| (in millions of USD) | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | - | - | - | - | 0.0 |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | 0.0 |
| Receivables | |||||
| Accounts Receivable | - | - | - | 0.3 | - |
| Current Assets | |||||
| Inventory | 1.5 | 1.8 | 1.3 | 1.4 | 0.2 |
| Prepaid Expenses | 0.4 | 0.4 | 0.5 | 0.1 | 0.2 |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | - | ||||
| Current Liabilities | |||||
| Accounts Payable | 3.5 | 4.7 | 5.0 | 4.7 | 3.2 |
| Short Term Debt | 9.4 | 6.6 | 7.5 | 107.5 | 89.0 |
| Deferred Revenue Current | 0.7 | 0.8 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 17.7 | 17.7 | 17.7 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 177.2 | 168.6 | 131.2 | - | - |
| Retained Earnings | (219.0) | ||||
| Supplementary Data | |||||
| Total Debt | 27.1 | 24.3 | 25.2 | 107.5 | 89.0 |
| Net debt | - | - | - | - | 89.0 |
| Working Capital | (23.6) | (22.8) | |||
| (in millions of USD) | FY2024 | FY2023 |
|---|---|---|
| Cash And Short Term Investments | ||
| Cash And Equivalents | 0.0 | 0.0 |
| Restricted Cash | - | - |
| Short Term Investments | - | - |
| Cash And Short Term Investments | 0.0 | 0.0 |
| Receivables | ||
| Accounts Receivable | 0.3 | - |
| Current Assets | ||
| Inventory | 1.4 | 0.2 |
| Prepaid Expenses | 0.2 | 0.2 |
| Other Current Assets | - | 0.2 |
| Assets Held For Sale | - | - |
| Total Current Assets | ||
| Non-Current Assets | ||
| Property, Plant & Equipment Gross | - | - |
| Accumulated Depreciation | - | - |
| Property,Plant & Equipment Net | - | - |
| Long Term Investments | - | - |
| Current Liabilities | ||
| Accounts Payable | 4.7 | 3.2 |
| Short Term Debt | 107.5 | 89.0 |
| Deferred Revenue Current | 1.6 | 1.0 |
| Operating Lease Liabilities Current | - | - |
| Accrued Expenses | ||
| Non-Current Liabilities | ||
| Long Term Debt | - | - |
| Operating Lease Liabilities Non-Current | - | - |
| Deferred Revenue Non-Current | - | - |
| Deferred Tax Liabilities | - | - |
| Common Equity | ||
| Common Stock | - | - |
| Additional Paid In Capital | - | - |
| Retained Earnings | (184.5) | (159.2) |
| Accumulated Other Comprehensive Income | - | - |
| Treasury Stock | ||
| Supplementary Data | ||
| Total Debt | 107.5 | 89.0 |
| Net debt | 107.5 | 89.0 |
| Working Capital | (155.7) | (132.6) |
| Book Value | - | - |
| Tangible Book Value | ||
| - |
| - |
| 0.2 |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 5.1 | 4.5 | 5.0 | 2.1 | 1.3 |
| - |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 5.1 | 4.6 | 5.1 | 2.2 | 1.3 |
| 1.3 |
| 1.6 |
| 1.0 |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | 1.0 | 1.0 | 0.7 | 1.7 | 1.6 |
| Other Current Liabilities | 0.1 | 0.5 | 1.3 | 1.5 | 0.9 |
| Total Current Liabilities | 28.7 | 27.4 | 37.8 | 157.7 | 133.8 |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 46.4 | 45.1 | 55.6 | 157.7 | 133.8 |
| (209.3) |
| (202.4) |
| (184.5) |
| (159.2) |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | - | - | - | - | - |
| Total Equity | - | - | - | - | - |
| (32.8) |
| (155.7) |
| (132.6) |
| Book Value | - | - | - | - | - |
| Tangible Book Value | - | - | - | - | - |
| 2.1 |
| 1.3 |
| Equity Method Investments |
| - |
| - |
| Goodwill | - | - |
| Intangible Assets | - | - |
| Operating Lease Right Of Use Assets | - | - |
| Deferred Tax Assets | - | - |
| Other Non-Current Assets | 0.0 | - |
| Total Non-Current Assets | - | - |
| Total Assets | 2.2 | 1.3 |
| 1.7 |
| 1.6 |
| Other Current Liabilities | 1.5 | 0.9 |
| Total Current Liabilities | 157.7 | 133.8 |
| Pension Obligations |
| - |
| - |
| Other Non-Current Liabilities | - | - |
| Total Non-Current Liabilities | - | - |
| Total Liabilities | 157.7 | 133.8 |
| - |
| - |
| Minority Interest | - | - |
| Total Stockholders Equity | - | - |
| Total Equity | - | - |
| - |
| - |