
| (3.9) |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (21.7) |
| (17.1) |
| (3.1) |
| 0.6 |
| - |
| (0.2) |
| - |
| - |
| - |
| (1.2) |
| (1.2) |
| (1.1) |
| (1.0) |
| (0.8) |
| (0.6) |
| (0.2) |
| (0.0) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (16.6) |
| (10.7) |
| (3.0) |
| (10.9) |
| (5.5) |
| (0.2) |
| (6.0) |
| (4.5) |
| (3.8) |
| (1.2) |
| (1.2) |
| (1.1) |
| (1.0) |
| (0.8) |
| (0.6) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (40.3) |
| (49.1) |
| (43.5) |
| (3.0) |
| (10.9) |
| (5.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| - |
| - |
| (0.1) |
| - |
| - |
| - |