Name: SSRGF Income Statement - Ssr Mining Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

SSRGF - Ssr Mining Inc.

USD | NASDAQ

SSRGF Income Statement - Ssr Mining Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21
Revenues
Revenues	581.8	521.7	385.8	405.5	316.6	323.2	257.4	184.8	230.2	425.9	385.4	301.0	314.6	306.4	166.6	319.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Revenues
Revenues	1,894.8	1,629.6	995.6	1,426.9	1,148.0	1,474.2	853.1	606.9
Cost of Revenue	-	-	-	-	-	671.4	444.5	349.6
Gross Profit	-	-	-	-	-	802.8	408.6	257.2
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-
Operating Income
Operating Income	655.0	461.4	(322.3)	(130.2)	190.3	444.4	188.3	118.4
Non-Operating
Interest Income	-	12.8	16.7	22.6	-	-	-	-
Interest Expense	14.1	14.6	13.0	16.6	19.1	19.1
Tax & Net
Income Tax Expense	123.6	80.2	33.3	(82.5)	30.1	(14.1)	43.2	35.4
Net Income From Continuing Ops	523.4	362.4	(352.6)	(120.2)	210.4
Per Share
EPS Basic	1.12	1.95	(1.29)	(0.48)	0.92	1.70	1.00	0.84
EPS Diluted	1.06	1.85	(1.29)	(0.48)	0.89	1.63
Supplementary Data
EBITDA	770.8	577.6	(192.1)	83.8	371.7	672.3	297.5	204.0
EBIT	655.0	461.4	(322.3)	(130.2)	190.3	444.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	38.5	17.1	40.2	26.6	23.9	17.6	19.0	13.5	12.9	15.1	17.5	16.3	18.5	23.2	12.7	19.5	16.2
Depreciation & Amortization	30.2	31.1	28.2	26.2	30.6	38.3	30.4	23.0	38.4	66.3	56.0	44.6	47.1	47.3	21.6	53.8
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	(5.8)	(24.1)	(13.6)	33.6	(9.0)	(18.0)	(7.1)	3.1	(15.3)	(0.9)	(0.0)	(0.4)	0.0	0.6	(1.5)	0.0	(1.2)
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	300.4	162.4	83.3	108.9	106.8	34.4	9.0	10.7	(376.4)	(297.6)	77.5	52.9	37.0	39.4	(35.1)	70.1	115.9	118.8	92.7	103.7	129.2

Non-Operating
Interest Income	-	3.6	3.2	3.0	3.0	3.1	3.9	3.5	6.3	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	1.3	5.0	3.6	4.2	1.8	3.3	2.9	2.1	4.7	2.5	4.1	5.0	5.1	6.0	4.5	4.3	4.3	4.5
Income From Equity Investments	-	(0.1)	(0.1)	(0.1)	(0.2)	(0.1)	(0.0)	(0.3)	(0.2)	(0.1)	(0.1)	(0.2)	0.0	0.1	(0.2)	(0.0)
Other Non-Operating Income	9.6	2.2	(11.2)	(8.2)	(1.2)	3.5	(1.9)	3.7	(1.8)	(37.5)	(15.7)	(13.8)	(5.2)	77.0	(7.0)	(11.5)	(7.9)
Pre-Tax Income	310.0	164.7	72.2	100.7	105.6	37.9	7.1	14.5	(378.2)	(335.1)	61.8	39.2	31.8	116.4	(42.0)	58.6

Tax & Net
Income Tax Expense	59.8	28.6	15.0	20.2	16.4	40.9	0.9	11.7	(20.2)	(70.8)	68.9	(83.4)	2.8	21.3	(13.8)	(9.0)	31.6	(41.6)	14.3	19.6	(6.4)
Net Income From Continuing Ops	250.2	135.8	57.1	80.4	89.2	(3.1)	6.3	2.5	(358.2)	(264.4)	(7.2)	122.4	29.0	95.2	(28.4)	67.5	76.1
Net Income From Discontinued Ops	(365.3)	-	-	-	(34.7)	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	(115.2)	170.5	57.1	80.4	54.4	(3.1)	6.3	2.5	(358.2)	(264.4)	(7.2)	122.4	29.0	95.2	(28.4)	67.5	76.1
Net Income Attributable To Parent	(106.5)	181.5	65.4	90.1	58.8	5.6	10.6	9.7	(287.1)	(217.8)	15.2	74.9	29.8	93.9	(25.8)	58.5
Less: Minority Interest	-	(10.9)	(8.3)	(9.7)	(4.3)	(8.7)	(4.3)	(7.2)	(71.1)	(46.5)	(22.4)	47.5	(0.8)	1.3	(2.6)	9.0	8.5
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	(106.5)	181.5	65.4	90.1	58.8	5.6	10.6	9.7	(287.1)	(217.8)	15.2	74.9	29.8	93.9	(25.8)

Per Share
EPS Basic	(0.52)	-	0.32	0.44	0.29	-	0.05	0.05	(1.42)	-	0.07	0.37	0.14	-	(0.12)	0.28	0.32	-	0.27	0.34	0.50
EPS Diluted	(0.52)	-	0.31	0.42	0.28	-	0.05	0.05	(1.42)	-	0.07	0.35	0.14	-	(0.12)	0.27	0.31	-
Shares Basic	205.6	-	202.8	202.8	202.4	-	202.1	202.1	202.4	-	-	-	-	-	-	-	-	-
Shares Diluted	217.7	-	217.5	217.0	216.5	-	202.4	202.4	202.4	-	203.9	217.3	219.4	-	208.0	225.1	224.7	-

Supplementary Data
EBITDA	330.6	193.6	111.6	135.1	137.4	72.7	39.5	33.7	(338.0)	(231.3)	133.5	97.6	84.1	86.7	(13.5)	123.9	174.6	185.0	144.6	159.7	183.0
EBIT	300.4	162.4	83.3	108.9	106.8	34.4	9.0	10.7	(376.4)	(297.6)	77.5	52.9	37.0	39.4	(35.1)	70.1	115.9	118.8	92.7