| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 10.3 | 12.1 | 10.2 | 9.5 | - | - | - | - | - | - | - | - | 7.2 | 10.9 | 15.7 | 25.5 | 41.8 | 44.0 |
| Restricted Cash | 6.7 | 8.3 | 7.5 | 5.5 | 8.3 | 0.2 | 0.2 | 0.4 | 0.6 | 0.7 | 0.7 | 1.2 | 1.7 | 1.7 | 1.6 | 0.0 | - | - |
| Short Term Investments | 3.1 | 3.2 | 4.4 | 5.2 | 0.0 | - | - | - | - | - | - | - | 10.0 | 25.0 | - | - | - | |
| Cash And Short Term Investments | 13.4 | 15.3 | 14.6 | 14.7 | - | - | - | - | - | - | - | - | 17.2 | 35.9 | 15.7 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | 0.3 | 0.1 | 0.1 | 0.2 | 0.0 | - | - | 3.1 | 3.5 | 6.9 | 5.9 | 5.6 | 10.0 | 10.3 | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | 23.2 | 23.0 | 20.9 | 24.2 | 23.9 | 35.1 | 31.1 | 25.7 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | 0.4 | 0.4 | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | 4.5 | 4.5 | 4.5 | 5.7 | 5.5 | 44.0 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | 0.1 | 0.4 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 9.3 | 5.7 | 5.4 | 6.4 | 7.1 | 8.7 | 10.0 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.7 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 10.7 | 10.3 | 10.3 | 9.5 | 13.3 | 12.1 | 10.4 | 9.4 | 10.3 | 10.2 | 9.2 | 8.8 | 9.3 | - | - | |||||||||||||||||||||||||
| - |
| 25.5 |
| 41.8 |
| 44.0 |
| 9.9 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | 0.3 | 0.0 | 0.7 | 1.0 | 0.9 | 1.4 | 3.4 | 3.4 | 5.9 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | 21.3 | 20.8 | 12.6 | 3.8 | 7.2 | 28.5 | 32.0 | 36.0 | 39.1 | 87.0 | 87.2 | 62.5 | 72.0 | - | - |
| 44.5 |
| - |
| - |
| - |
| Accumulated Depreciation | - | 0.4 | 0.3 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 3.0 | 2.9 | 2.7 | 3.7 | 3.5 | 24.1 | 26.9 | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 1.4 | 1.6 | 1.8 | 2.0 | 1.9 | 19.9 | 17.6 | 16.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | 10.9 | 11.5 | 12.1 | 4.4 | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 6.5 | 6.5 | 6.5 | 6.5 | 4.5 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.1 | 0.2 | 0.3 | 0.3 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.6 | 0.6 | 0.6 | 0.7 | 0.4 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 2.7 | 0.0 | - | - | - | - | 0.2 | 0.5 | - | - | - | (0.1) | (0.7) | (1.0) | - | - | - | - |
| Other Non-Current Assets | 0.6 | 0.6 | 0.8 | 1.3 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 2.9 | 3.1 | 3.4 | 6.5 | 3.7 | 0.5 | 0.4 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 50.7 | 42.2 | 41.9 | 41.1 | 38.9 | 27.0 | 14.3 | 14.1 | 32.6 | 36.5 | 63.1 | 59.6 | 95.5 | 110.7 | 80.6 | 88.4 | - | - |
| 9.1 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | 0.5 | 0.8 | 0.4 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | 0.3 | 0.3 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.6 | 0.5 | 0.4 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 1.4 | 1.4 | 1.7 | 3.3 | 3.8 | 4.4 | 4.8 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | 6.7 | 8.8 | 0.1 | 0.2 | 0.2 | 12.7 | 8.4 | 7.6 | 9.7 | 14.7 | 14.9 | 16.5 | 19.2 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.6 | 0.6 | 0.6 | 0.7 | 0.2 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.7 | 1.0 | 0.5 | 1.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.3 | 0.6 | 2.2 | 1.8 | 2.0 | 2.8 | 7.6 | 6.6 | 6.4 | - | - |
| Total Non-Current Liabilities | - | - | - | 1.0 | 0.5 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 9.1 | 10.4 | 9.5 | 7.7 | 9.3 | 0.3 | 0.4 | 0.4 | 20.1 | 16.5 | 15.5 | 18.7 | 24.5 | 23.5 | 23.6 | 26.6 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 2.9 | 1.4 | 1.9 | 2.8 | (0.9) | (3.7) | (3.8) | (3.9) | (2.5) | 5.1 | 32.0 | 26.7 | 56.6 | 72.4 | 39.4 | 47.1 | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | (2.4) | (2.3) | (2.2) | (2.7) | (1.6) | (0.5) | (1.5) | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (0.1) | (0.1) | (0.0) | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 41.7 | 32.0 | 32.4 | 33.3 | 29.6 | 26.7 | 13.6 | 13.6 | 12.5 | 20.0 | 47.7 | 41.0 | 71.0 | 82.4 | 53.1 | 61.8 | 92.8 | 103.1 |
| Total Equity | 41.6 | 31.8 | 32.4 | 33.4 | 29.6 | 26.7 | 13.6 | 13.6 | 12.5 | 20.0 | 47.7 | 41.0 | 71.0 | 82.4 | 57.0 | 61.8 | 92.8 | 103.1 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | 14.7 | 12.0 | 12.5 | 3.6 | 7.1 | 15.8 | 23.7 | 28.4 | 29.4 | 72.3 | 72.2 | 46.1 | 52.8 | - | - |
| Book Value | 41.7 | 32.0 | 32.4 | 33.3 | 29.6 | 26.7 | 13.6 | 13.6 | 12.5 | 20.0 | 47.7 | 41.0 | 71.0 | 82.4 | 53.1 | 61.8 | 92.8 | 103.1 |
| Tangible Book Value | 35.1 | 25.3 | 25.7 | 26.5 | 25.1 | 26.7 | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | 9.8 | 6.7 | 10.6 | 11.1 | 11.9 | 8.3 | 12.6 | 15.3 | 12.1 | 7.5 | 11.4 | 12.3 | 16.7 | 5.5 | 13.4 | 7.9 | 14.0 | 8.3 | 6.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
| Short Term Investments | - | - | 2.0 | 14.3 | 2.0 | 3.2 | 4.1 | 4.9 | 4.3 | 4.4 | 5.3 | 5.4 | 5.4 | 5.2 | 4.4 | 2.1 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 10.7 | 10.3 | 12.3 | 23.7 | 15.2 | 15.3 | 14.5 | 14.3 | 14.6 | 14.6 | 14.5 | 14.1 | 14.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | 1.2 | 0.9 | 0.4 | 0.3 | 0.4 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.4 | 0.2 | 0.1 | 0.2 | 0.2 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | 3.9 | 4.6 | 3.5 | 5.6 | 6.2 | 6.9 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25.4 | 20.2 | 23.0 | 21.2 | 20.9 | 20.9 |
| Prepaid Expenses | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | 26.8 | 27.5 | 32.2 | 21.1 | 29.9 | 19.8 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | 10.7 | 10.7 | 10.9 | 11.0 | 11.2 | 11.3 | |||||||||||||||||||||||
| Goodwill | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 4.5 | 4.5 | 4.5 | ||||||||||||||||||||||
| Intangible Assets | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | - | - | 0.0 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.5 | 0.4 | 0.5 | 0.6 | 0.6 | 0.7 | 0.6 | 0.7 | 0.4 | 0.4 | ||||||||||||||||||||||||
| Deferred Tax Assets | 2.5 | 2.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 1.3 | 0.8 | 0.8 | 0.6 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 53.8 | 50.7 | 55.0 | 54.2 | 45.8 | 42.2 | 46.4 | 48.9 | 46.5 | 41.9 | 46.0 | 46.7 | 51.4 | 41.1 | 49.7 | 37.6 | 44.2 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.4 | 0.1 | 0.3 | 0.0 | 0.2 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 6.6 | 3.9 | 5.7 | 5.9 | 3.7 | 5.9 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | ||||||||||||||||||||||||
| Accrued Expenses | 0.6 | 0.6 | 0.5 | 0.6 | 0.7 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.2 | 0.3 | 0.2 | 0.2 | 0.0 | 0.2 | 0.1 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | 12.6 | 13.4 | 17.8 | 6.7 | 14.2 | 8.5 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 0.3 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | 0.6 | 0.7 | 1.0 | 1.0 | 3.8 | 0.5 | 0.5 | |||||||||||||||||||||||
| Total Liabilities | 12.0 | 9.1 | 12.7 | 13.1 | 14.2 | 10.4 | 14.4 | 17.1 | 14.1 | 9.5 | 13.2 | 14.1 | 18.9 | 7.7 | 18.0 | 9.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 3.2 | 2.9 | 3.3 | 2.0 | 1.2 | 1.4 | 1.6 | 1.4 | 1.9 | 1.9 | 2.3 | 2.0 | 2.0 | 2.8 | 1.0 | (1.9) | (1.5) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | (0.2) | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | - | - | |||||||||||||||||||||||
| Total Stockholders Equity | 41.9 | 41.7 | 42.4 | 41.2 | 31.7 | 32.0 | 32.1 | 32.0 | 32.4 | 32.4 | 32.8 | 32.6 | 32.5 | 33.3 | 31.5 | 28.7 | 29.0 | |||||||||||||||||||||||
| Total Equity | 41.8 | 41.6 | 42.3 | 41.1 | 31.5 | 31.8 | 32.0 | 31.9 | 32.4 | 32.4 | 32.8 | 32.6 | 32.6 | 33.4 | 31.7 | 28.7 | 29.0 | 29.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | 14.2 | 14.0 | 14.4 | 14.4 | 15.7 | 11.3 | 11.4 | 12.0 | ||||||||||||||||||||||
| Book Value | 41.9 | 41.7 | 42.4 | 41.2 | 31.7 | 32.0 | 32.1 | 32.0 | 32.4 | 32.4 | 32.8 | 32.6 | 32.5 | 33.3 | 31.5 | 28.7 | 29.0 | 29.6 | ||||||||||||||||||||||
| Tangible Book Value | 35.3 | 35.1 | 35.8 | 34.6 | 25.0 | 25.3 | 25.4 | 25.2 | 25.7 | 25.7 | 26.0 | 25.8 | 25.7 | 26.5 | 24.7 | 24.2 | 24.6 | |||||||||||||||||||||||
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.3 |
| 0.0 |
| 0.0 |
| 0.8 |
| 0.6 |
| 0.7 |
| 0.6 |
| 0.6 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.1 |
| 20.8 |
| 19.0 |
| 12.9 |
| 12.7 |
| 12.6 |
| 12.4 |
| 10.3 |
| 6.0 |
| 3.8 |
| 3.3 |
| 2.7 |
| 2.4 |
| 7.2 |
| 7.2 |
| 6.8 |
| 7.5 |
| 28.5 |
| 31.9 |
| 29.6 |
| 32.0 |
| 54.8 |
| 54.2 |
| 36.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| 3.0 |
| 2.9 |
| 2.9 |
| 2.8 |
| 2.8 |
| 2.7 |
| 0.2 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| 1.5 |
| 1.6 |
| 1.6 |
| 1.7 |
| 1.7 |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.5 |
| 11.7 |
| 11.8 |
| 11.9 |
| 12.1 |
| 12.2 |
| 12.4 |
| 4.3 |
| 4.4 |
| 4.6 |
| 4.8 |
| 4.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.5 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 2.7 |
| 2.8 |
| 2.9 |
| 3.0 |
| 3.1 |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 38.9 |
| 37.0 |
| 26.9 |
| 27.0 |
| 27.0 |
| 27.4 |
| 27.9 |
| 15.5 |
| 14.3 |
| 14.6 |
| 14.6 |
| 15.5 |
| 14.1 |
| 13.9 |
| 12.5 |
| 13.0 |
| 32.6 |
| 36.1 |
| 33.9 |
| 36.5 |
| 59.5 |
| 59.0 |
| 63.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.9 |
| 0.8 |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 1.1 |
| 1.3 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.7 |
| 8.8 |
| 6.7 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.7 |
| 12.7 |
| 9.0 |
| 6.4 |
| 8.4 |
| 8.2 |
| 5.9 |
| 7.6 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.8 |
| 0.6 |
| 2.0 |
| 2.3 |
| 2.2 |
| 1.7 |
| 2.2 |
| 1.8 |
| 0.5 |
| 0.5 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.1 |
| 9.3 |
| 7.2 |
| 0.5 |
| 0.4 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.5 |
| 1.6 |
| 20.1 |
| 16.6 |
| 14.3 |
| 16.5 |
| 15.6 |
| 13.8 |
| 15.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.9) |
| (0.7) |
| (4.0) |
| (3.9) |
| (3.7) |
| (3.3) |
| (2.9) |
| (2.7) |
| (3.8) |
| (3.5) |
| (3.5) |
| (2.6) |
| (3.9) |
| (4.1) |
| (5.5) |
| (6.1) |
| (2.5) |
| 4.6 |
| 4.7 |
| 5.1 |
| 29.1 |
| 30.5 |
| 32.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.4) |
| (2.2) |
| (2.2) |
| (2.3) |
| (2.1) |
| (2.2) |
| (2.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 29.6 |
| 29.8 |
| 26.5 |
| 26.6 |
| 26.7 |
| 27.1 |
| 27.5 |
| 15.0 |
| 13.9 |
| 14.1 |
| 14.2 |
| 15.0 |
| 13.6 |
| 13.5 |
| 12.0 |
| 11.4 |
| 12.5 |
| 19.5 |
| 19.6 |
| 20.0 |
| 43.9 |
| 45.3 |
| 47.7 |
| 29.8 |
| 26.5 |
| 26.6 |
| 26.7 |
| 27.1 |
| 27.5 |
| 15.0 |
| 13.9 |
| 14.1 |
| 14.2 |
| 15.0 |
| 13.6 |
| 13.5 |
| 12.0 |
| 11.4 |
| 12.5 |
| 19.5 |
| 19.6 |
| 20.0 |
| 43.9 |
| 45.3 |
| 47.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.2 |
| 12.7 |
| 12.6 |
| 12.5 |
| 12.3 |
| 10.1 |
| 5.8 |
| 3.6 |
| 3.1 |
| 2.5 |
| 2.3 |
| 7.1 |
| 7.0 |
| 6.5 |
| 6.8 |
| 15.8 |
| 22.9 |
| 23.1 |
| 23.7 |
| 46.6 |
| 48.3 |
| 28.4 |
| 29.8 |
| 26.5 |
| 26.6 |
| 26.7 |
| 27.1 |
| 27.5 |
| 15.0 |
| 13.9 |
| 14.1 |
| 14.2 |
| 15.0 |
| 13.6 |
| 13.5 |
| 12.0 |
| 11.4 |
| 12.5 |
| 19.5 |
| 19.6 |
| 20.0 |
| 43.9 |
| 45.3 |
| 47.7 |
| 25.1 |
| 25.3 |
| - |
| - |
| 26.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |