| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 48.9 | 56.3 | 105.4 | 87.9 | 747.8 | 6.9 | - | - |
| Restricted Cash | 1.8 | 1.8 | 1.1 | 0.0 | 0.0 | - | - | - |
| Short Term Investments | - | - | 8.2 | 162.1 | 173.0 | - | - | - |
| Cash And Short Term Investments | 48.9 | 56.3 | 113.6 | 250.0 | 920.8 | 6.9 | - | - |
| Receivables | ||||||||
| Accounts Receivable | 38.4 | 59.3 | 302.8 | 223.2 | 61.7 | 13.6 | - | - |
| Current Assets | ||||||||
| Inventory | - | - | 26.7 | 8.4 | 22.7 | 20.8 | - | - |
| Prepaid Expenses | 4.7 | 5.8 | 6.0 | 5.7 | 3.1 | 0.7 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 91.6 | 81.3 | 70.9 | - | 45.3 | |||
| Current Liabilities | ||||||||
| Accounts Payable | 10.3 | 30.1 | 78.3 | 83.8 | 28.3 | 13.7 | 0.0 | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 9.9 | 13.3 | 10.5 | 11.0 | 12.2 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 1,239.3 | 1,228.0 | 1,198.7 | 1,185.4 | 1,176.8 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||
| Cash And Equivalents | 36.6 | 48.9 | 43.1 | 40.8 | 58.6 | 56.3 | 75.4 | 89.6 | 112.8 | 105.4 | 97.1 | 75.4 | 117.9 | 87.9 | 100.1 | ||||||||||||||
| 0.0 |
| - |
| Other Current Assets | 8.2 | 10.1 | 9.3 | 8.0 | 4.9 | 7.9 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 100.1 | 136.6 | 473.0 | 532.8 | 1,023.9 | 49.3 | 0.0 | - |
| 33.4 |
| - |
| - |
| Property,Plant & Equipment Net | 43.9 | 58.8 | 74.4 | - | 106.1 | 123.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | 2.3 | 2.2 | 2.1 | 2.0 | 1.9 | 0.7 | - | - |
| Goodwill | - | 0.0 | 547.2 | 546.6 | 1.7 | 1.7 | - | - |
| Intangible Assets | 123.0 | 143.9 | 157.1 | 162.3 | 14.0 | 12.1 | - | - |
| Operating Lease Right Of Use Assets | 9.6 | 12.6 | 12.3 | 12.4 | 13.0 | 0.4 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 24.8 | 75.8 | 81.9 | 65.3 | 24.5 | 8.3 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 308.9 | 437.4 | 1,357.0 | 1,421.9 | 1,191.8 | 205.9 | 0.3 | - |
| - |
| - |
| Deferred Revenue Current | 43.6 | 43.3 | 54.0 | 64.3 | 9.2 | 36.9 | - | - |
| Operating Lease Liabilities Current | 3.0 | 2.8 | 3.0 | 2.6 | 1.2 | 0.3 | - | - |
| Accrued Expenses | 26.9 | 25.8 | 76.9 | 85.3 | 26.0 | 16.1 | 0.2 | - |
| Other Current Liabilities | 6.8 | 6.4 | 12.7 | 5.4 | 1.8 | 1.6 | - | - |
| Total Current Liabilities | 110.6 | 128.8 | 251.1 | 267.0 | 88.0 | 190.5 | 0.2 | - |
| 0.1 |
| - |
| - |
| Deferred Revenue Non-Current | 85.3 | 85.9 | 88.7 | 73.8 | 28.3 | 15.5 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.8 | 35.4 | 0.4 | 0.4 | 0.0 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 557.9 | 835.2 | 930.3 | 869.7 | 524.0 | 383.3 | 0.2 | - |
| 230.6 |
| 0.0 |
| - |
| Retained Earnings | (1,488.7) | (1,626.5) | (772.5) | (632.1) | (509.1) | (407.8) | (0.0) | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.1 | (0.0) | (1.7) | 0.0 | (0.2) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | 0.4 | 0.5 | 0.5 | 0.5 | 0.0 | - | - | - |
| Total Stockholders Equity | (249.4) | (398.4) | 426.2 | 551.6 | 667.8 | (177.4) | (24.5) | 8.9 |
| Total Equity | (249.1) | (397.8) | 426.7 | 552.2 | 667.8 | (177.4) | (24.5) | 8.9 |
| - |
| - |
| Working Capital | (10.5) | 7.8 | 221.9 | 265.8 | 935.9 | (141.2) | (0.2) | - |
| Book Value | (249.4) | (398.4) | 426.2 | 551.6 | 667.8 | (177.4) | (24.5) | 8.9 |
| Tangible Book Value | (372.5) | (542.3) | (278.2) | (157.3) | 652.1 | (191.2) | - | - |
| 151.0 |
| 174.5 |
| 747.8 |
| 405.2 |
| 474.1 |
| 0.4 |
| 6.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | 1.8 | - | 1.8 | 1.8 | 1.8 | - | 1.8 | 1.8 | 1.1 | - | 1.1 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | 28.3 | 62.8 | 87.7 | - | 193.4 | 183.9 | 177.3 | - | 170.8 | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 36.6 | 48.9 | 43.1 | 40.8 | 58.6 | 56.3 | 75.4 | 89.6 | 112.8 | 105.4 | 125.4 | 138.2 | 205.6 | 87.9 | 293.5 | 334.9 | 351.8 | 747.8 | 576.0 | 474.1 | 0.4 | 6.9 | - | - | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||||
| Accounts Receivable | 33.3 | 38.4 | 35.8 | 42.8 | 34.7 | 59.3 | 92.7 | 206.4 | 239.9 | 302.8 | 288.7 | 293.9 | 232.8 | 223.2 | 144.3 | 95.9 | 74.1 | 61.7 | 35.0 | 17.8 | 14.6 | 13.6 | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | 24.4 | 26.7 | 65.7 | 145.5 | 43.2 | 8.4 | 29.2 | 63.1 | 73.0 | 22.7 | 24.2 | 27.2 | 22.3 | 20.8 | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Current Assets | 8.3 | 8.2 | 9.6 | 11.0 | 8.4 | 10.1 | 10.3 | 10.6 | 8.2 | 9.3 | 10.5 | 13.1 | 7.0 | 8.0 | 8.7 | 47.9 | 28.3 | ||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Current Assets | 85.3 | 100.1 | 93.8 | 99.2 | 110.6 | 136.6 | 227.5 | 359.9 | 405.5 | 473.0 | 510.5 | 612.8 | 511.1 | 532.8 | 537.2 | 541.7 | |||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 89.8 | 91.6 | 88.8 | 85.8 | 84.5 | 81.3 | 78.3 | 75.1 | 71.8 | 70.9 | 65.6 | 62.3 | 60.6 | 58.8 | 55.5 | 52.1 | 48.6 | ||||||||||||
| Property,Plant & Equipment Net | 36.2 | 43.9 | 47.9 | 51.0 | 55.6 | 58.8 | 63.7 | 67.5 | 71.2 | 74.4 | 80.7 | 84.6 | 87.8 | 90.8 | 94.8 | 98.4 | |||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Goodwill | - | - | - | - | - | - | 0.0 | 0.0 | 547.2 | 547.2 | 547.2 | 547.2 | 547.2 | 546.6 | 546.6 | 546.7 | 547.7 | 1.7 | |||||||||||
| Intangible Assets | 117.3 | 123.0 | 129.2 | 135.2 | 141.9 | 143.9 | 148.2 | 152.1 | 155.0 | 157.1 | 158.3 | 159.5 | 161.6 | 162.3 | 163.6 | 164.8 | 165.8 | ||||||||||||
| Operating Lease Right Of Use Assets | 11.3 | 9.6 | 10.1 | 11.3 | 11.9 | 12.6 | 12.1 | 11.1 | 11.5 | 12.3 | 13.0 | 13.8 | 14.6 | 12.4 | 12.6 | 13.2 | |||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Non-Current Assets | 24.6 | 24.8 | 73.0 | 73.8 | 75.7 | 75.8 | 76.6 | 90.9 | 84.0 | 81.9 | 77.1 | 73.2 | 60.3 | 65.3 | 52.6 | 52.5 | 51.4 | ||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Assets | 281.9 | 308.9 | 362.6 | 379.2 | 405.1 | 437.4 | 537.8 | 691.5 | 1,284.9 | 1,357.0 | 1,398.8 | 1,503.5 | 1,394.2 | 1,421.9 | 1,417.2 | 1,426.7 | |||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||
| Accounts Payable | 7.1 | 10.3 | 11.0 | 11.4 | 19.6 | 30.1 | 47.4 | 63.1 | 61.7 | 78.3 | 85.4 | 103.0 | 112.5 | 83.8 | 94.9 | 113.2 | 99.3 | 28.3 | 15.0 | 17.8 | 0.0 | 13.7 | - | - | 0.0 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Revenue Current | 42.8 | 43.6 | 43.1 | 42.1 | 40.1 | 43.3 | 70.8 | 58.0 | 57.0 | 54.0 | 82.7 | 115.4 | 75.4 | 64.3 | 49.4 | 49.7 | 40.7 | ||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Accrued Expenses | 25.7 | 26.9 | 29.9 | 30.4 | 27.8 | 25.8 | 57.6 | 63.4 | 78.5 | 76.9 | 60.6 | 55.5 | 59.1 | 85.3 | 61.6 | 33.1 | 22.8 | 26.0 | |||||||||||
| Other Current Liabilities | 7.4 | 6.8 | 7.0 | 6.9 | 6.7 | 6.4 | 5.9 | 6.3 | 12.9 | 12.7 | 12.7 | 7.5 | 5.5 | 5.4 | 4.2 | 4.4 | 2.6 | ||||||||||||
| Total Current Liabilities | 101.3 | 110.6 | 113.6 | 112.1 | 120.2 | 128.8 | 207.0 | 216.6 | 236.6 | 251.1 | 269.2 | 307.5 | 275.9 | 267.0 | 240.5 | ||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 11.0 | 9.9 | 10.7 | 11.6 | 12.5 | 13.3 | 12.8 | 11.8 | 9.9 | 10.5 | 11.1 | 11.9 | 12.6 | 11.0 | 11.3 | 11.9 | |||||||||||||
| Deferred Revenue Non-Current | 83.0 | 85.3 | 85.8 | 84.3 | 86.0 | 85.9 | 86.8 | 88.9 | 88.4 | 88.7 | 83.0 | 78.7 | 72.6 | 73.8 | 69.3 | 65.8 | |||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Current Liabilities | 0.7 | 0.8 | 35.2 | 35.3 | 35.4 | 35.4 | 0.6 | 0.6 | 0.4 | 0.4 | 0.6 | 0.6 | 0.4 | 0.4 | 0.4 | 0.3 | |||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Liabilities | 547.8 | 557.9 | 597.7 | 592.7 | 822.0 | 835.2 | 881.4 | 894.3 | 912.8 | 930.3 | 945.4 | 984.1 | 876.9 | 869.7 | 840.0 | 823.3 | |||||||||||||
| Common Equity | |||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Additional Paid In Capital | 1,241.2 | 1,239.3 | 1,236.9 | 1,234.6 | 1,233.8 | 1,228.0 | 1,231.0 | 1,223.7 | 1,216.2 | 1,198.7 | 1,187.6 | 1,176.7 | 1,193.6 | 1,185.4 | 1,175.7 | 1,166.9 | |||||||||||||
| Retained Earnings | (1,507.7) | (1,488.7) | (1,472.8) | (1,449.0) | (1,651.5) | (1,626.5) | (1,575.4) | (1,427.1) | (844.8) | (772.5) | (734.8) | (657.7) | (676.9) | (632.1) | (596.8) | (562.5) | (530.5) | ||||||||||||
| Accumulated Other Comprehensive Income | 0.2 | 0.0 | 0.2 | 0.3 | 0.3 | 0.1 | 0.3 | 0.1 | 0.2 | (0.0) | 0.0 | (0.1) | (0.0) | (1.7) | (2.1) | (1.1) | |||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Minority Interest | 0.4 | 0.4 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.2 | 0.1 | 0.0 | |||||||||||
| Total Stockholders Equity | (266.3) | (249.4) | (235.7) | (214.1) | (417.5) | (398.4) | (344.1) | (203.2) | 371.6 | 426.2 | 452.9 | 518.9 | 516.8 | 551.6 | 576.8 | 603.2 | |||||||||||||
| Total Equity | (265.9) | (249.1) | (235.1) | (213.5) | (416.9) | (397.8) | (343.6) | (202.7) | 372.1 | 426.7 | 453.3 | 519.3 | 517.2 | 552.2 | 577.2 | 603.4 | 630.1 | 667.8 | |||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Working Capital | (16.0) | (10.5) | (19.8) | (12.8) | (9.6) | 7.8 | 20.5 | 143.3 | 168.9 | 221.9 | 241.3 | 305.3 | 235.2 | 265.8 | 296.7 | 316.5 | 339.1 | 935.9 | |||||||||||
| Book Value | (266.3) | (249.4) | (235.7) | (214.1) | (417.5) | (398.4) | (344.1) | (203.2) | 371.6 | 426.2 | 452.9 | 518.9 | 516.8 | 551.6 | 576.8 | 603.2 | 630.0 | 667.8 | |||||||||||
| Tangible Book Value | (383.6) | (372.5) | (364.9) | (349.2) | (559.4) | (542.3) | (492.3) | (355.4) | (330.6) | (278.2) | (252.6) | (187.8) | (192.0) | (157.3) | (133.4) | (108.3) | (83.5) | ||||||||||||
| - |
| - |
| 0.6 |
| 0.6 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 4.9 |
| 16.5 |
| 19.2 |
| 6.6 |
| 7.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 527.2 |
| 1,023.9 |
| 651.7 |
| 538.3 |
| 1.0 |
| 49.3 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 45.3 |
| 42.5 |
| 39.8 |
| 36.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 102.3 |
| 106.1 |
| 114.1 |
| 118.2 |
| 119.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.8 |
| 1.7 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.0 |
| 13.1 |
| 12.4 |
| 12.2 |
| 12.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.8 |
| 13.0 |
| 13.9 |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.5 |
| 18.7 |
| 15.9 |
| 14.4 |
| 8.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,417.8 |
| 1,191.8 |
| 825.0 |
| 698.3 |
| 384.6 |
| 205.9 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.2 |
| 27.1 |
| 37.1 |
| 38.8 |
| 36.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.0 |
| 9.2 |
| 2.6 |
| 16.1 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| 1.8 |
| 2.5 |
| 1.9 |
| 1.1 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 225.3 |
| 188.0 |
| 88.0 |
| 78.4 |
| 85.8 |
| 2.7 |
| 190.5 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| 12.5 |
| 12.2 |
| 12.7 |
| 0.9 |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 64.1 |
| 28.3 |
| 21.7 |
| 18.6 |
| 16.6 |
| 15.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 787.7 |
| 524.0 |
| 194.0 |
| 489.6 |
| 293.2 |
| 383.3 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| 1,161.1 |
| 1,176.8 |
| 1,106.2 |
| 799.9 |
| 274.0 |
| 230.6 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| (509.1) |
| (475.0) |
| (590.6) |
| (269.0) |
| (407.8) |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| (0.6) |
| 0.0 |
| (0.3) |
| (0.5) |
| 0.1 |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 630.0 |
| 667.8 |
| 630.9 |
| 208.8 |
| (254.7) |
| (177.4) |
| (62.9) |
| (44.3) |
| (24.5) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 630.9 |
| 208.8 |
| (254.7) |
| (177.4) |
| (62.9) |
| (44.3) |
| (24.5) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 573.3 |
| 452.5 |
| (1.7) |
| (141.2) |
| - |
| - |
| (0.2) |
| - |
| - |
| - |
| - |
| 630.9 |
| 208.8 |
| (254.7) |
| (177.4) |
| (62.9) |
| (44.3) |
| (24.5) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 652.1 |
| 616.1 |
| 194.6 |
| (268.5) |
| (191.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |