| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | 377.6 | 374.4 | 695.8 | 417.9 | 479.5 | 380.9 | 171.4 | 237.1 | 104.9 | 49.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | 377.6 | 374.4 | 695.8 | 417.9 | 479.5 | 380.9 | 171.4 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | 497.7 | 415.2 | 415.3 | 296.8 | 278.8 | 267.3 | 284.0 | 180.7 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | 55.4 | 55.2 | 101.2 | 102.1 | 54.9 | 46.7 | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 247.8 | 190.8 | 190.1 | 189.3 | 173.3 | 177.4 | 84.4 | 89.6 | 91.9 | 60.6 | 60.4 | 60.4 | 60.3 | 42.3 | 35.1 | 32.0 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | 55.4 | 55.2 | 101.2 | 102.1 | 54.9 | 46.7 | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| - |
| 237.1 |
| 104.9 |
| 49.5 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 137.8 |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | 180.4 | 174.1 | 159.8 | 113.3 | 104.2 | 95.5 | 95.9 | 65.1 | 43.6 | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | 317.3 | 241.1 | 255.6 | 183.5 | 174.5 | 171.8 | 188.1 | 115.6 | 94.3 | 87.4 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 3,094.1 | 1,923.1 | 1,923.1 | 1,923.1 | 1,581.1 | 1,563.9 | 1,002.9 | 1,002.9 | 999.6 | 338.3 | 338.3 | 317.7 | 317.7 | 103.3 | 62.9 | 62.9 | - | - |
| Intangible Assets | 386.3 | 66.5 | 88.8 | 116.5 | 128.1 | 162.6 | 49.8 | 62.9 | 73.8 | 39.8 | 47.4 | 49.2 | 59.9 | 25.2 | 11.5 | - | - | - |
| Operating Lease Right Of Use Assets | 507.1 | 95.8 | 100.3 | 108.0 | 110.3 | 113.4 | 87.4 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 112.6 | 179.9 | 164.4 | 177.8 | 65.0 | 110.9 | 31.3 | 37.1 | 45.9 | 31.1 | 37.8 | 42.7 | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 67,197.4 | 46,381.2 | 44,902.0 | 43,918.7 | 41,838.5 | 37,789.9 | 15,921.9 | 14,676.3 | 14,466.6 | 8,900.6 | 8,557.3 | 7,826.2 | 7,931.5 | 5,136.4 | 3,896.6 | 3,594.8 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 58,138.3 | 40,490.8 | 39,368.9 | 38,843.8 | 37,035.5 | 33,142.0 | 13,548.9 | 12,310.0 | 12,157.7 | 7,766.0 | 7,498.0 | 6,841.3 | 6,950.0 | 4,628.9 | 3,514.8 | 3,264.8 | - | - |
| - |
| - |
| Additional Paid In Capital | 6,480.5 | 4,259.7 | 4,240.4 | 4,215.7 | 3,653.1 | 3,765.4 | 1,607.7 | 1,750.5 | 1,807.6 | 711.3 | 703.9 | 701.8 | 762.4 | 328.8 | 233.2 | 198.6 | - | - |
| Retained Earnings | 2,614.2 | 2,046.8 | 1,685.2 | 1,347.0 | 997.7 | 657.5 | 679.9 | 551.1 | 419.8 | 370.9 | 298.9 | 223.2 | 168.6 | 136.0 | 116.2 | 103.1 | - | - |
| Accumulated Other Comprehensive Income | (283.4) | (606.9) | (582.5) | (677.1) | (21.1) | 47.6 | 1.0 | (24.9) | (10.4) | (8.2) | (3.9) | (0.4) | (9.7) | 0.4 | (2.7) | (3.8) | (5.4) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 9,059.1 | 5,890.4 | 5,533.1 | 5,074.9 | 4,802.9 | 4,647.9 | 2,373.0 | 2,366.3 | 2,308.9 | 1,134.6 | 1,059.4 | 984.9 | 981.5 | 507.5 | 381.8 | 330.0 | 282.8 | 244.9 |
| Total Equity | 9,059.1 | 5,890.4 | 5,533.1 | 5,074.9 | 4,802.9 | 4,647.9 | 2,373.0 | 2,366.3 | 2,308.9 | 1,134.6 | 1,059.4 | 984.9 | 981.5 | 507.5 | 381.8 | 330.0 | 282.8 | 244.9 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | (319.1) | (640.6) | (316.7) | (377.4) | (326.0) | (124.7) | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 9,059.1 | 5,890.4 | 5,533.1 | 5,074.9 | 4,802.9 | 4,647.9 | 2,373.0 | 2,366.3 | 2,308.9 | 1,134.6 | 1,059.4 | 984.9 | 981.5 | 507.5 | 381.8 | 330.0 | 282.8 | 244.9 |
| Tangible Book Value | 5,578.7 | 3,900.9 | 3,521.2 | 3,035.4 | 3,093.8 | 2,921.3 | 1,320.3 | 1,300.5 | 1,235.5 | 756.4 | 673.6 | 618.0 | 603.9 | 379.1 | 307.4 | 267.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 396.8 |
| 644.5 |
| 377.6 |
| 403.9 |
| 431.9 |
| 663.1 |
| 374.4 |
| 507.5 |
| 481.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 396.8 | 644.5 | 377.6 | 403.9 | 431.9 | 663.1 | 374.4 | 507.5 | 481.9 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 3,094.1 | 3,094.1 | 3,094.1 | 3,094.1 | 3,088.1 | 1,923.1 | 1,923.1 | 1,923.1 | 1,923.1 | 1,923.1 | 1,923.1 | 1,923.1 | 1,923.1 | 1,923.1 | 1,922.5 | 1,922.5 | 1,924.0 | 1,581.1 | ||||||||||||||||||||||
| Intangible Assets | 364.7 | 386.3 | 409.9 | 433.5 | 455.4 | 66.5 | 71.8 | 77.4 | 83.2 | 88.8 | 95.1 | 102.3 | 109.6 | 116.5 | 125.4 | 132.7 | 140.4 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 500.3 | 507.1 | 480.6 | 487.6 | 480.9 | 95.8 | 100.4 | 103.7 | 99.7 | 100.3 | 103.1 | 106.7 | 104.7 | 108.0 | 113.4 | 116.2 | ||||||||||||||||||||||||
| Deferred Tax Assets | 99.6 | 112.6 | 135.1 | 166.4 | 153.9 | 179.9 | 122.4 | 163.0 | 170.8 | 164.4 | 150.4 | 164.4 | 165.2 | 177.8 | 198.6 | 157.9 | 136.1 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 67,979.2 | 67,197.4 | 66,048.2 | 65,893.3 | 65,135.5 | 46,381.2 | 46,082.6 | 45,494.0 | 45,144.8 | 44,902.0 | 44,989.1 | 44,940.3 | 44,923.8 | 43,918.7 | 45,178.6 | 46,207.4 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 58,948.3 | 58,138.3 | 57,037.1 | 57,092.2 | 56,511.1 | 40,490.8 | 40,178.1 | 39,843.6 | 39,597.8 | 39,368.9 | 39,758.1 | 39,650.3 | 39,674.8 | 38,843.8 | 40,257.4 | 41,167.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 244.8 | 247.8 | 252.7 | 253.7 | 253.7 | 190.8 | 190.7 | 190.5 | 190.4 | 190.1 | 190.0 | 190.0 | 189.6 | 189.3 | 189.2 | 189.1 | 189.4 | 173.3 | 174.8 | 176.0 | 177.7 | 177.4 | 177.3 | 177.3 | 83.6 | 84.4 | 84.8 | 86.8 | 88.4 | 89.6 | 91.8 | 92.1 | 92.0 | 91.9 | 73.2 | 73.1 | 73.1 | 60.6 | 60.5 | 60.5 |
| Additional Paid In Capital | 6,332.3 | 6,480.5 | 6,648.0 | 6,679.0 | 6,667.3 | 4,259.7 | 4,249.7 | 4,238.2 | 4,230.3 | 4,240.4 | 4,238.8 | 4,228.9 | 4,224.5 | 4,215.7 | 4,207.0 | 4,196.0 | ||||||||||||||||||||||||
| Retained Earnings | 2,779.9 | 2,614.2 | 2,426.5 | 2,240.5 | 2,080.1 | 2,046.8 | 1,943.9 | 1,841.9 | 1,749.2 | 1,685.2 | 1,618.1 | 1,533.5 | 1,448.6 | 1,347.0 | 1,241.4 | 1,146.2 | 1,064.1 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (326.1) | (283.4) | (316.0) | (372.1) | (376.7) | (606.9) | (479.6) | (620.2) | (623.0) | (582.5) | (815.9) | (662.4) | (613.8) | (677.1) | (716.5) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 9,030.9 | 9,059.1 | 9,011.1 | 8,801.1 | 8,624.4 | 5,890.4 | 5,904.6 | 5,650.4 | 5,547.0 | 5,533.1 | 5,231.0 | 5,290.0 | 5,249.0 | 5,074.9 | 4,921.2 | 5,040.4 | ||||||||||||||||||||||||
| Total Equity | 9,030.9 | 9,059.1 | 9,011.1 | 8,801.1 | 8,624.4 | 5,890.4 | 5,904.6 | 5,650.4 | 5,547.0 | 5,533.1 | 5,231.0 | 5,290.0 | 5,249.0 | 5,074.9 | 4,921.2 | 5,040.4 | 5,174.4 | 4,802.9 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 9,030.9 | 9,059.1 | 9,011.1 | 8,801.1 | 8,624.4 | 5,890.4 | 5,904.6 | 5,650.4 | 5,547.0 | 5,533.1 | 5,231.0 | 5,290.0 | 5,249.0 | 5,074.9 | 4,921.2 | 5,040.4 | 5,174.4 | 4,802.9 | ||||||||||||||||||||||
| Tangible Book Value | 5,572.2 | 5,578.7 | 5,507.2 | 5,273.6 | 5,080.9 | 3,900.9 | 3,909.6 | 3,649.9 | 3,540.7 | 3,521.2 | 3,212.8 | 3,264.6 | 3,216.3 | 3,035.4 | 2,873.3 | 2,985.2 | 3,110.0 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 627.9 |
| 312.2 |
| 317.3 |
| 323.5 |
| 321.3 |
| 322.6 |
| 241.1 |
| 241.9 |
| 245.3 |
| 253.6 |
| 255.6 |
| 198.1 |
| 201.5 |
| 203.5 |
| 183.5 |
| 179.5 |
| 178.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,581.1 |
| 1,581.1 |
| 1,579.8 |
| 1,563.9 |
| 1,566.5 |
| 1,603.4 |
| 1,002.9 |
| 1,002.9 |
| 1,002.9 |
| 1,002.9 |
| 1,002.9 |
| 1,002.9 |
| 1,002.9 |
| 1,002.7 |
| 999.6 |
| 999.6 |
| 597.2 |
| 595.8 |
| 595.7 |
| 338.3 |
| 338.3 |
| 338.3 |
| 128.1 |
| 136.6 |
| 145.1 |
| 153.9 |
| 162.6 |
| 171.6 |
| 170.9 |
| 46.8 |
| 49.8 |
| 53.1 |
| 56.4 |
| 59.6 |
| 62.9 |
| 66.4 |
| 70.0 |
| 70.4 |
| 73.8 |
| 50.5 |
| 53.0 |
| 55.5 |
| 39.8 |
| 41.7 |
| 43.6 |
| 118.4 |
| 110.3 |
| 110.9 |
| 109.4 |
| 111.9 |
| 113.4 |
| 121.6 |
| 123.6 |
| 86.4 |
| - |
| 89.9 |
| 84.5 |
| 82.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 65.0 |
| 19.7 |
| 36.7 |
| 105.1 |
| 110.9 |
| 107.5 |
| 107.5 |
| 46.4 |
| 31.3 |
| 27.8 |
| 28.2 |
| 31.9 |
| 37.1 |
| 47.9 |
| 48.9 |
| 46.7 |
| 45.9 |
| 41.7 |
| 39.9 |
| 43.1 |
| 31.1 |
| 25.4 |
| 25.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 46,201.5 |
| 41,960.0 |
| 40,903.7 |
| 40,375.9 |
| 39,730.3 |
| 37,789.9 |
| 37,819.4 |
| 37,725.4 |
| 16,642.9 |
| 15,921.1 |
| 15,752.1 |
| 15,683.3 |
| 15,406.9 |
| 14,676.3 |
| 14,522.2 |
| 14,566.5 |
| 14,689.1 |
| 14,466.6 |
| 11,169.1 |
| 11,154.4 |
| 11,150.1 |
| 8,900.6 |
| 8,797.2 |
| 8,724.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 41,027.1 |
| 37,157.1 |
| 36,110.8 |
| 35,618.2 |
| 35,010.5 |
| 33,142.0 |
| 33,256.0 |
| 33,233.5 |
| 14,321.9 |
| 13,548.1 |
| 13,401.1 |
| 13,309.4 |
| 13,030.4 |
| 12,310.0 |
| 12,154.1 |
| 12,218.1 |
| 12,366.5 |
| 12,157.7 |
| 9,536.3 |
| 9,549.0 |
| 9,570.2 |
| 7,766.0 |
| 7,673.0 |
| 7,619.7 |
| 4,214.9 |
| 3,653.1 |
| 3,693.6 |
| 3,720.9 |
| 3,772.2 |
| 3,765.4 |
| 3,764.5 |
| 3,759.2 |
| 1,584.3 |
| 1,607.7 |
| 1,617.0 |
| 1,676.2 |
| 1,719.4 |
| 1,750.5 |
| 1,805.7 |
| 1,811.4 |
| 1,808.0 |
| 1,807.6 |
| 1,136.4 |
| 1,134.3 |
| 1,132.2 |
| 711.3 |
| 705.1 |
| 703.4 |
| 997.7 |
| 925.0 |
| 836.6 |
| 771.0 |
| 657.5 |
| 604.6 |
| 542.7 |
| 643.3 |
| 679.9 |
| 646.3 |
| 609.4 |
| 582.0 |
| 551.1 |
| 515.2 |
| 480.9 |
| 453.0 |
| 419.8 |
| 427.1 |
| 401.7 |
| 379.5 |
| 370.9 |
| 354.5 |
| 333.9 |
| (490.9) |
| (294.0) |
| (21.1) |
| (0.5) |
| 24.1 |
| (1.0) |
| 47.6 |
| 17.0 |
| 12.7 |
| 9.8 |
| 1.0 |
| 2.9 |
| 1.5 |
| (13.4) |
| (24.9) |
| (44.5) |
| (36.1) |
| (30.4) |
| (10.4) |
| (3.8) |
| (3.7) |
| (4.9) |
| (8.2) |
| 4.0 |
| 6.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,174.4 |
| 4,802.9 |
| 4,792.9 |
| 4,757.6 |
| 4,719.8 |
| 4,647.9 |
| 4,563.4 |
| 4,491.9 |
| 2,321.0 |
| 2,373.0 |
| 2,351.0 |
| 2,374.0 |
| 2,376.5 |
| 2,366.3 |
| 2,368.1 |
| 2,348.4 |
| 2,322.6 |
| 2,308.9 |
| 1,632.8 |
| 1,605.5 |
| 1,579.9 |
| 1,134.6 |
| 1,124.1 |
| 1,104.3 |
| 4,792.9 |
| 4,757.6 |
| 4,719.8 |
| 4,647.9 |
| 4,563.4 |
| 4,491.9 |
| 2,321.0 |
| 2,373.0 |
| 2,351.0 |
| 2,374.0 |
| 2,376.5 |
| 2,366.3 |
| 2,368.1 |
| 2,348.4 |
| 2,322.6 |
| 2,308.9 |
| 1,632.8 |
| 1,605.5 |
| 1,579.9 |
| 1,134.6 |
| 1,124.1 |
| 1,104.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,792.9 |
| 4,757.6 |
| 4,719.8 |
| 4,647.9 |
| 4,563.4 |
| 4,491.9 |
| 2,321.0 |
| 2,373.0 |
| 2,351.0 |
| 2,374.0 |
| 2,376.5 |
| 2,366.3 |
| 2,368.1 |
| 2,348.4 |
| 2,322.6 |
| 2,308.9 |
| 1,632.8 |
| 1,605.5 |
| 1,579.9 |
| 1,134.6 |
| 1,124.1 |
| 1,104.3 |
| 3,093.8 |
| 3,075.3 |
| 3,031.4 |
| 2,986.2 |
| 2,921.3 |
| 2,825.3 |
| 2,717.6 |
| 1,271.3 |
| 1,320.3 |
| 1,295.0 |
| 1,314.7 |
| 1,314.0 |
| 1,300.5 |
| 1,298.8 |
| 1,275.7 |
| 1,252.6 |
| 1,235.5 |
| 985.1 |
| 956.7 |
| 928.7 |
| 756.4 |
| 744.1 |
| 722.4 |