| (in millions of USD) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | - | - | - |
| Restricted Cash | - | - | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | - | - | - |
| Receivables | |||
| Accounts Receivable | - | - | - |
| Current Assets | |||
| Inventory | - | - | - |
| Prepaid Expenses | - | - | - |
| Other Current Assets | - | - | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | 27.5 | 17.2 | - |
| Accumulated Depreciation | 9.6 | 8.9 | - |
| Property,Plant & Equipment Net | 17.9 | 8.3 | - |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | - | - | - |
| Short Term Debt | - | - | - |
| Deferred Revenue Current | - | - | - |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | 3.7 | 2.2 | - |
| Additional Paid In Capital | 40.6 | 1.9 | - |
| Retained Earnings | 83.0 | 64.0 | - |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | - | - | - |
| Net debt | - | - | - |
| Working Capital | - | - | - |
| Book Value | 118.4 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | |||||||
| Common Equity | ||||||||||
| Common Stock | 3.7 | 3.7 | 3.7 | 2.2 | 2.2 | 2.2 | - | - | - | - |
| Additional Paid In Capital | 40.6 | 40.6 | 40.6 | 1.9 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | ||||||
| - |
| - |
| Total Current Assets | - | - | - |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | - | - | - |
| Intangible Assets | 13.6 | 0.0 | - |
| Operating Lease Right Of Use Assets | 1.1 | - | - |
| Deferred Tax Assets | 4.1 | 2.2 | - |
| Other Non-Current Assets | - | - | - |
| Total Non-Current Assets | - | - | - |
| Total Assets | 1,261.5 | 596.7 | - |
| - |
| - |
| - |
| Accrued Expenses | - | - | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | - | - | - |
| - |
| - |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | - | - | - |
| Total Liabilities | 1,143.1 | 540.8 | - |
| (1.1) |
| (4.4) |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | (4.6) | (1.9) | - |
| Total Stockholders Equity | 118.4 | 55.9 | 53.0 |
| Total Equity | 113.8 | 54.0 | 53.0 |
| 55.9 |
| 53.0 |
| Tangible Book Value | 104.8 | 55.9 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 17.9 | 17.9 | 18.1 | 8.0 | 8.1 | 8.3 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 12.9 | 13.6 | 14.2 | - | - | 0.0 | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 4.4 | 4.1 | 4.6 | 2.1 | 2.1 | 2.2 | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,268.8 | 1,261.5 | 1,253.6 | 629.2 | 607.9 | 596.7 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,146.6 | 1,143.1 | 1,138.7 | 570.2 | 549.5 | 540.8 | - | - | - | - |
| 1.9 |
| 1.9 |
| - |
| - |
| - |
| - |
| Retained Earnings | 87.9 | 83.0 | 79.9 | 66.3 | 65.8 | 64.0 | - | - | - | - |
| Accumulated Other Comprehensive Income | (2.3) | (1.1) | (1.2) | (3.5) | (3.8) | (4.4) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (5.6) | (4.6) | (4.2) | (2.0) | (1.8) | (1.9) | - | - | - | - |
| Total Stockholders Equity | 122.1 | 118.4 | 114.9 | 59.1 | 58.4 | 55.9 | 56.2 | 53.3 | 53.7 | 53.0 |
| Total Equity | 116.5 | 113.8 | 110.7 | 57.1 | 56.6 | 54.0 | 56.2 | 53.3 | 53.7 | 53.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - |
| Book Value | 122.1 | 118.4 | 114.9 | 59.1 | 58.4 | 55.9 | 56.2 | 53.3 | 53.7 | 53.0 |
| Tangible Book Value | 109.3 | 104.8 | 100.7 | - | - | 55.9 | - | - | - | - |