| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 14.9 | 36.3 | 20.7 | 25.9 | 19.0 | 15.7 | 9.0 | 8.0 | 24.6 | 12.2 | 12.0 | 23.9 | 6.7 | 19.0 | 16.5 |
| Restricted Cash | 86.0 | 1.1 | 1.1 | 0.9 | 4.2 | 4.7 | 2.8 | 14.6 | 3.6 | 9.6 | 8.4 | 6.9 | 6.8 | 5.5 | 6.6 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 14.9 | 36.3 | 20.7 | 25.9 | 19.0 | 15.7 | 9.0 | 8.0 | 24.6 | 12.2 | 12.0 | 23.9 | 6.7 | 19.0 | 16.5 |
| Receivables | |||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | 3,254.3 | 3,029.1 | 2,624.0 | 2,498.8 | 2,218.3 | 1,703.3 | 1,645.0 | 1,325.9 | 1,173.8 | 1,036.1 | 980.2 | 686.3 | 556.1 | 479.2 | 296.8 |
| Common Equity | |||||||||||||||
| Common Stock | 1.9 | 1.9 | 1.8 | 1.8 | 1.8 | 1.6 | 1.4 | 1.1 | 1.0 | 0.8 | 0.7 | 0.6 | 0.4 | 0.4 | 0.2 |
| Supplementary Data | |||||||||||||||
| Total Debt | 3,254.3 | 3,029.1 | 2,624.0 | 2,498.8 | 2,218.3 | 1,703.3 | 1,645.0 | 1,325.9 | 1,173.8 | 1,036.1 | 980.2 | 686.3 | 556.1 | 479.2 | 296.8 |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 8.9 | 14.9 | 17.3 | 15.4 | 9.3 | 36.3 | 70.0 | 33.3 | 12.4 | 20.7 | 10.9 | 13.5 | 17.2 | 25.9 | 13.4 | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 6,800.0 | 6,495.8 | 5,972.9 | 5,862.8 | 5,620.7 | 4,525.2 | 3,998.5 | 2,991.7 | 2,567.6 | 2,116.8 | 1,840.0 | 1,558.1 | 1,007.4 | 770.1 | 472.3 |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | 4.9 | 4.9 | 4.9 | - | - | - | - | - | - | 4.9 | 4.9 | 4.9 |
| Intangible Assets | 395.0 | 428.9 | 435.7 | 508.9 | 567.7 | 499.8 | 475.1 | 342.0 | 313.3 | 294.5 | 276.3 | 247.9 | 215.0 | - | - |
| Operating Lease Right Of Use Assets | 32.7 | 31.2 | 29.6 | 31.3 | 29.6 | 25.4 | 15.1 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 7,208.1 | 6,833.3 | 6,283.5 | 6,185.0 | 5,833.2 | 4,692.6 | 4,164.6 | 3,102.5 | 2,680.7 | 2,186.2 | 1,901.8 | 1,623.8 | 1,270.3 | 1,005.1 | 624.5 |
| Short Term Debt |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 3,537.0 | 3,304.2 | 2,837.6 | 2,726.8 | 2,439.7 | 1,921.6 | 1,800.8 | 1,432.9 | 1,270.4 | 1,119.2 | 1,043.9 | 737.8 | 595.7 | 515.7 | 314.6 |
| Additional Paid In Capital |
| 4,616.9 |
| 4,450.0 |
| 4,272.4 |
| 4,188.7 |
| 4,130.0 |
| 3,421.7 |
| 2,970.6 |
| 2,118.2 |
| 1,725.8 |
| 1,293.7 |
| 1,017.4 |
| 928.2 |
| - |
| - |
| - |
| Retained Earnings | (1,035.0) | (1,029.8) | (948.7) | (876.1) | (792.3) | (742.1) | (723.0) | (585.0) | (516.7) | (411.0) | (332.3) | (203.2) | (116.9) | (61.0) | (18.4) |
| Accumulated Other Comprehensive Income | 11.9 | 35.6 | 49.2 | 70.5 | (11.8) | (40.0) | (18.4) | 4.5 | 3.9 | (1.5) | (2.4) | (0.5) | 3.4 | (0.4) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | 71.1 | 73.4 | 65.9 | 54.8 | 58.4 | 55.8 | 51.3 | 39.9 | 35.4 | 27.4 | 71.5 | 61.9 | 79.2 |
| Total Stockholders Equity | 3,595.7 | 3,457.7 | 3,374.7 | 3,384.8 | 3,327.7 | 2,716.2 | 2,305.5 | 1,613.8 | 1,359.0 | 1,027.0 | 822.5 | 864.2 | 603.0 | 427.6 | 230.7 |
| Total Equity | 3,671.0 | 3,529.1 | 3,445.8 | 3,458.2 | 3,393.6 | 2,771.1 | 2,363.9 | 1,669.6 | 1,410.3 | 1,066.9 | 857.9 | 891.9 | 674.6 | 489.5 | 309.9 |
| Net debt |
| 3,239.4 |
| 2,992.9 |
| 2,603.3 |
| 2,472.9 |
| 2,199.3 |
| 1,687.6 |
| 1,636.0 |
| 1,317.9 |
| 1,149.2 |
| 1,023.9 |
| 968.2 |
| 662.5 |
| 549.4 |
| 460.2 |
| 280.3 |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 3,595.7 | 3,457.7 | 3,374.7 | 3,384.8 | 3,327.7 | 2,716.2 | 2,305.5 | 1,613.8 | 1,359.0 | 1,027.0 | 822.5 | 864.2 | 603.0 | 427.6 | 230.7 |
| Tangible Book Value | 3,200.7 | 3,028.8 | 2,939.0 | 2,871.0 | 2,755.1 | 2,211.5 | 1,830.4 | 1,271.8 | 1,045.8 | 732.5 | 546.2 | 616.3 | 383.2 | 422.7 | 225.8 |
| 12.6 |
| 34.8 |
| 19.0 |
| 42.0 |
| 14.6 |
| 18.6 |
| 15.7 |
| 70.1 |
| 102.1 |
| 324.9 |
| 9.0 |
| 6.5 |
| 5.1 |
| 7.9 |
| 8.0 |
| 6.0 |
| 11.9 |
| 10.5 |
| 24.6 |
| 11.0 |
| 7.7 |
| 7.1 |
| 12.2 |
| 12.3 |
| 8.0 |
| Restricted Cash | 30.3 | 86.0 | 1.1 | 20.5 | 38.7 | 1.1 | 1.1 | 1.2 | 0.7 | 1.1 | 1.1 | 1.0 | 1.0 | 0.9 | 1.1 | 3.2 | 3.2 | 4.2 | 4.2 | 3.9 | 3.7 | 4.7 | 4.6 | 12.5 | 16.5 | 2.8 | 2.7 | 4.5 | 4.5 | 14.6 | 5.2 | 6.1 | 7.3 | 3.6 | 3.5 | 8.8 | 8.7 | 9.6 | 9.3 | 14.6 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 8.9 | 14.9 | 17.3 | 15.4 | 9.3 | 36.3 | 70.0 | 33.3 | 12.4 | 20.7 | 10.9 | 13.5 | 17.2 | 25.9 | 13.4 | 12.6 | 34.8 | 19.0 | 42.0 | 14.6 | 18.6 | 15.7 | 70.1 | 102.1 | 324.9 | 9.0 | 6.5 | 5.1 | 7.9 | 8.0 | 6.0 | 11.9 | 10.5 | 24.6 | 11.0 | 7.7 | 7.1 | 12.2 | 12.3 | 8.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 6,816.7 | 6,800.0 | 6,571.2 | 6,500.1 | 6,500.6 | 6,495.8 | 6,207.7 | 6,120.5 | 5,981.5 | 5,972.9 | 5,952.7 | 5,800.0 | 5,812.1 | 5,862.8 | 5,891.1 | 5,798.1 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 383.3 | 395.0 | 381.7 | 392.7 | 412.4 | 428.9 | 413.5 | 421.6 | 422.2 | 435.7 | 457.7 | 463.6 | 483.6 | 508.9 | 532.6 | 551.1 | 561.3 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 32.2 | 32.7 | 29.8 | 30.1 | 30.6 | 31.2 | 28.1 | 28.6 | 29.1 | 29.6 | 30.0 | 30.5 | 30.8 | 31.3 | 31.8 | 32.2 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 7,183.6 | 7,208.1 | 6,897.1 | 6,825.1 | 6,847.9 | 6,833.3 | 6,566.2 | 6,444.1 | 6,294.1 | 6,283.5 | 6,276.0 | 6,106.2 | 6,115.8 | 6,185.0 | 6,195.9 | 6,109.3 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 3,204.0 | 3,266.1 | 3,101.7 | 3,043.9 | 3,032.6 | 3,029.1 | 2,925.6 | 2,796.0 | 2,656.1 | 2,624.0 | 2,549.8 | 2,440.6 | 2,459.2 | 2,498.8 | 2,459.3 | 2,436.0 | 2,306.2 | 2,218.3 | 1,972.5 | 1,884.1 | 1,833.3 | 1,703.3 | 1,596.2 | 1,596.2 | 1,824.0 | 1,645.0 | 1,477.0 | 1,354.2 | 1,340.8 | 1,325.9 | 1,320.5 | 1,168.5 | 1,195.6 | 1,173.8 | 1,147.9 | 1,121.7 | 1,067.3 | 1,036.1 | 1,024.8 | 956.7 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 3,519.3 | 3,537.0 | 3,397.1 | 3,304.5 | 3,304.2 | 3,304.2 | 3,201.9 | 3,028.8 | 2,870.8 | 2,837.6 | 2,780.7 | 2,662.3 | 2,685.0 | 2,726.8 | 2,699.2 | 2,652.8 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.7 | 1.6 | 1.6 | 1.6 | 1.5 | 1.5 | 1.5 | 1.4 | 1.3 | 1.3 | 1.2 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 0.9 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 |
| Additional Paid In Capital | 4,616.1 | 4,616.9 | 4,456.5 | 4,452.5 | 4,448.1 | 4,450.0 | 4,281.3 | 4,276.5 | 4,273.2 | 4,272.4 | 4,266.8 | 4,201.6 | 4,189.0 | 4,188.7 | 4,184.8 | 4,182.2 | ||||||||||||||||||||||||
| Retained Earnings | (1,047.1) | (1,035.0) | (1,048.3) | (1,027.4) | (1,007.9) | (1,029.8) | (1,012.8) | (987.2) | (979.6) | (948.7) | (923.7) | (907.1) | (892.7) | (876.1) | (840.5) | (838.4) | (805.4) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 14.7 | 11.9 | 15.2 | 18.0 | 24.8 | 35.6 | 25.3 | 53.2 | 56.1 | 49.2 | 75.1 | 70.3 | 54.8 | 70.5 | 75.7 | 36.9 | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | 71.0 | 71.7 | 71.1 | 75.4 | 77.3 | 77.9 | 73.4 | 74.9 | 74.1 | 74.5 | 65.9 | ||||||||||||||||||||||
| Total Stockholders Equity | 3,585.7 | 3,595.7 | 3,425.2 | 3,444.9 | 3,467.0 | 3,457.7 | 3,295.7 | 3,344.3 | 3,351.5 | 3,374.7 | 3,420.0 | 3,366.6 | 3,352.9 | 3,384.8 | 3,421.8 | 3,382.4 | ||||||||||||||||||||||||
| Total Equity | 3,664.2 | 3,671.0 | 3,500.0 | 3,520.7 | 3,543.7 | 3,529.1 | 3,364.3 | 3,415.3 | 3,423.2 | 3,445.8 | 3,495.4 | 3,443.9 | 3,430.8 | 3,458.2 | 3,496.7 | 3,456.5 | 3,474.9 | 3,393.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 3,204.0 | 3,266.1 | 3,101.7 | 3,043.9 | 3,032.6 | 3,029.1 | 2,925.6 | 2,796.0 | 2,656.1 | 2,624.0 | 2,549.8 | 2,440.6 | 2,459.2 | 2,498.8 | 2,459.3 | 2,436.0 | 2,306.2 | 2,218.3 | 1,972.5 | 1,884.1 | 1,833.3 | 1,703.3 | 1,596.2 | 1,596.2 | 1,824.0 | 1,645.0 | 1,477.0 | 1,354.2 | 1,340.8 | 1,325.9 | 1,320.5 | 1,168.5 | 1,195.6 | 1,173.8 | 1,147.9 | 1,121.7 | 1,067.3 | 1,036.1 | 1,024.8 | 956.7 |
| Net debt | 3,195.2 | 3,251.2 | 3,084.4 | 3,028.5 | 3,023.3 | 2,992.9 | 2,855.5 | 2,762.7 | 2,643.7 | 2,603.3 | 2,538.8 | 2,427.1 | 2,442.0 | 2,472.9 | 2,446.0 | 2,423.4 | 2,271.3 | 2,199.3 | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 3,585.7 | 3,595.7 | 3,425.2 | 3,444.9 | 3,467.0 | 3,457.7 | 3,295.7 | 3,344.3 | 3,351.5 | 3,374.7 | 3,420.0 | 3,366.6 | 3,352.9 | 3,384.8 | 3,421.8 | 3,382.4 | 3,400.4 | 3,327.7 | ||||||||||||||||||||||
| Tangible Book Value | 3,202.3 | 3,200.7 | 3,043.5 | 3,052.2 | 3,054.5 | 3,028.8 | 2,882.2 | 2,922.8 | 2,929.3 | 2,939.0 | 2,962.2 | 2,903.0 | 2,869.3 | 2,875.9 | 2,889.2 | 2,831.4 | 2,839.1 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,723.4 |
| 5,620.7 |
| 4,992.0 |
| 4,623.9 |
| 4,556.8 |
| 4,525.2 |
| 4,051.0 |
| 4,038.2 |
| 4,072.8 |
| 3,998.5 |
| 3,622.9 |
| 3,353.1 |
| 3,118.5 |
| 2,991.7 |
| 2,886.1 |
| 2,732.0 |
| 2,588.4 |
| 2,567.6 |
| 2,520.6 |
| 2,433.7 |
| 2,178.6 |
| 2,116.8 |
| 1,972.0 |
| 1,830.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 567.7 |
| 508.3 |
| 482.7 |
| 490.5 |
| 499.8 |
| 439.0 |
| 451.7 |
| 473.6 |
| 475.1 |
| 414.0 |
| 381.1 |
| 348.4 |
| 342.0 |
| 327.7 |
| 316.2 |
| 305.2 |
| 313.3 |
| 318.9 |
| 322.5 |
| 289.3 |
| 294.5 |
| 276.8 |
| 256.4 |
| 29.2 |
| 29.6 |
| 24.4 |
| 24.6 |
| 25.0 |
| 25.4 |
| 24.1 |
| 22.2 |
| 22.5 |
| 15.1 |
| 15.4 |
| 15.7 |
| 16.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,980.9 |
| 5,833.2 |
| 5,216.0 |
| 4,806.4 |
| 4,732.6 |
| 4,692.6 |
| 4,265.8 |
| 4,279.4 |
| 4,537.3 |
| 4,164.6 |
| 3,745.3 |
| 3,462.2 |
| 3,239.5 |
| 3,102.5 |
| 2,989.3 |
| 2,831.1 |
| 2,695.9 |
| 2,680.7 |
| 2,601.5 |
| 2,506.7 |
| 2,251.2 |
| 2,186.2 |
| 2,048.5 |
| 1,902.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,506.0 |
| 2,439.7 |
| 2,195.0 |
| 2,089.5 |
| 2,034.5 |
| 1,921.6 |
| 1,809.8 |
| 1,799.1 |
| 2,020.2 |
| 1,800.8 |
| 1,640.3 |
| 1,498.9 |
| 1,464.6 |
| 1,432.9 |
| 1,428.5 |
| 1,341.5 |
| 1,290.9 |
| 1,270.4 |
| 1,256.7 |
| 1,214.6 |
| 1,147.2 |
| 1,119.2 |
| 1,114.6 |
| 1,042.2 |
| 4,179.4 |
| 4,130.0 |
| 3,796.3 |
| 3,486.9 |
| 3,443.8 |
| 3,421.7 |
| 3,155.3 |
| 3,148.2 |
| 3,142.5 |
| 2,970.6 |
| 2,687.1 |
| 2,501.0 |
| 2,266.7 |
| 2,118.2 |
| 2,004.0 |
| 1,905.0 |
| 1,724.6 |
| 1,725.8 |
| 1,638.3 |
| 1,572.9 |
| 1,361.0 |
| 1,293.7 |
| 1,117.0 |
| 1,018.1 |
| (792.3) |
| (815.4) |
| (804.1) |
| (778.7) |
| (742.1) |
| (782.0) |
| (750.8) |
| (714.8) |
| (723.0) |
| (690.3) |
| (653.8) |
| (621.2) |
| (585.0) |
| (589.8) |
| (559.3) |
| (530.3) |
| (516.7) |
| (489.1) |
| (474.8) |
| (442.3) |
| (411.0) |
| (416.5) |
| (387.3) |
| 24.7 |
| (11.8) |
| (22.9) |
| (26.7) |
| (28.1) |
| (40.0) |
| (45.1) |
| (49.8) |
| (47.9) |
| (18.4) |
| (24.0) |
| (17.8) |
| (2.3) |
| 4.5 |
| 16.5 |
| 14.5 |
| 11.6 |
| 3.9 |
| (1.2) |
| (1.8) |
| (0.3) |
| (1.5) |
| (15.7) |
| (18.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 61.4 |
| 59.2 |
| 59.6 |
| 54.8 |
| 51.3 |
| 56.3 |
| 60.8 |
| 58.4 |
| 55.9 |
| 57.5 |
| 55.4 |
| 55.8 |
| 54.0 |
| 53.4 |
| 53.1 |
| 51.3 |
| 50.8 |
| 49.8 |
| 39.9 |
| 39.9 |
| 34.4 |
| 33.3 |
| 3,400.4 |
| 3,327.7 |
| 2,959.6 |
| 2,657.7 |
| 2,638.5 |
| 2,716.2 |
| 2,404.7 |
| 2,424.0 |
| 2,456.3 |
| 2,305.5 |
| 2,049.1 |
| 1,905.7 |
| 1,719.4 |
| 1,613.8 |
| 1,506.8 |
| 1,436.2 |
| 1,351.9 |
| 1,359.0 |
| 1,294.0 |
| 1,242.3 |
| 1,064.1 |
| 1,027.0 |
| 899.6 |
| 827.1 |
| 3,021.0 |
| 2,716.9 |
| 2,698.1 |
| 2,771.1 |
| 2,456.0 |
| 2,480.3 |
| 2,517.1 |
| 2,363.9 |
| 2,105.0 |
| 1,963.3 |
| 1,774.8 |
| 1,669.6 |
| 1,560.8 |
| 1,489.6 |
| 1,405.0 |
| 1,410.3 |
| 1,344.7 |
| 1,292.1 |
| 1,104.0 |
| 1,066.9 |
| 938.0 |
| 863.9 |
| 1,930.5 |
| 1,869.5 |
| 1,814.7 |
| 1,687.6 |
| 1,526.1 |
| 1,494.1 |
| 1,499.1 |
| 1,636.0 |
| 1,470.5 |
| 1,349.1 |
| 1,333.0 |
| 1,317.9 |
| 1,314.4 |
| 1,156.5 |
| 1,185.1 |
| 1,149.2 |
| 1,136.9 |
| 1,114.0 |
| 1,060.2 |
| 1,023.9 |
| 1,012.5 |
| 948.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,959.6 |
| 2,657.7 |
| 2,638.5 |
| 2,716.2 |
| 2,404.7 |
| 2,424.0 |
| 2,456.3 |
| 2,305.5 |
| 2,049.1 |
| 1,905.7 |
| 1,719.4 |
| 1,613.8 |
| 1,506.8 |
| 1,436.2 |
| 1,351.9 |
| 1,359.0 |
| 1,294.0 |
| 1,242.3 |
| 1,064.1 |
| 1,027.0 |
| 899.6 |
| 827.1 |
| 2,760.0 |
| 2,451.3 |
| 2,175.0 |
| 2,148.0 |
| 2,216.4 |
| 1,965.6 |
| 1,972.3 |
| 1,982.7 |
| 1,830.4 |
| 1,635.1 |
| 1,524.6 |
| 1,371.0 |
| 1,271.8 |
| 1,179.0 |
| 1,120.0 |
| 1,046.7 |
| 1,045.8 |
| 975.0 |
| 919.8 |
| 774.8 |
| 732.5 |
| 622.7 |
| 570.7 |