| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 163.4 | 244.8 | 233.6 | 210.0 | 922.2 | 229.7 | 197.8 | 155.5 | 117.2 | 139.5 | 99.4 | 109.6 | 108.4 | 337.7 | 270.5 | 108.2 | 69.2 | 69.8 |
| Restricted Cash | - | - | - | 0.0 | 0.0 | 15.5 | 43.9 | 38.8 | 36.2 | 36.8 | 44.1 | 41.8 | 39.7 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 163.4 | 244.8 | 233.6 | 210.0 | 922.2 | 229.7 | 197.8 | 155.5 | 117.2 | 139.5 | 99.4 | 109.6 | 108.4 | 337.7 | 270.5 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | 122.8 | 102.7 | 99.5 | 98.7 | 98.4 | 84.1 | 79.6 | 80.8 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 34.1 | 31.9 | 29.4 | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 103.6 | 103.6 | 103.6 | 103.6 | 103.6 | 103.6 | 103.6 | 90.3 | 90.3 | 90.3 | 90.3 | 78.0 | 78.0 | 78.0 | 74.3 | 74.3 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 165.0 | 150.0 | 415.0 | 370.0 | 0.0 | 140.2 | 301.2 | 488.4 | 590.2 | 710.8 | 418.1 | 320.6 | 173.8 | 171.7 | 137.2 | 70.0 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 339.1 | 163.4 | 196.2 | 203.1 | 211.8 | 244.8 | 228.1 | 246.3 | 207.5 | 233.6 | 238.5 | 227.9 | 244.2 | 210.0 | 134.9 | |||||||||||||||||||||||||
| - |
| 108.2 |
| 69.2 |
| 69.8 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 75.8 |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | 65.8 | 61.0 | 56.8 | 53.7 | 49.3 | 45.9 | 43.0 | 42.2 | 38.0 | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | 56.9 | 41.7 | 42.7 | 45.0 | 49.1 | 38.2 | 36.6 | 38.7 | 37.8 | 40.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 373.4 | 373.4 | 373.4 | 373.4 | 373.4 | 373.4 | 371.6 | 287.4 | 291.7 | 291.7 | 291.8 | 175.8 | 175.8 | 175.7 | 165.3 | 165.3 | - | - |
| Intangible Assets | 2.3 | 3.1 | 4.1 | 5.4 | 6.9 | 8.7 | 10.9 | 2.6 | 3.7 | 4.9 | 6.5 | 2.6 | 3.8 | 5.4 | 5.7 | 7.5 | - | - |
| Operating Lease Right Of Use Assets | 38.1 | 40.3 | 42.1 | 43.1 | 44.1 | 46.2 | 47.7 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 9,871.0 | 9,658.0 | 9,551.5 | 9,110.6 | 9,488.5 | 8,967.9 | 8,764.6 | 7,252.2 | 7,060.3 | 6,943.1 | 6,318.4 | 4,964.7 | 4,533.2 | 4,526.7 | 4,120.0 | 4,114.3 | - | - |
| - |
| - |
| Short Term Debt | 165.0 | 150.0 | 415.0 | 370.0 | 0.0 | 140.2 | 301.2 | 488.4 | 590.2 | 710.8 | 418.1 | 320.6 | 173.8 | 137.6 | 105.4 | 40.7 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 8,407.1 | 8,277.7 | 8,268.1 | 7,925.9 | 8,282.1 | 7,813.2 | 7,572.7 | 6,316.5 | 6,176.2 | 6,101.1 | 5,526.1 | 4,356.3 | 3,961.9 | 3,989.3 | 3,629.5 | 3,535.7 | - | - |
| - |
| - |
| Additional Paid In Capital | 413.0 | 411.8 | 409.0 | 406.3 | 403.1 | 400.7 | 399.9 | 210.3 | 216.1 | 213.1 | 210.5 | 78.8 | 78.1 | 77.5 | 52.6 | 51.6 | - | - |
| Retained Earnings | 1,120.3 | 1,039.0 | 959.6 | 863.9 | 773.7 | 710.1 | 761.1 | 701.8 | 628.1 | 585.9 | 544.2 | 504.1 | 468.2 | 436.0 | 421.5 | 401.7 | - | - |
| Accumulated Other Comprehensive Income | (41.7) | (77.0) | (90.9) | (112.1) | (7.1) | 9.0 | (11.7) | (23.1) | (18.4) | (13.8) | (16.5) | (13.8) | (12.7) | (13.6) | (14.1) | (6.3) | - | - |
| Treasury Stock | - | - | 97.9 | 77.1 | 66.8 | 68.6 | 61.0 | 43.6 | 32.1 | 33.6 | 36.4 | 38.6 | 40.3 | 40.5 | 43.8 | 48.7 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,463.9 | 1,380.3 | 1,283.4 | 1,184.7 | 1,206.5 | 1,154.7 | 1,192.0 | 935.8 | 884.0 | 842.0 | 792.2 | 608.4 | 571.3 | 537.4 | 490.5 | 578.7 | 553.3 | 448.7 |
| Total Equity | 1,463.9 | 1,380.3 | 1,283.4 | 1,184.7 | 1,206.5 | 1,154.7 | 1,192.0 | 935.8 | 884.0 | 842.0 | 792.2 | 608.4 | 571.3 | 537.4 | 490.5 | 578.7 | 553.3 | 448.7 |
| - |
| - |
| Net debt | 1.6 | (94.8) | 181.4 | 160.0 | (922.2) | (89.5) | 103.4 | 332.9 | 473.0 | 571.3 | 318.7 | 211.0 | 65.5 | (166.0) | (133.3) | (38.2) | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,463.9 | 1,380.3 | 1,283.4 | 1,184.7 | 1,206.5 | 1,154.7 | 1,192.0 | 935.8 | 884.0 | 842.0 | 792.2 | 608.4 | 571.3 | 537.4 | 490.5 | 578.7 | 553.3 | 448.7 |
| Tangible Book Value | 1,088.2 | 1,003.8 | 906.0 | 805.9 | 826.1 | 772.6 | 809.5 | 645.7 | 588.7 | 545.4 | 493.9 | 429.9 | 391.7 | 356.3 | 319.5 | 405.9 | - | - |
| 344.7 |
| 823.8 |
| 922.2 |
| 934.4 |
| 985.3 |
| 671.4 |
| 229.7 |
| 308.5 |
| 351.4 |
| 187.7 |
| 197.8 |
| 173.6 |
| 122.9 |
| 116.8 |
| 155.5 |
| 132.7 |
| 137.9 |
| 112.8 |
| 117.2 |
| 114.4 |
| 125.9 |
| 104.7 |
| 139.5 |
| 125.2 |
| 95.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 339.1 | 163.4 | 196.2 | 203.1 | 211.8 | 244.8 | 228.1 | 246.3 | 207.5 | 233.6 | 238.5 | 227.9 | 244.2 | 210.0 | 134.9 | 344.7 | 823.8 | 922.2 | 934.4 | 985.3 | 671.4 | 229.7 | 308.5 | 351.4 | 187.7 | 197.8 | 173.6 | 122.9 | 116.8 | 155.5 | 132.7 | 137.9 | 112.8 | 117.2 | 114.4 | 125.9 | 104.7 | 139.5 | 125.2 | 95.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 373.4 | 373.4 | 373.4 | 373.4 | 373.4 | 373.4 | 373.4 | 373.4 | 373.4 | 373.4 | 373.4 | 373.4 | 373.4 | 373.4 | 373.4 | 373.4 | 373.4 | 373.4 | ||||||||||||||||||||||
| Intangible Assets | 2.1 | 2.3 | 2.5 | 2.7 | 2.8 | 3.1 | 3.2 | - | - | 4.1 | 4.4 | 4.7 | 5.0 | 5.4 | 5.7 | 6.1 | 6.5 | 6.9 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 9,944.0 | 9,871.0 | 9,817.5 | 9,810.1 | 9,718.3 | 9,658.0 | 9,583.9 | 9,635.5 | 9,539.1 | 9,551.5 | 9,466.1 | 9,252.9 | 9,193.4 | 9,110.6 | 8,936.0 | 9,103.8 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 113.1 | 113.5 | 114.2 | 115.1 | 114.8 | 115.4 | 116.0 | 115.9 | 91.1 | 91.7 | 92.3 | 92.9 | 58.5 | 59.1 | 59.7 | 60.3 | 60.9 | 61.5 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 8,513.3 | 8,407.1 | 8,342.0 | 8,364.6 | 8,300.2 | 8,277.7 | 8,208.2 | 8,314.0 | 8,244.0 | 8,268.1 | 8,242.5 | 8,040.1 | 7,965.6 | 7,925.9 | 7,782.8 | 7,925.5 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 103.6 | 103.6 | 103.6 | 103.6 | 103.6 | 103.6 | 103.6 | 103.6 | 103.6 | 103.6 | 103.6 | 103.6 | 103.6 | 103.6 | 103.6 | 103.6 | 103.6 | 103.6 | 103.6 | 103.6 | 103.6 | 103.6 | 103.6 | 103.6 | 103.6 | 103.6 | 90.3 | 90.3 | 90.3 | 90.3 | 90.3 | 90.3 | 90.3 | 90.3 | 90.3 | 90.3 | 90.3 | 90.3 | 90.3 | 90.3 |
| Additional Paid In Capital | 413.9 | 413.0 | 411.7 | 410.9 | 412.8 | 411.8 | 410.8 | 409.9 | 409.9 | 409.0 | 408.0 | 407.0 | 407.1 | 406.3 | 405.5 | 404.8 | 403.8 | |||||||||||||||||||||||
| Retained Earnings | 1,142.0 | 1,120.3 | 1,100.0 | 1,078.2 | 1,059.4 | 1,039.0 | 1,019.0 | 999.1 | 977.2 | 959.6 | 935.2 | 914.0 | 890.8 | 863.9 | 835.7 | 809.6 | 791.3 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (47.5) | (41.7) | (45.2) | (52.4) | (60.6) | (77.0) | (60.5) | (93.9) | (97.7) | (90.9) | (125.6) | (114.0) | (96.7) | (112.1) | (115.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | 97.9 | 97.9 | 97.6 | 97.7 | 77.1 | 77.1 | 76.7 | 72.6 | 66.8 | 66.8 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 1,430.7 | 1,463.9 | 1,475.5 | 1,445.5 | 1,418.0 | 1,380.3 | 1,375.8 | 1,321.4 | 1,295.1 | 1,283.4 | 1,223.5 | 1,212.9 | 1,227.8 | 1,184.7 | 1,153.2 | 1,178.4 | ||||||||||||||||||||||||
| Total Equity | 1,430.7 | 1,463.9 | 1,475.5 | 1,445.5 | 1,418.0 | 1,380.3 | 1,375.8 | 1,321.4 | 1,295.1 | 1,283.4 | 1,223.5 | 1,212.9 | 1,227.8 | 1,184.7 | 1,153.2 | 1,178.4 | 1,185.0 | 1,206.5 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 238.9 | 290.2 | 594.1 | 416.4 | 498.7 | 424.6 | 374.5 | 604.3 | 671.3 | 736.4 | 661.9 | 683.1 | 783.5 | 750.6 | 716.7 | 771.2 | 666.9 | 660.0 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,430.7 | 1,463.9 | 1,475.5 | 1,445.5 | 1,418.0 | 1,380.3 | 1,375.8 | 1,321.4 | 1,295.1 | 1,283.4 | 1,223.5 | 1,212.9 | 1,227.8 | 1,184.7 | 1,153.2 | 1,178.4 | 1,185.0 | 1,206.5 | ||||||||||||||||||||||
| Tangible Book Value | 1,055.2 | 1,088.2 | 1,099.6 | 1,069.4 | 1,041.8 | 1,003.8 | 999.2 | 948.0 | 921.7 | 906.0 | 845.7 | 834.7 | 849.3 | 805.9 | 774.0 | 798.8 | 805.0 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 56.3 |
| 56.4 |
| 56.7 |
| 56.9 |
| 41.9 |
| 41.7 |
| 42.2 |
| 41.7 |
| 41.4 |
| 40.9 |
| 41.6 |
| 42.7 |
| 42.9 |
| 45.0 |
| 45.3 |
| 45.0 |
| 47.1 |
| 47.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 373.4 |
| 373.4 |
| 373.4 |
| 373.4 |
| 373.4 |
| 373.3 |
| 374.3 |
| 371.6 |
| 287.4 |
| 287.4 |
| 287.4 |
| 287.4 |
| 287.4 |
| 287.4 |
| 287.4 |
| 291.7 |
| 291.7 |
| 291.7 |
| 291.7 |
| 291.7 |
| 291.7 |
| 291.7 |
| 7.3 |
| 7.8 |
| 8.2 |
| 8.7 |
| 9.3 |
| 9.7 |
| 10.3 |
| 10.9 |
| 2.1 |
| 2.3 |
| 2.4 |
| 2.6 |
| 2.7 |
| 2.9 |
| 3.1 |
| 3.7 |
| 4.0 |
| 4.2 |
| 4.6 |
| 4.9 |
| 5.3 |
| 5.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.5 |
| 36.4 |
| 35.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9,432.3 |
| 9,488.5 |
| 9,436.1 |
| 9,495.8 |
| 9,329.0 |
| 8,967.9 |
| 9,190.6 |
| 9,474.3 |
| 9,005.5 |
| 8,764.6 |
| 7,572.0 |
| 7,334.6 |
| 7,229.3 |
| 7,252.2 |
| 7,105.4 |
| 7,097.3 |
| 7,005.3 |
| 7,060.3 |
| 7,170.2 |
| 7,086.2 |
| 7,065.1 |
| 6,943.1 |
| 6,718.2 |
| 6,674.2 |
| - |
| - |
| - |
| - |
| 125.7 |
| 176.7 |
| 479.9 |
| 301.2 |
| 383.9 |
| 309.2 |
| 258.4 |
| 488.4 |
| 580.2 |
| 644.7 |
| 569.6 |
| 590.2 |
| 724.9 |
| 691.5 |
| 657.0 |
| 710.8 |
| 605.9 |
| 598.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,247.3 |
| 8,282.1 |
| 8,234.4 |
| 8,307.1 |
| 8,160.7 |
| 7,813.2 |
| 8,048.5 |
| 8,338.5 |
| 7,829.2 |
| 7,572.7 |
| 6,589.5 |
| 6,369.7 |
| 6,286.1 |
| 6,316.5 |
| 6,185.6 |
| 6,190.2 |
| 6,109.9 |
| 6,176.2 |
| 6,282.6 |
| 6,215.1 |
| 6,209.9 |
| 6,101.1 |
| 5,879.5 |
| 5,849.2 |
| 403.1 |
| 403.0 |
| 402.1 |
| 401.4 |
| 400.7 |
| 400.8 |
| 400.4 |
| 400.4 |
| 399.9 |
| 212.0 |
| 211.3 |
| 210.9 |
| 210.3 |
| 209.7 |
| 216.9 |
| 216.6 |
| 216.1 |
| 215.5 |
| 214.9 |
| 214.1 |
| 213.1 |
| 212.4 |
| 211.8 |
| 773.7 |
| 762.4 |
| 746.5 |
| 731.7 |
| 710.1 |
| 698.4 |
| 692.2 |
| 740.7 |
| 761.1 |
| 748.3 |
| 730.6 |
| 716.1 |
| 701.8 |
| 684.4 |
| 662.1 |
| 649.9 |
| 628.1 |
| 626.3 |
| 610.5 |
| 595.1 |
| 585.9 |
| 575.2 |
| 561.1 |
| (67.2) |
| (47.0) |
| (7.1) |
| (1.0) |
| 3.6 |
| 1.1 |
| 9.0 |
| 9.5 |
| 9.2 |
| 5.7 |
| (11.7) |
| (7.3) |
| (9.5) |
| (16.9) |
| (23.1) |
| (33.3) |
| (30.9) |
| (30.0) |
| (18.4) |
| (12.6) |
| (12.9) |
| (12.6) |
| (13.8) |
| (5.6) |
| (4.7) |
| 66.3 |
| 67.0 |
| 69.5 |
| 68.6 |
| 70.1 |
| 69.7 |
| 74.2 |
| 61.0 |
| 60.9 |
| 57.8 |
| 57.3 |
| 43.6 |
| 31.3 |
| 31.2 |
| 31.5 |
| 32.1 |
| 31.9 |
| 31.9 |
| 31.8 |
| 33.6 |
| 33.6 |
| 33.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,185.0 |
| 1,206.5 |
| 1,201.7 |
| 1,188.7 |
| 1,168.3 |
| 1,154.7 |
| 1,142.1 |
| 1,135.8 |
| 1,176.3 |
| 1,192.0 |
| 982.4 |
| 965.0 |
| 943.2 |
| 935.8 |
| 919.8 |
| 907.1 |
| 895.4 |
| 884.0 |
| 887.6 |
| 871.1 |
| 855.2 |
| 842.0 |
| 838.7 |
| 825.1 |
| 1,201.7 |
| 1,188.7 |
| 1,168.3 |
| 1,154.7 |
| 1,142.1 |
| 1,135.8 |
| 1,176.3 |
| 1,192.0 |
| 982.4 |
| 965.0 |
| 943.2 |
| 935.8 |
| 919.8 |
| 907.1 |
| 895.4 |
| 884.0 |
| 887.6 |
| 871.1 |
| 855.2 |
| 842.0 |
| 838.7 |
| 825.1 |
| - |
| - |
| - |
| (69.6) |
| (61.1) |
| 406.4 |
| 218.5 |
| 325.1 |
| 301.7 |
| 257.6 |
| 448.8 |
| 538.6 |
| 598.5 |
| 549.1 |
| 565.9 |
| 669.0 |
| 624.8 |
| 612.0 |
| 631.7 |
| 541.7 |
| 565.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,201.7 |
| 1,188.7 |
| 1,168.3 |
| 1,154.7 |
| 1,142.1 |
| 1,135.8 |
| 1,176.3 |
| 1,192.0 |
| 982.4 |
| 965.0 |
| 943.2 |
| 935.8 |
| 919.8 |
| 907.1 |
| 895.4 |
| 884.0 |
| 887.6 |
| 871.1 |
| 855.2 |
| 842.0 |
| 838.7 |
| 825.1 |
| 826.1 |
| 820.9 |
| 807.5 |
| 786.6 |
| 772.6 |
| 759.4 |
| 752.7 |
| 791.7 |
| 809.5 |
| 692.9 |
| 675.3 |
| 653.3 |
| 645.7 |
| 629.6 |
| 616.8 |
| 604.8 |
| 588.7 |
| 592.0 |
| 575.2 |
| 559.0 |
| 545.4 |
| 541.8 |
| 527.7 |