| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||
| Net Income | 52.3 | 46.9 | 90.3 | 93.4 | 34.4 | (66.0) | (56.7) | (134.8) |
| Cash From Operating Activities | ||||||||
| Depreciation & Amortization | 4.1 | 4.0 | 4.3 | 6.8 | 6.0 | 6.2 | 5.3 | 3.7 |
| Amortization Of Intangibles | - | - | - | - | ||||
| Cash From Investing Activities | ||||||||
| Capital Expenditures | 0.0 | 0.0 | 0.8 | 0.5 | 2.1 | 1.9 | 3.6 | 75.3 |
| Acquisitions | - | - | - | - | - | |||
| Cash From Financing Activities | ||||||||
| Debt Issued | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | ||
| Change In Cash & Equivalents | ||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - |
| Net Change In Cash | 9.9 | (35.5) | 1.3 | 11.7 | (13.2) | |||
| Free Cash Flow | ||||||||
| Free Cash Flow | 21.0 | 26.8 | 19.0 | 0.9 | (60.7) | (30.8) | (80.2) | (49.0) |
| Free Cash Flow To Equity | - | - | - | - | - | |||
| - |
| - |
| - |
| - |
| Stock-Based Compensation | - | - | - | 1.0 | 0.1 | 4.6 | 0.4 | 0.6 |
| Deffered Income Tax | - | - | - | - | - | - | - | - |
| Asset Impairments | 9.7 | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | 21.0 | 26.8 | 19.8 | 1.3 | (58.6) | (28.9) | (76.6) | 26.3 |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (1.8) | (49.2) | (10.1) | 13.9 | 53.8 | (53.5) | 104.8 | (172.6) |
| - |
| - |
| Common Stock Issuance | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - |
| Dividends Paid | 0.0 | - | 4.4 | 4.7 | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | (6.8) | (15.4) | (10.5) | (9.8) | (6.1) | (9.1) | (9.2) | 230.9 |
| (98.3) |
| 22.0 |
| 100.3 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - |
| - |
| - |
| - |