Name: STRA Income Statement - Strategic Education Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

STRA - Strategic Education, Inc.

USD | NASDAQ

STRA Income Statement - Strategic Education Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	305.9	323.2	319.9	321.5	303.6	311.5	306.0	312.3	290.3	302.7	285.9	287.7	256.6	269.9	263.1	273.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	1,270.6	1,268.2	1,219.9	1,132.9	1,065.5	1,131.7	1,027.7	997.1	634.2	454.9	441.1	-	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-	-	-	-	245.2	241.0	234.1	236.3	310.4	300.1	292.0	269.6	218.6
Gross Profit	-	-	-	-	-	-	-	-	-	209.7	200.1	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	175.5	174.2	155.6	95.3	70.8	73.9	109.4	110.5	(22.7)	52.2	57.5	69.7	81.7	32.7
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	48.0	50.8	48.7	30.9	22.9	21.5	27.7	42.6	(3.5)	32.0	22.5	26.1	30.3	10.9	43.0
Per Share
EPS Basic	6.00	5.57	4.81	2.98	1.97	2.30	3.81	3.73	(1.03)	1.93	3.28	3.78	4.39	1.55	5.79	8.91
Supplementary Data
EBITDA	223.7	222.6	200.0	143.7	122.8	133.0	161.2	160.0	8.7	70.9	75.3	87.8	102.4	68.3	137.6	200.7

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	108.0	108.7	105.9	106.8	103.6	104.1	106.2	105.1	96.7	92.4	97.6	99.0	95.5	90.6	97.8	96.7	94.8
Depreciation & Amortization	10.9	13.2	12.0	12.0	11.2	11.4	10.8	11.2	11.1	-	-	-	14.7	-	-	-
Amortization of Intangibles	-	-	-	-	-	0.0	0.0	0.0	0.0	1.1	3.4	3.5	3.5	3.4	3.5	3.7	3.7
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	264.8	271.6	282.9	275.7	263.8	275.4	269.6	270.3	248.9	248.5	260.3	270.9	258.0	242.3	255.3	251.7

Operating Income
Operating Income	41.1	51.6	37.0	45.8	39.8	36.0	36.3	41.9	41.4	54.2	25.6	16.8	(1.3)	27.6	7.8	21.9	13.4	27.9	7.3	26.7	12.0	3.6	15.4	46.4	44.0	37.2	20.0	27.6	25.7	18.9	(57.1)	4.2	11.3	11.7	8.2	13.9	18.4	19.7	4.8	12.9

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	(0.1)	0.1	(2.1)	(2.3)	(0.0)	(0.2)	(0.3)	(2.0)	(0.2)	(0.1)	(0.1)	2.3	0.9	0.3	(0.0)	0.4
Other Non-Operating Income	1.2	1.5	(0.3)	(0.3)	2.2	1.9	2.3	(0.1)	1.8	1.0	0.8	3.2	0.4	(0.1)	(0.3)	0.3	(1.2)
Pre-Tax Income	42.3	53.2	36.8	45.4	42.0	37.9	38.6	41.8	43.2	55.2	26.5	20.0	(1.0)	27.6	7.5	22.2	12.3

Tax & Net
Income Tax Expense	9.5	15.3	10.1	13.1	12.3	12.6	10.8	11.9	13.4	16.1	8.0	5.8	1.1	9.3	1.5	6.9	5.2	7.8	1.6	7.5	4.6	(2.4)	5.4	13.9	10.8	11.2	6.6	7.3	17.6	(1.8)	(3.2)	(0.6)	2.2	18.4	2.1	3.6	7.9	7.9	1.9	5.1
Net Income From Continuing Ops	32.8	37.9	26.6	32.3	29.7	25.3	27.7	29.9	29.7	39.1	18.5	14.2	(2.0)	18.3	6.1	15.2	7.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	32.8	37.9	26.6	32.3	29.7	25.3	27.7	29.9	29.7	39.1	18.5	14.2	(2.0)	18.3	6.1	15.2	7.0
Net Income Attributable To Parent	32.8	37.9	26.6	32.3	29.7	25.3	27.7	29.9	29.7	39.1	18.5	14.2	(2.0)	18.3	6.1	15.2
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	32.8	37.9	26.6	32.3	29.7	25.3	27.7	29.9	29.7	39.1	18.5	14.2	(2.0)	18.3	6.1

Per Share
EPS Basic	1.52	-	1.18	1.41	1.28	-	1.18	1.28	1.27	-	0.79	0.61	(0.09)	-	0.26	0.64	0.29	-	0.16	0.83	0.40	-	0.48	1.57	1.62	-	0.77	1.12	0.53	-	(2.97)	0.48	0.88	-	0.58	0.96	1.00	-	0.27	0.73
EPS Diluted	1.48	-	1.15	1.37	1.24	-	1.15	1.24	1.23	-	0.77	0.59	(0.09)	-	0.25	0.63	0.29	-
Shares Basic	21.6	-	22.6	22.9	23.3	-	23.4	23.4	23.4	-	23.4	23.5	23.4	-	23.6	23.8	23.9	-
Shares Diluted	22.2	-	23.2	23.5	24.1	-	24.2	24.2	24.1	-	23.9	24.0	23.4	-	23.9	24.1	24.1	-

Supplementary Data
EBITDA	52.0	64.9	49.0	57.8	51.0	47.4	47.1	53.1	52.4	-	-	-	13.3	-	-	-	29.7	-	-	-	46.6	-	-	-	69.7	-	-	-	51.7	-	-	-	16.4	-	-	-	22.8	-	-	-
EBIT	41.1	51.6	37.0	45.8	39.8	36.0	36.3	41.9	41.4	54.2	25.6	16.8	(1.3)	27.6	7.8	21.9	13.4	27.9	7.3