Name: SSD Income Statement - Simpson Manufacturing Co. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

SSD - Simpson Manufacturing Co. Inc.

USD | NYSE | Industrials

SSD Income Statement - Simpson Manufacturing Co. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	588.0	539.3	623.5	631.1	538.9	517.4	587.2	597.0	530.6	501.7	580.1	597.6	534.4	475.6	553.7	593.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	2,381.9	2,332.8	2,232.1	2,213.8	2,116.1	1,573.2	1,267.9	1,136.5	1,078.8	977.0	860.7	794.1	752.1	705.3	656.2	603.4	555.5	526.5
Cost of Revenue	1,296.9	1,263.2	1,208.3	1,172.2	1,174.8	818.2	691.6	644.4	598.5	533.6	450.8	435.1	410.1	391.8	373.8	332.6	311.3	341.6
Gross Profit	1,084.9	1,069.6	1,023.9	1,041.6	941.3	755.0	576.4	492.1	480.3	443.4	409.9	358.9	342.0	313.5	282.5	270.8	244.1
Operating Expenses
Research & Development	-	11.5	20.7	24.8	15.7	12.3	10.1	10.9	10.8	10.6	10.8	12.0	11.2	10.7	11.5
Operating Income
Operating Income	470.4	458.1	430.0	475.1	459.1	367.8	252.4	181.3	172.6	138.3	141.2	109.0	99.3	81.5
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	0.4	0.6	0.7	0.9	1.0	1.0	0.9
Tax & Net
Income Tax Expense	118.9	117.4	111.8	122.6	114.1	92.1	62.6	44.4	45.5	51.8	49.2	40.8	35.8	30.6	20.0
Per Share
EPS Basic	8.62	8.27	7.64	8.31	7.78	6.15	4.28	3.00	2.74	1.95	1.87	1.39	1.30	1.05	0.87	1.04
Supplementary Data
EBITDA	566.9	548.0	515.4	549.9	520.0	410.3	291.1	219.7	212.0	172.0	169.1	135.8	127.2	109.0	88.6	94.8

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	54.5	56.1	56.1	56.4	54.2	51.5	53.0	54.5	54.5	52.5	52.4	50.4	48.7	44.9	42.5	45.1	36.8
General & Administrative	77.6	84.9	85.4	77.2	74.2	77.0	75.3	70.6	70.2	74.9	64.8	68.8	63.7	56.0	60.3	58.4	53.8
Depreciation & Amortization	25.7	26.4	23.3	21.0	19.2	25.2	21.7	19.4	19.2	-	-	-	17.7	-	-	-
Amortization of Intangibles	7.0	6.5	7.1	6.7	6.4	6.9	6.6	5.7	5.6	5.9	5.9	6.0	5.7	5.6	5.4	5.3	1.1
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	150.7	162.1	162.3	154.4	148.2	148.1	148.9	145.0	146.6	146.3	141.9	140.7	133.1	119.3	119.9	120.4

Operating Income
Operating Income	114.6	74.8	140.7	140.2	102.3	76.8	124.9	132.2	96.1	71.6	140.2	145.0	118.4	78.7	122.8	133.1	124.4	97.1	100.6	101.7	68.4	39.5	91.3	72.2	49.4	36.6	61.0	53.7	30.0	18.8	59.7	61.4	32.7	23.8	46.7	45.1	22.6	27.9	45.8	40.9

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	4.4	4.0	2.3	0.9	1.1	1.2	1.7	2.1	0.4	3.4	1.3	(0.7)	(0.6)	(1.0)	(3.0)	(3.4)	(0.2)
Pre-Tax Income	116.3	74.7	143.8	139.5	104.5	76.4	126.5	132.7	98.4	74.4	140.1	144.7	117.4	78.1	118.1	127.8

Tax & Net
Income Tax Expense	28.1	18.5	36.4	35.9	26.6	21.0	33.0	34.9	23.0	19.6	36.1	37.5	29.4	20.5	29.9	34.2	29.4	23.3	26.0	26.6	16.2	10.2	23.8	18.6	10.0	8.1	15.5	14.2	6.6	5.3	16.5	16.5	7.3	10.8	16.6	16.7	7.7	8.6	15.9	14.6
Net Income From Continuing Ops	88.2	56.2	107.4	103.5	77.9	55.4	93.5	97.8	75.4	54.8	104.0	107.2	88.0	57.6	88.2	93.6	94.6
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	88.2	56.2	107.4	103.5	77.9	55.4	93.5	97.8	75.4	54.8	104.0	107.2	88.0	57.6	88.2	93.6	94.6
Net Income Attributable To Parent	88.2	56.2	107.4	103.5	77.9	55.4	93.5	97.8	75.4	54.8	104.0	107.2	88.0	57.6	88.2	93.6
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	88.2	56.2	107.4	103.5	77.9	55.4	93.5	97.8	75.4	54.8	104.0	107.2	88.0	57.6	88.2

Per Share
EPS Basic	2.14	-	2.59	2.48	1.86	-	2.22	2.32	1.78	-	2.44	2.51	2.06	-	2.06	2.17	2.19	-	1.70	1.67	1.16	-	1.54	1.23	0.84	-	0.98	0.89	0.51	-	0.96	0.95	0.55	-	0.60	0.59	0.49	-	0.62	0.54
EPS Diluted	2.13	-	2.58	2.47	1.85	-	2.21	2.31	1.77	-	2.43	2.50	2.05	-	2.06	2.16	2.18	-
Shares Basic	41.2	-	41.5	41.7	41.8	-	42.2	42.3	42.4	-	42.7	42.7	42.6	-	42.8	43.1	43.2	-
Shares Diluted	41.4	-	41.7	41.8	42.0	-	42.3	42.4	42.6	-	42.9	42.8	42.8	-	42.9	43.2	43.4	-

Supplementary Data
EBITDA	140.4	101.2	164.1	161.2	121.5	102.0	146.5	151.6	115.3	-	-	-	136.1	-	-	-	135.2	-	-	-	79.6	-	-	-	59.1	-	-	-	39.8	-	-	-	42.4	-	-	-	31.0	-	-	-
EBIT	114.6	74.8	140.7	140.2	102.3	76.8	124.9	132.2	96.1	71.6	140.2	145.0	118.4	78.7	122.8	133.1	124.4	97.1	100.6