| (in millions of USD, except per-share data) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 93.5 | 57.8 | 94.7 | 44.3 | 42.6 | 49.0 | 88.6 | 99.0 | 77.4 | 76.3 | 80.3 | 92.3 | 73.5 | 19.1 | 76.0 | 81.1 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 290.4 | 239.4 | 313.9 | 322.4 | 239.4 | 230.5 | 163.5 | 150.2 | 124.0 | 90.6 | 82.4 | 77.1 | 75.0 | 72.2 | 63.8 | 62.8 | 55.0 | 51.1 |
| Cost of Revenue | 67.1 | 57.0 | 74.3 | 69.8 | 61.0 | 51.8 | 45.1 | 38.2 | 32.4 | 26.3 | 24.1 | 24.4 | 26.2 | 21.9 | 19.5 | 20.4 | 19.9 | 19.7 |
| Gross Profit | 223.3 | 182.4 | 239.6 | 252.7 | 178.4 | 178.6 | 118.4 | 112.0 | 91.5 | 64.3 | 58.4 | 52.7 | 48.8 | 50.3 | 44.3 | 42.4 | 35.1 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 38.6 | 40.1 | 45.3 | 40.5 | 36.0 | 33.9 | 31.9 | 25.3 | 22.0 | 20.0 | 20.7 | 14.8 | 12.4 | 6.7 | 6.4 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (26.3) | (91.7) | (12.6) | 28.1 | 43.8 | 33.3 | 6.8 | 11.9 | 6.6 | (3.6) | (12.7) | (5.3) | (8.0) | 0.7 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 1.5 | (1.8) | 11.2 | 12.3 | 5.9 | 3.8 | 2.4 | (1.0) | 1.7 | (0.2) | (0.3) | 0.9 | (0.3) | 0.7 | 1.2 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (0.42) | (1.62) | (0.41) | 0.44 | 0.83 | 0.58 | 0.13 | 0.32 | 0.12 | (0.05) | (0.30) | (0.17) | (0.22) | 0.01 | (0.05) | 0.04 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | (83.4) | (5.7) | 33.2 | 48.3 | 36.9 | 9.8 | 15.5 | 9.0 | (0.5) | (10.0) | (3.1) | (5.9) | 2.4 | 0.1 | 4.3 | ||
| 63.2 |
| 59.0 |
| 58.4 |
| 62.4 |
| 50.8 |
| 46.0 |
| 47.1 |
| 35.2 |
| 35.2 |
| 38.9 |
| 39.1 |
| 39.7 |
| 32.6 |
| 31.2 |
| 31.8 |
| 33.9 |
| 27.1 |
| 24.9 |
| 23.5 |
| 21.9 |
| 20.4 |
| 22.1 |
| 20.1 |
| 21.0 |
| Cost of Revenue | 24.7 | 14.1 | 16.9 | 11.5 | 14.6 | 17.3 | 20.1 | 20.6 | 16.3 | 15.5 | 16.7 | 21.6 | 16.0 | 14.3 | 15.6 | 17.2 | 13.9 | 14.0 | 13.1 | 13.2 | 11.6 | 11.7 | 12.2 | 10.8 | 10.4 | 10.1 | 10.0 | 9.8 | 8.4 | 8.2 | 7.9 | 8.7 | 7.7 | 7.5 | 6.6 | 6.5 | 5.8 | 6.3 | 5.2 | 6.3 |
| Gross Profit | 68.9 | 43.7 | 77.9 | 32.8 | 28.0 | 31.6 | 68.5 | 78.4 | 61.0 | 60.7 | 63.6 | 70.7 | 57.6 | 4.8 | 60.5 | 63.9 | 49.3 | 45.0 | 45.3 | 49.2 | 39.1 | 34.3 | 34.9 | 24.4 | 24.8 | 28.8 | 29.1 | 29.9 | 24.2 | 23.0 | 23.9 | 25.2 | 19.4 | 17.4 | 16.8 | 15.5 | 14.6 | 15.9 | 14.9 | 14.6 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 9.9 | 9.2 | 9.2 | 10.3 | 11.3 | 7.8 | 12.2 | 11.9 | 13.4 | 6.9 | 11.5 | 11.8 | 10.3 | 9.8 | 9.6 | 8.6 | 7.9 | 9.1 | 8.3 | 8.3 | 8.3 | 9.0 | 8.8 | 7.3 | 6.9 | 7.4 | 6.2 | 6.1 | 5.6 | 5.7 | 5.6 | 5.3 | 5.4 | 5.9 | 4.6 | 4.8 | 4.8 | 4.7 | 4.5 | 4.7 |
| Selling General & Administrative | 60.9 | 66.6 | 59.4 | 62.8 | 85.4 | 59.6 | 62.8 | 66.5 | 63.3 | 50.3 | 57.3 | 62.1 | 54.8 | 48.8 | 46.8 | 46.9 | ||||||||||||||||||||||||
| Selling & Marketing | 24.5 | 25.8 | 23.5 | 26.3 | 26.9 | 30.4 | 28.9 | 31.0 | 26.7 | 26.5 | 26.6 | 32.3 | 26.4 | 24.2 | 23.1 | 24.2 | 17.3 | |||||||||||||||||||||||
| General & Administrative | 17.0 | 19.6 | 20.8 | 21.0 | 24.5 | 21.3 | 21.7 | 23.6 | 23.2 | 16.9 | 19.3 | 18.1 | 18.1 | 14.8 | 14.0 | 14.0 | 11.9 | |||||||||||||||||||||||
| Depreciation & Amortization | 2.1 | - | - | - | 2.3 | - | - | - | 1.2 | - | - | - | 1.1 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 8.0 | (22.8) | 18.5 | (30.0) | (57.4) | (27.9) | 5.7 | 11.9 | (2.3) | 10.4 | 6.3 | 8.6 | 2.8 | 1.0 | 13.7 | 17.0 | 12.1 | 7.4 | 7.8 | 10.6 | 7.5 | 4.1 | 4.9 | (1.1) | (1.1) | 2.3 | 3.3 | 4.6 | 1.6 | 1.2 | 1.6 | 3.0 | 0.8 | (1.3) | 1.0 | (1.3) | (2.1) | 1.3 | (1.7) | (2.1) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.2 | 2.2 | 0.3 | 4.0 | 2.9 | (2.4) | 7.5 | (1.6) | 0.1 | 3.3 | 0.5 | (0.1) | 1.9 | 5.0 | (1.1) | (1.6) | (0.6) | |||||||||||||||||||||||
| Pre-Tax Income | 8.2 | (20.7) | 18.8 | (25.9) | (54.5) | (30.3) | 13.2 | 10.3 | (2.2) | 13.7 | 6.7 | 8.5 | 4.7 | 6.0 | 12.6 | 15.5 | 11.5 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 3.0 | (2.3) | 9.9 | (9.1) | (0.3) | 3.9 | 3.2 | 3.0 | 1.1 | 6.0 | 1.9 | 2.4 | 2.0 | (0.8) | 2.3 | 2.4 | 1.9 | (1.0) | 1.4 | 2.1 | 1.2 | 1.5 | 1.5 | 0.6 | (1.2) | (3.4) | 0.8 | 1.1 | 0.5 | 0.2 | 0.3 | 0.8 | 0.3 | (0.9) | 0.4 | 0.1 | 0.1 | 1.3 | 0.1 | (0.1) |
| Net Income From Continuing Ops | 5.2 | (18.3) | 8.9 | (16.8) | (54.2) | (34.2) | 10.0 | 7.4 | (3.3) | 7.8 | 4.8 | 6.1 | 2.7 | 6.8 | 10.3 | 13.0 | 9.6 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 5.2 | (18.3) | 8.9 | (16.8) | (54.2) | (34.2) | 10.0 | 7.4 | (3.3) | 7.8 | 4.8 | 6.1 | 2.7 | 6.8 | 10.3 | 13.0 | 9.6 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 5.2 | (18.3) | 8.9 | (16.8) | (54.2) | (34.2) | 10.0 | 7.4 | (3.3) | 7.8 | 4.8 | 6.1 | 2.7 | 6.8 | 10.3 | 13.0 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 5.2 | (18.3) | 8.9 | (16.8) | (54.2) | (34.2) | 10.0 | 7.4 | (3.3) | 7.8 | 4.8 | 6.1 | 2.7 | 6.8 | 10.3 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.10 | - | 0.18 | (0.34) | (1.10) | - | 0.20 | 0.15 | (0.07) | - | 0.10 | 0.13 | 0.06 | - | 0.21 | 0.27 | 0.20 | - | 0.13 | 0.18 | 0.11 | - | 0.08 | (0.03) | 0.00 | - | 0.05 | 0.09 | 0.03 | - | 0.03 | 0.04 | 0.01 | - | 0.03 | (0.02) | (0.05) | - | (0.04) | - |
| EPS Diluted | 0.10 | - | 0.18 | (0.34) | (1.10) | - | 0.20 | 0.15 | (0.07) | - | 0.10 | 0.12 | 0.05 | - | 0.21 | 0.26 | 0.19 | - | ||||||||||||||||||||||
| Shares Basic | 49.9 | - | 49.6 | 49.5 | 49.3 | - | 49.2 | 49.1 | 48.9 | - | 48.6 | 48.4 | 48.2 | - | 48.1 | 47.9 | 47.8 | - | ||||||||||||||||||||||
| Shares Diluted | 50.9 | - | 50.5 | 49.5 | 49.3 | - | 49.7 | 49.8 | 48.9 | - | 49.4 | 49.5 | 49.5 | - | 49.5 | 49.2 | 49.3 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 10.1 | - | - | - | (55.1) | - | - | - | (1.0) | - | - | - | 3.9 | - | - | - | 13.1 | - | - | - | 8.3 | - | - | - | (0.4) | - | - | - | 2.8 | - | - | - | 1.3 | - | - | - | (1.3) | - | - | - |
| EBIT | 8.0 | (22.8) | 18.5 | (30.0) | (57.4) | (27.9) | 5.7 | 11.9 | (2.3) | 10.4 | 6.3 | 8.6 | 2.8 | 1.0 | 13.7 | 17.0 | 12.1 | 7.4 | 7.8 | |||||||||||||||||||||
| 31.3 |
| 5.9 |
| 5.7 |
| 5.9 |
| Selling General & Administrative | 249.6 | 274.1 | 252.2 | 224.6 | 179.6 | 145.3 | 111.6 | 100.1 | 84.9 | 67.9 | 71.0 | - | - | - | - | - | - | - |
| Selling & Marketing | 100.1 | 102.5 | 117.0 | 111.8 | 88.9 | 67.3 | 45.8 | 45.5 | 38.6 | 28.4 | 28.7 | 23.7 | 25.9 | 23.9 | 21.3 | 17.7 | 17.2 | 15.3 |
| General & Administrative | 78.3 | 85.8 | 89.9 | 72.3 | 54.7 | 44.1 | 33.9 | 29.3 | 24.3 | 19.5 | 21.7 | 19.6 | 18.3 | 16.8 | 15.2 | 14.9 | 14.8 | 15.0 |
| Depreciation & Amortization | - | 8.3 | 6.9 | 5.1 | 4.5 | 3.6 | 3.1 | 3.7 | 2.4 | 3.1 | 2.7 | 2.2 | 2.1 | 1.7 | 1.3 | 1.5 | 1.6 | 2.0 |
| Amortization of Intangibles | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.7 | 0.8 | 0.8 | 1.4 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (1.2) |
| 2.8 |
| (2.6) |
| (4.9) |
| 0.0 |
| 0.1 |
| Interest Expense | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.5 | 0.9 | 1.3 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 6.8 | 9.5 | 3.6 | 5.6 | 1.8 | (2.0) | 1.5 | 1.2 | 0.0 | 1.3 | 0.2 | (0.3) | (0.6) | 0.4 | 0.7 | (0.1) | (1.1) | (0.9) |
| Pre-Tax Income | (19.6) | (82.3) | (9.1) | 33.7 | 45.6 | 31.3 | 8.3 | 13.0 | 6.6 | (2.3) | (12.4) | (5.6) | (8.6) | 1.1 | (0.5) | 2.7 | (3.7) | (5.7) |
| 1.4 |
| 0.4 |
| 1.2 |
| Net Income From Continuing Ops | (21.0) | (80.4) | (20.2) | 21.3 | 39.7 | 27.5 | 5.9 | 14.0 | 5.0 | (2.1) | (12.1) | (6.5) | (8.4) | 0.4 | (1.8) | 1.3 | (4.1) | (6.9) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 4.2 | 0.7 |
| Net Income | (21.0) | (80.4) | (20.2) | 21.3 | 39.7 | 27.5 | 5.9 | 14.0 | 5.0 | (2.1) | (12.1) | (6.5) | (8.4) | 0.4 | (1.8) | 1.3 | 0.1 | (6.2) |
| Net Income Attributable To Parent | (21.0) | (80.4) | (20.2) | 21.3 | 39.7 | 27.5 | 5.9 | 14.0 | 5.0 | (2.1) | (12.1) | (6.5) | (8.4) | 0.4 | (1.8) | 1.3 | 0.1 | (6.2) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (21.0) | (80.4) | (20.2) | 21.3 | 39.7 | 27.5 | 5.9 | 14.0 | 5.0 | (2.1) | (12.1) | (6.5) | (8.4) | 0.4 | (1.8) | 1.3 | 0.1 | (6.2) |
| 0.00 |
| (0.19) |
| EPS Diluted | (0.41) | (1.62) | (0.41) | 0.43 | 0.80 | 0.56 | 0.12 | 0.30 | 0.11 | (0.05) | (0.30) | (0.17) | (0.22) | 0.01 | (0.05) | 0.04 | 0.00 | (0.19) |
| Shares Basic | 49.9 | 49.6 | 49.1 | 48.5 | 48.0 | 47.2 | 45.6 | 44.5 | 42.6 | 41.0 | 40.3 | 39.3 | 38.1 | 36.7 | 36.3 | 35.4 | 0.0 | 32.5 |
| Shares Diluted | 50.9 | 49.6 | 49.1 | 49.4 | 49.4 | 49.5 | 48.0 | 46.9 | 45.3 | 41.0 | 40.3 | 39.3 | 38.1 | 38.6 | 36.3 | 36.9 | 0.0 | 32.5 |
| (1.0) |
| (2.9) |
| EBIT | (26.3) | (91.7) | (12.6) | 28.1 | 43.8 | 33.3 | 6.8 | 11.9 | 6.6 | (3.6) | (12.7) | (5.3) | (8.0) | 0.7 | (1.2) | 2.8 | (2.6) | (4.9) |
| 37.2 |
| 37.6 |
| 37.5 |
| 38.6 |
| 31.7 |
| 30.2 |
| 30.0 |
| 25.5 |
| 25.9 |
| 26.5 |
| 25.7 |
| 25.3 |
| 22.6 |
| 21.8 |
| 22.3 |
| 22.2 |
| 18.6 |
| 18.7 |
| 15.8 |
| 16.8 |
| 16.7 |
| - |
| 16.6 |
| 16.8 |
| 17.1 |
| 18.2 |
| 18.9 |
| 13.2 |
| 11.8 |
| 12.6 |
| 10.3 |
| 11.0 |
| 11.2 |
| 12.5 |
| 11.7 |
| 10.1 |
| 9.9 |
| 10.6 |
| 10.7 |
| 7.5 |
| 8.0 |
| 6.5 |
| 7.3 |
| 6.5 |
| 6.7 |
| 7.1 |
| 7.2 |
| 11.5 |
| 11.0 |
| 11.4 |
| 10.2 |
| 9.5 |
| 8.6 |
| 7.8 |
| 8.0 |
| 7.9 |
| 7.1 |
| 7.5 |
| 6.8 |
| 6.2 |
| 6.1 |
| 6.2 |
| 5.8 |
| 4.7 |
| 4.7 |
| 4.7 |
| 5.3 |
| 3.3 |
| 5.0 |
| 4.9 |
| 1.0 |
| - |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| 0.8 |
| - |
| - |
| - |
| 1.2 |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.8 |
| - |
| - |
| - |
| 16.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.4) |
| (0.5) |
| 0.1 |
| (1.2) |
| 0.7 |
| 0.5 |
| 0.4 |
| (0.2) |
| 0.6 |
| (0.2) |
| 0.4 |
| 0.3 |
| 0.1 |
| 0.2 |
| (0.4) |
| 0.1 |
| 0.3 |
| 0.5 |
| 0.5 |
| 0.0 |
| (0.1) |
| 0.0 |
| (0.1) |
| 7.0 |
| 7.4 |
| 10.7 |
| 6.2 |
| 4.8 |
| 5.4 |
| (0.6) |
| (1.3) |
| 3.0 |
| 3.1 |
| 5.0 |
| 1.9 |
| 1.3 |
| 1.8 |
| 2.6 |
| 0.9 |
| (1.0) |
| 1.6 |
| (0.8) |
| (2.1) |
| 1.2 |
| (1.7) |
| (2.3) |
| 7.9 |
| 6.0 |
| 8.6 |
| 5.0 |
| 3.3 |
| 3.9 |
| (1.2) |
| (0.1) |
| 6.4 |
| 2.4 |
| 3.9 |
| 1.4 |
| 1.1 |
| 1.5 |
| 1.8 |
| 0.6 |
| (0.1) |
| 1.2 |
| (1.0) |
| (2.2) |
| (0.2) |
| (1.8) |
| (2.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.9 |
| 6.0 |
| 8.6 |
| 5.0 |
| 3.3 |
| 3.9 |
| (1.2) |
| (0.1) |
| 6.4 |
| 2.4 |
| 3.9 |
| 1.4 |
| 1.1 |
| 1.5 |
| 1.8 |
| 0.6 |
| (0.1) |
| 1.2 |
| (1.0) |
| (2.2) |
| (0.2) |
| (1.8) |
| (2.1) |
| 9.6 |
| 7.9 |
| 6.0 |
| 8.6 |
| 5.0 |
| 3.3 |
| 3.9 |
| (1.2) |
| (0.1) |
| 6.4 |
| 2.4 |
| 3.9 |
| 1.4 |
| 1.1 |
| 1.5 |
| 1.8 |
| 0.6 |
| (0.1) |
| 1.2 |
| (1.0) |
| (2.2) |
| (0.2) |
| (1.8) |
| (2.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.0 |
| 9.6 |
| 7.9 |
| 6.0 |
| 8.6 |
| 5.0 |
| 3.3 |
| 3.9 |
| (1.2) |
| (0.1) |
| 6.4 |
| 2.4 |
| 3.9 |
| 1.4 |
| 1.1 |
| 1.5 |
| 1.8 |
| 0.6 |
| (0.1) |
| 1.2 |
| (1.0) |
| (2.2) |
| (0.2) |
| (1.8) |
| (2.1) |
| 0.12 |
| 0.17 |
| 0.10 |
| - |
| 0.08 |
| (0.03) |
| 0.00 |
| - |
| 0.05 |
| 0.08 |
| 0.03 |
| - |
| 0.03 |
| 0.04 |
| 0.01 |
| - |
| 0.03 |
| (0.02) |
| (0.05) |
| - |
| (0.04) |
| - |
| 47.5 |
| 47.1 |
| 46.6 |
| - |
| 45.9 |
| 45.4 |
| 45.0 |
| - |
| 44.6 |
| 44.5 |
| 44.2 |
| - |
| 43.1 |
| 41.7 |
| 41.4 |
| - |
| 41.1 |
| 40.9 |
| 40.7 |
| - |
| 40.5 |
| - |
| 49.6 |
| 49.5 |
| 49.2 |
| - |
| 48.2 |
| 45.4 |
| 45.0 |
| - |
| 46.9 |
| 46.7 |
| 46.9 |
| - |
| 46.0 |
| 44.0 |
| 43.1 |
| - |
| 42.1 |
| 40.9 |
| 40.7 |
| - |
| 40.5 |
| - |
| 10.6 |
| 7.5 |
| 4.1 |
| 4.9 |
| (1.1) |
| (1.1) |
| 2.3 |
| 3.3 |
| 4.6 |
| 1.6 |
| 1.2 |
| 1.6 |
| 3.0 |
| 0.8 |
| (1.3) |
| 1.0 |
| (1.3) |
| (2.1) |
| 1.3 |
| (1.7) |
| (2.1) |