| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 0.1 | - | 0.0 | 0.0 | - | - | - | - | - | - | 0.0 | - | 0.0 | - | - | - | - | - |
| Cost of Revenue | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0.1 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 0.4 | 1.1 | 0.5 | 0.4 | 1.4 | 0.8 | 0.5 | 0.4 | 0.7 | 0.7 | 0.9 | 0.7 | 0.8 | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (1.8) | (6.3) | (1.7) | (1.8) | (3.1) | (2.4) | (4.2) | (2.9) | (3.8) | (1.1) | (1.4) | (1.0) | (1.7) | - | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | 1.4 | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.1 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (0.18) | - | (1.33) | (0.70) | 3.06 | - | (3.23) | 12.20 | (20.53) | - | (0.02) | (0.01) | (0.02) | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | (1.7) | (6.1) | (1.7) | (1.7) | (3.1) | (2.3) | (4.1) | (2.9) | (3.7) | - | (1.4) | - | (1.6) | - | - | - | ||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | - | 0.0 | - | 0.0 | - |
| Cost of Revenue | - | 0.0 | - | - | - |
| Gross Profit | - | 0.0 | - | - | - |
| Operating Expenses | |||||
| Research & Development | 2.5 | 3.4 | 2.4 | 3.0 | - |
| Selling General & Administrative | 9.2 | 9.5 | 10.9 | 2.3 | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (11.6) | (12.9) | (13.3) | (5.3) | - |
| Non-Operating | |||||
| Interest Income | 0.0 | 0.0 | 0.0 | - | 1.8 |
| Interest Expense | 0.1 | 0.1 | 0.4 | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | - | - | - | 0.3 |
| Net Income From Continuing Ops | (51.6) | (41.0) | (32.4) | (5.3) | 0.6 |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (6.63) | (10.39) | (15.80) | (0.08) | - |
| EPS Diluted | (6.63) | (10.39) | (15.80) | (0.08) | - |
| Shares Basic | 7.8 | 3.9 | |||
| Supplementary Data | |||||
| EBITDA | (11.3) | (12.6) | (12.9) | (4.8) | - |
| EBIT | (11.6) | (12.9) | (13.3) | (5.3) | - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | 1.5 | 5.1 | 1.2 | 1.4 | 1.8 | 1.6 | 3.7 | 2.5 | 3.0 | 0.4 | 0.6 | 0.4 | 1.0 | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | 0.5 | 0.5 | 1.0 | 0.2 | 0.3 | 0.2 | 0.1 | 0.0 |
| Depreciation & Amortization | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | - | 0.1 | - | - | - | - | - |
| Amortization of Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - |
| Total Operating Expenses | 1.9 | 6.3 | 1.7 | 1.8 | 3.1 | 2.4 | 4.2 | 2.9 | 3.8 | 1.1 | 1.4 | 1.0 | 1.7 | 0.2 | 0.3 | 0.2 | 0.1 | 0.0 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| Interest Expense | 0.1 | (0.2) | 0.1 | 0.1 | 0.1 | 0.3 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.3 | (37.7) | (2.3) | (0.3) | 12.3 | (12.8) | (2.4) | 25.0 | (28.8) | (0.0) | 0.0 | 0.0 | 0.0 | 1.1 | 0.6 | 0.2 | 0.0 | - |
| Pre-Tax Income | (1.4) | (44.0) | (4.1) | (2.1) | 9.2 | (15.3) | (6.6) | 22.0 | (32.5) | (6.6) | 0.0 | 0.9 | 0.3 | 0.8 | 0.2 | (0.0) | (0.1) | (0.0) |
| 0.0 |
| - |
| - |
| Net Income From Continuing Ops | (1.4) | (44.0) | (4.1) | (2.1) | 9.2 | (15.3) | (6.6) | 22.0 | (32.5) | (1.1) | (1.4) | (1.0) | (1.7) | 0.6 | 0.1 | (0.0) | (0.1) | (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (1.4) | (44.0) | (4.1) | (2.1) | 9.2 | (15.3) | (6.6) | 22.0 | (32.5) | (1.1) | (1.4) | (1.0) | (1.7) | 0.6 | 0.1 | (0.0) | (0.1) | (0.0) |
| Net Income Attributable To Parent | (1.4) | (44.0) | (4.1) | (2.1) | 9.2 | (15.3) | (6.6) | 22.0 | (32.5) | (1.1) | (1.4) | (1.0) | (1.7) | 0.6 | 0.1 | (0.0) | (0.1) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (1.4) | (44.0) | (4.1) | (2.1) | 9.2 | (15.3) | (6.6) | 22.0 | (32.5) | (1.1) | (1.4) | (1.0) | (1.7) | 0.6 | 0.1 | (0.0) | (0.1) | (0.0) |
| (0.02) |
| - |
| EPS Diluted | (0.18) | - | (1.33) | (0.70) | (0.30) | - | (3.23) | 11.45 | (20.53) | - | - | (0.01) | (0.02) | - | - | - | - | - |
| Shares Basic | 7.8 | - | 3.1 | 3.0 | 3.0 | - | 2.1 | 1.8 | 1.6 | - | 69.8 | 69.8 | 69.8 | - | - | - | - | - |
| Shares Diluted | 7.8 | - | 3.1 | 3.0 | 3.0 | - | 2.1 | 1.9 | 1.6 | - | - | 69.8 | 69.8 | - | - | - | 2.2 | - |
| - |
| - |
| EBIT | (1.8) | (6.3) | (1.7) | (1.8) | (3.1) | (2.4) | (4.2) | (2.9) | (3.8) | (1.1) | (1.4) | (1.0) | (1.7) | - | - | - | - | - |
| - |
| - |
| - |
| - |
| General & Administrative | - | - | - | - | 0.8 |
| Depreciation & Amortization | 0.3 | 0.3 | 0.4 | 0.6 | - |
| Amortization of Intangibles | 0.1 | 0.1 | 0.1 | 0.2 | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 11.7 | 12.9 | 13.3 | 5.3 | 0.9 |
| - |
| - |
| - |
| Other Non-Operating Income | (40.1) | (28.1) | (19.1) | (0.0) | 1.8 |
| Pre-Tax Income | (51.6) | (41.0) | (32.4) | (5.3) | 0.9 |
| - |
| - |
| - |
| - |
| Net Income | (51.6) | (41.0) | (32.4) | (5.3) | 0.6 |
| Net Income Attributable To Parent | (51.6) | (41.0) | (32.4) | (5.3) | 0.6 |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (51.6) | (41.0) | (32.4) | (5.3) | 0.6 |
| 2.1 |
| 69.8 |
| - |
| Shares Diluted | 7.8 | 3.9 | 2.1 | 69.8 | - |