| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 155.7 | 84.2 | 83.4 | 101.5 | 274.8 | 128.0 | 150.0 | 193.5 | 178.6 | 191.4 | 190.0 | 192.1 | 190.3 | 113.6 | 113.4 | |||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 84.2 | 128.0 | 191.4 | 113.6 | 144.9 | 287.3 | 222.5 | 105.4 | - |
| Restricted Cash | 0.7 | 0.8 | 0.6 | 0.6 | 0.6 | 0.2 | 0.2 | 0.2 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 84.2 | 128.0 | 191.4 | 113.6 | 144.9 | 287.3 | 222.5 | 105.4 | - |
| Receivables | |||||||||
| Accounts Receivable | 5.9 | 1.7 | - | - | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 8.7 | 11.1 | 11.3 | 10.9 | 9.2 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 13.3 | 12.8 | 12.5 | 10.9 | 6.8 | 4.4 | 3.3 | 1.6 | - |
| Accumulated Depreciation | 10.1 | 8.8 | 6.7 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 4.9 | 2.5 | 1.7 | 0.8 | 2.4 | 1.5 | 0.8 | 1.1 | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.1 | 2.5 | 4.8 | 2.7 | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 849.6 | 720.0 | 561.4 | 483.2 | 414.0 | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | ||||
| 67.8 |
| 84.1 |
| 144.9 |
| 149.0 |
| 169.1 |
| 267.5 |
| 287.3 |
| 191.5 |
| 201.9 |
| 211.3 |
| 222.5 |
| 233.0 |
| 242.7 |
| 98.7 |
| 105.4 |
| 19.4 |
| 9.5 |
| - |
| - |
| Restricted Cash | 0.5 | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | - | 0.2 | 0.2 | 0.2 | - | 0.2 | 0.2 | 0.3 | - | 0.1 | 0.1 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 155.7 | 84.2 | 83.4 | 101.5 | 274.8 | 128.0 | 150.0 | 193.5 | 178.6 | 191.4 | 190.0 | 192.1 | 190.3 | 113.6 | 113.4 | 67.8 | 84.1 | 144.9 | 149.0 | 169.1 | 267.5 | 287.3 | 191.5 | 201.9 | 211.3 | 222.5 | 233.0 | 242.7 | 98.7 | 105.4 | 19.4 | 9.5 | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||
| Accounts Receivable | 4.5 | 5.9 | 9.2 | - | - | 1.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 10.1 | 8.7 | 7.7 | 13.7 | 12.7 | 11.1 | 9.8 | 10.3 | 10.7 | 11.3 | 10.9 | 11.0 | 10.2 | 10.9 | 12.6 | 13.2 | 12.3 | 9.2 | ||||||||||||||||
| Other Current Assets | 6.9 | 4.4 | 5.5 | 6.9 | 5.0 | 2.3 | 3.8 | 4.3 | 3.6 | 2.6 | 4.3 | 3.7 | 5.9 | 3.0 | - | - | - | |||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Current Assets | 366.7 | 305.7 | 272.4 | 270.0 | 375.7 | 232.8 | 253.6 | 297.0 | 193.3 | 215.3 | 230.0 | 246.2 | 270.2 | 244.1 | 264.6 | 289.2 | ||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Property,Plant & Equipment Net | 3.4 | 3.1 | 3.1 | 3.3 | 3.6 | 3.9 | 4.3 | 4.8 | 5.3 | 5.8 | 6.2 | 6.5 | 6.8 | 6.7 | 7.2 | 5.9 | 5.0 | |||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Operating Lease Right Of Use Assets | 2.5 | 3.1 | 3.7 | 3.2 | 3.8 | 4.3 | 4.9 | 5.5 | 6.1 | 6.6 | 3.1 | 3.6 | 4.2 | 4.8 | 5.3 | 5.8 | ||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Assets | 443.3 | 418.4 | 360.3 | 384.5 | 406.9 | 271.6 | 293.3 | 307.8 | 205.2 | 228.3 | 239.9 | 256.9 | 281.8 | 256.1 | 277.6 | 301.4 | 315.9 | |||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||
| Accounts Payable | 6.8 | 4.9 | 5.9 | 4.3 | 2.2 | 2.5 | 2.5 | 3.9 | 2.1 | 1.7 | 3.1 | 1.6 | 4.3 | 0.8 | 1.9 | 3.6 | 3.3 | 2.4 | 0.7 | 1.0 | 1.5 | 1.5 | 1.1 | 0.9 | 1.8 | 0.8 | 1.8 | 1.2 | - | 1.1 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Deferred Revenue Current | 10.1 | 11.9 | 5.8 | 8.7 | 18.2 | 19.0 | 31.6 | 26.1 | 20.9 | 15.3 | 8.7 | 8.1 | 13.5 | 14.9 | 12.8 | 10.6 | 8.5 | |||||||||||||||||
| Operating Lease Liabilities Current | 2.4 | 3.0 | 2.9 | 2.3 | 2.4 | 2.3 | 2.3 | 2.3 | 2.2 | 2.1 | 2.5 | 2.5 | 2.4 | 2.4 | 2.3 | 2.1 | ||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Other Current Liabilities | 1.5 | 1.1 | 0.8 | 1.8 | 2.1 | 0.8 | 0.6 | 1.0 | 1.0 | 0.9 | 0.5 | 0.7 | 0.5 | 0.5 | 0.4 | 0.8 | 0.5 | |||||||||||||||||
| Total Current Liabilities | 40.8 | 57.9 | 41.7 | 38.7 | 44.7 | 40.1 | 49.9 | 44.5 | 35.6 | 30.8 | 25.2 | 21.8 | 31.5 | 31.4 | 28.8 | |||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.0 | - | 1.9 | 1.3 | 1.9 | - | 3.0 | 3.6 | 4.1 | - | 0.8 | 1.5 | 2.1 | - | 3.3 | 3.9 | ||||||||||||||||||
| Deferred Revenue Non-Current | 6.6 | 7.0 | 8.6 | 9.6 | 10.3 | - | 8.3 | 16.9 | 25.0 | 33.1 | 40.7 | 43.3 | 34.1 | 36.9 | 41.1 | 45.2 | ||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Other Non-Current Liabilities | 1.0 | 1.1 | 1.9 | 1.3 | 1.9 | 2.5 | 3.1 | 3.6 | 4.2 | 4.9 | 1.0 | 1.6 | 2.3 | 3.0 | 3.6 | 4.2 | ||||||||||||||||||
| Total Non-Current Liabilities | 7.6 | 8.1 | 10.4 | 10.9 | 12.1 | 2.5 | 11.3 | 20.6 | 29.3 | 38.0 | 41.7 | 44.9 | 36.4 | 39.8 | 44.7 | 49.5 | ||||||||||||||||||
| Total Liabilities | 48.4 | 66.0 | 52.2 | 49.6 | 56.8 | 42.5 | 61.2 | 65.0 | 64.8 | 68.8 | 66.9 | 66.7 | 68.0 | 71.2 | 73.5 | 77.1 | ||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Additional Paid In Capital | 942.7 | 849.6 | 747.4 | 736.3 | 728.1 | 720.0 | 712.3 | 696.6 | 568.6 | 561.4 | 548.0 | 540.9 | 534.1 | 483.2 | 477.3 | 471.0 | 461.4 | |||||||||||||||||
| Retained Earnings | (547.7) | (497.7) | (439.8) | (401.4) | (378.0) | (490.8) | (480.3) | (453.9) | (428.2) | (401.8) | (374.9) | (350.3) | (319.7) | (297.2) | (271.5) | (245.4) | (220.7) | |||||||||||||||||
| Accumulated Other Comprehensive Income | (0.1) | 0.5 | 0.4 | 0.1 | (0.1) | (0.2) | 0.2 | (0.0) | - | (0.0) | (0.1) | (0.4) | (0.6) | (1.2) | (1.7) | |||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Stockholders Equity | 394.9 | 352.5 | 308.1 | 334.9 | 350.1 | 229.0 | 232.1 | 242.7 | 140.3 | 159.6 | 173.0 | 190.2 | 213.8 | 184.8 | 204.1 | 224.3 | 240.0 | |||||||||||||||||
| Total Equity | 394.9 | 352.5 | 308.1 | 334.9 | 350.1 | 229.0 | 232.1 | 242.7 | 140.3 | 159.6 | 173.0 | 190.2 | 213.8 | 184.8 | 204.1 | 224.3 | 240.0 | 217.8 | ||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Working Capital | 325.9 | 247.8 | 230.7 | 231.3 | 331.1 | 192.7 | 203.7 | 252.5 | 157.7 | 184.5 | 204.8 | 224.4 | 238.7 | 212.7 | 235.8 | 261.5 | 282.9 | 212.1 | ||||||||||||||||
| Book Value | 394.9 | 352.5 | 308.1 | 334.9 | 350.1 | 229.0 | 232.1 | 242.7 | 140.3 | 159.6 | 173.0 | 190.2 | 213.8 | 184.8 | 204.1 | 224.3 | 240.0 | 217.8 | ||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| 6.4 |
| 3.3 |
| 0.5 |
| - |
| Other Current Assets | 3.9 | 2.3 | 2.6 | 3.0 | 2.2 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 305.7 | 232.8 | 215.3 | 244.1 | 229.2 | 293.9 | 226.0 | 106.1 | - |
| 4.2 |
| 2.7 |
| 1.7 |
| 0.8 |
| 0.4 |
| - |
| Property,Plant & Equipment Net | 3.1 | 3.9 | 5.8 | 6.7 | 4.1 | 2.7 | 2.5 | 1.2 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 3.1 | 4.3 | 6.6 | 4.8 | 4.9 | 1.1 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 418.4 | 271.6 | 228.3 | 256.1 | 238.9 | 297.9 | 228.8 | 107.5 | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 11.9 | 19.0 | 15.3 | 14.9 | - | - | - | - | - |
| Operating Lease Liabilities Current | 3.0 | 2.3 | 2.1 | 2.4 | 1.5 | 1.1 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 1.1 | 0.8 | 0.9 | 0.5 | 0.5 | 0.5 | 0.1 | - | - |
| Total Current Liabilities | 57.9 | 40.1 | 30.8 | 31.4 | 17.1 | 11.4 | 4.1 | 2.5 | - |
| 3.5 |
| 0.1 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 7.0 | - | 33.1 | 36.9 | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.1 | 2.5 | 4.9 | 3.0 | 3.9 | - | - | - | - |
| Total Non-Current Liabilities | 8.1 | 2.5 | 38.0 | 39.8 | 3.9 | 0.4 | 0.2 | 0.0 | - |
| Total Liabilities | 66.0 | 42.5 | 68.8 | 71.2 | 21.1 | 11.8 | 4.3 | 2.5 | - |
| 396.4 |
| 282.5 |
| 130.8 |
| - |
| Retained Earnings | (497.7) | (490.8) | (401.8) | (297.2) | (196.1) | (110.3) | (58.0) | (25.7) | - |
| Accumulated Other Comprehensive Income | 0.5 | (0.2) | (0.0) | (1.2) | (0.2) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 352.5 | 229.0 | 159.6 | 184.8 | 217.8 | 286.1 | 224.4 | 105.1 | (1.3) |
| Total Equity | 352.5 | 229.0 | 159.6 | 184.8 | 217.8 | 286.1 | 224.4 | 105.1 | (1.3) |
| - |
| - |
| - |
| - |
| Working Capital | 247.8 | 192.7 | 184.5 | 212.7 | 212.1 | 282.5 | 221.9 | 103.7 | - |
| Book Value | 352.5 | 229.0 | 159.6 | 184.8 | 217.8 | 286.1 | 224.4 | 105.1 | (1.3) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - |
| 8.5 |
| 8.6 |
| 7.5 |
| 6.4 |
| 3.6 |
| 3.5 |
| 4.3 |
| 3.3 |
| 3.3 |
| 1.5 |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 305.8 |
| 229.2 |
| 244.9 |
| 260.2 |
| 275.3 |
| 293.9 |
| 195.5 |
| 205.5 |
| 215.8 |
| 226.0 |
| 236.7 |
| 244.4 |
| - |
| 106.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.1 |
| 2.9 |
| 2.9 |
| 2.7 |
| 2.7 |
| 2.9 |
| 2.8 |
| 3.0 |
| 2.5 |
| 1.9 |
| 1.7 |
| - |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.6 |
| 4.9 |
| 5.3 |
| 1.3 |
| 0.8 |
| 1.1 |
| 1.4 |
| 1.6 |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 238.9 |
| 253.8 |
| 264.5 |
| 278.9 |
| 297.9 |
| 199.9 |
| 210.2 |
| 220.8 |
| 228.8 |
| 238.8 |
| 246.4 |
| - |
| 107.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| 1.5 |
| 1.4 |
| 0.6 |
| 0.8 |
| - |
| 1.1 |
| 1.1 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.3 |
| 0.6 |
| 1.2 |
| 1.4 |
| 0.3 |
| 0.5 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.6 |
| 22.9 |
| 17.1 |
| 11.9 |
| 8.2 |
| 6.1 |
| 11.4 |
| 6.7 |
| 5.8 |
| 5.5 |
| 4.1 |
| 4.9 |
| 4.8 |
| - |
| 2.5 |
| - |
| - |
| - |
| - |
| 3.1 |
| - |
| 3.9 |
| 0.7 |
| 0.0 |
| - |
| 0.3 |
| 0.6 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 49.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| 3.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 53.1 |
| 3.9 |
| 4.4 |
| 1.2 |
| 0.3 |
| 0.4 |
| 0.7 |
| 1.0 |
| 1.0 |
| 0.2 |
| 0.2 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 76.0 |
| 21.1 |
| 16.3 |
| 9.4 |
| 6.4 |
| 11.8 |
| 7.4 |
| 6.8 |
| 6.5 |
| 4.3 |
| 5.1 |
| 4.8 |
| - |
| 2.5 |
| - |
| - |
| - |
| - |
| 414.0 |
| 409.2 |
| 404.1 |
| 399.5 |
| 396.4 |
| 288.2 |
| 285.4 |
| 283.4 |
| 282.5 |
| 281.6 |
| 280.8 |
| - |
| 130.8 |
| - |
| - |
| - |
| - |
| (196.1) |
| (171.6) |
| (149.0) |
| (127.1) |
| (110.3) |
| (95.7) |
| (82.0) |
| (69.1) |
| (58.0) |
| (47.9) |
| (39.3) |
| - |
| (25.7) |
| - |
| - |
| - |
| - |
| (1.3) |
| (0.7) |
| (0.2) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 217.8 |
| 237.5 |
| 255.1 |
| 272.5 |
| 286.1 |
| 192.5 |
| 203.4 |
| 214.3 |
| 224.4 |
| 233.7 |
| 241.5 |
| 99.6 |
| 105.1 |
| 19.4 |
| 9.3 |
| 12.2 |
| (1.3) |
| 237.5 |
| 255.1 |
| 272.5 |
| 286.1 |
| 192.5 |
| 203.4 |
| 214.3 |
| 224.4 |
| 233.7 |
| 241.5 |
| 99.6 |
| 105.1 |
| 19.4 |
| 9.3 |
| 12.2 |
| (1.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 233.0 |
| 252.0 |
| 269.2 |
| 282.5 |
| 188.7 |
| 199.7 |
| 210.3 |
| 221.9 |
| 231.8 |
| 239.6 |
| - |
| 103.7 |
| - |
| - |
| - |
| - |
| 237.5 |
| 255.1 |
| 272.5 |
| 286.1 |
| 192.5 |
| 203.4 |
| 214.3 |
| 224.4 |
| 233.7 |
| 241.5 |
| 99.6 |
| 105.1 |
| 19.4 |
| 9.3 |
| 12.2 |
| (1.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |