| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 58.1 | 190.3 | 69.3 | 47.3 | 30.4 | 206.2 | 5.0 | 125.3 | 22.0 | 11.6 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 83.3 | 126.6 | 264.4 | 255.1 | 130.3 | 120.3 | 112.9 | 79.2 | - | - | - |
| Cash And Short Term Investments | 141.4 | 316.9 | 333.7 | 302.3 | 160.8 | 326.5 | 117.9 | 204.5 | 22.0 | 11.6 | - |
| Receivables | |||||||||||
| Accounts Receivable | 4.0 | 8.6 | 36.1 | 7.1 | 12.5 | 5.6 | 6.3 | 2.5 | 1.6 | - | - |
| Current Assets | |||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 5.5 | 17.8 | 9.8 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 38.0 | 66.8 | 64.1 | 62.5 | 56.0 | 49.8 | 43.5 | 40.2 | 39.0 | - | - |
| Accumulated Depreciation | 27.4 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 7.6 | 10.5 | 9.4 | 4.8 | 6.0 | 5.5 | 5.6 | 3.1 | 2.9 | - | - |
| Short Term Debt | - | - | 4.1 | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | 0.0 | 3.8 | 15.7 | 24.5 | 8.9 | 10.0 | - | - | - |
| Operating Lease Liabilities Non-Current | 7.9 | 15.7 | |||||||||
| Common Equity | |||||||||||
| Common Stock | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | - | - | - | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | 4.1 | 16.3 | 25.1 | 24.5 | 9.9 | 14.7 | 14.6 | - | - |
| Net debt | - | - | (329.6) | ||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q4 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 73.7 | 58.1 | 65.9 | 64.0 | 106.2 | 190.3 | 174.6 | 90.8 | 65.2 | 69.3 | 81.8 | 235.1 | 62.5 | 47.3 | 96.8 | ||||||||||||||||||||||
| 11.7 |
| 8.1 |
| 4.5 |
| 4.4 |
| 3.0 |
| 2.0 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 150.9 | 343.3 | 421.5 | 353.2 | 218.5 | 378.2 | 128.6 | 209.9 | 25.6 | - | - |
| 48.6 |
| 42.2 |
| 37.9 |
| 33.4 |
| 36.8 |
| 33.8 |
| 29.3 |
| 25.0 |
| - |
| - |
| Property,Plant & Equipment Net | 10.6 | 18.2 | 21.9 | 24.6 | 22.6 | 12.9 | 9.6 | 10.9 | 14.0 | - | - |
| Long Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 68.8 | 0.0 | 15.6 | 0.0 | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 10.9 | 17.7 | 22.8 | 26.4 | 29.0 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.5 | 7.2 | 3.6 | 1.9 | 1.7 | 2.1 | 2.5 | 2.2 | 1.1 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 173.8 | 387.2 | 470.7 | 406.9 | 341.4 | 394.1 | 156.4 | 223.1 | 40.8 | - | - |
| 12.5 |
| 9.4 |
| - |
| 1.0 |
| 4.7 |
| 14.6 |
| - |
| - |
| Deferred Revenue Current | 10.6 | 69.8 | 20.7 | 16.8 | 5.5 | 14.6 | 19.5 | 21.6 | 10.7 | - | - |
| Operating Lease Liabilities Current | 7.8 | 7.5 | 6.4 | 4.6 | 1.0 | - | - | - | - | - | - |
| Accrued Expenses | 14.6 | 12.9 | 14.7 | 13.1 | 11.4 | 8.8 | 6.0 | 6.2 | 3.6 | - | - |
| Other Current Liabilities | 2.9 | 4.0 | 3.9 | 3.1 | 2.8 | 0.6 | 0.9 | 0.8 | 0.1 | - | - |
| Total Current Liabilities | 75.1 | 131.9 | 93.7 | 66.5 | 41.7 | 29.6 | 33.0 | 36.4 | 32.0 | - | - |
| 23.2 |
| 29.6 |
| 31.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 2.0 | 12.5 | 53.4 | 89.9 | - | 6.1 | 16.2 | 44.6 | 13.2 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.7 | 1.7 | 1.7 | 0.1 | 0.1 | 0.5 | 0.1 | 0.1 | 0.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 306.3 | 342.6 | 321.1 | 189.9 | 88.8 | 62.1 | 58.6 | 91.6 | 47.3 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (978.0) | (786.9) | (559.4) | (452.6) | (333.4) | (227.9) | (195.7) | (150.3) | (115.0) | - | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | (0.6) | (0.3) | 0.1 | 0.2 | (0.0) | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (132.5) | 44.6 | 149.6 | 217.0 | 252.6 | 332.0 | 97.8 | 131.5 | (109.0) | (90.9) | (93.9) |
| Total Equity | (132.5) | 44.6 | 149.6 | 217.0 | 252.6 | 332.0 | 97.8 | 131.5 | (109.0) | (90.9) | (93.9) |
| (286.1) |
| (135.6) |
| (301.9) |
| (108.0) |
| (189.8) |
| (7.5) |
| - |
| - |
| Working Capital | 75.8 | 211.4 | 327.8 | 286.6 | 176.8 | 348.6 | 95.6 | 173.5 | (6.3) | - | - |
| Book Value | (132.5) | 44.6 | 149.6 | 217.0 | 252.6 | 332.0 | 97.8 | 131.5 | (109.0) | (90.9) | (93.9) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - |
| 79.1 |
| 28.9 |
| 30.4 |
| 30.7 |
| 56.4 |
| 55.8 |
| 206.2 |
| 64.4 |
| 65.3 |
| 43.6 |
| 5.0 |
| 12.0 |
| 19.4 |
| 26.6 |
| 125.3 |
| 41.4 |
| 25.4 |
| 6.6 |
| 22.0 |
| 25.4 |
| 11.6 |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 128.9 | 83.3 | 101.7 | 141.1 | 142.7 | 126.6 | 213.7 | 284.8 | 202.4 | 264.4 | 239.3 | 123.2 | 189.0 | 255.1 | 190.6 | 112.5 | 142.5 | 130.3 | 159.2 | 167.0 | 164.5 | 120.3 | 138.0 | 136.0 | 71.8 | 112.9 | 113.2 | 133.8 | 144.0 | 79.2 | 81.6 | - | - | - | - | - | - |
| Cash And Short Term Investments | 202.6 | 141.4 | 167.6 | 205.1 | 249.0 | 316.9 | 388.3 | 375.6 | 267.6 | 333.7 | 321.1 | 358.3 | 251.5 | 302.3 | 287.3 | 191.6 | 171.4 | 160.8 | 189.9 | 223.4 | 220.3 | 326.5 | 202.4 | 201.4 | 115.4 | 117.9 | 125.2 | 153.2 | 170.6 | 204.5 | 123.0 | 25.4 | 6.6 | 22.0 | 25.4 | 11.6 | - |
| Receivables | |||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 12.5 | 4.0 | 3.9 | 8.0 | 13.6 | 8.6 | 6.7 | 7.0 | 31.3 | 36.1 | 16.6 | 10.0 | 9.9 | 7.1 | 11.2 | 97.7 | 11.7 | 12.5 | 12.3 | 9.2 | 7.2 | 5.6 | 7.5 | 5.1 | 9.1 | 6.3 | 7.5 | 6.5 | 3.3 | 2.5 | 2.4 | - | - | 1.6 | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 5.9 | 5.5 | 10.6 | 18.5 | 24.9 | 17.8 | 10.9 | 10.5 | 10.1 | 9.8 | 9.5 | 10.3 | 17.7 | 11.7 | 11.1 | 8.2 | 7.9 | 8.1 | |||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Current Assets | 221.0 | 150.9 | 182.1 | 231.6 | 287.4 | 343.3 | 405.8 | 443.5 | 354.6 | 421.5 | 381.3 | 412.0 | 304.1 | 353.2 | 346.6 | 331.5 | |||||||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Property,Plant & Equipment Net | 9.4 | 10.6 | 13.3 | 15.0 | 16.8 | 18.2 | 19.0 | 19.4 | 20.6 | 21.9 | 22.3 | 23.6 | 24.0 | 24.6 | 24.3 | 23.6 | |||||||||||||||||||||
| Long Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | 0.0 | 0.0 | 20.7 | ||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Operating Lease Right Of Use Assets | 9.7 | 10.9 | 13.3 | 14.8 | 16.3 | 17.7 | 19.0 | 20.3 | 21.6 | 22.8 | 24.0 | 25.1 | 25.8 | 26.4 | 27.1 | 27.7 | |||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Other Non-Current Assets | 1.1 | 0.5 | 0.0 | 0.1 | 0.1 | 7.2 | 7.2 | 5.0 | 5.7 | 3.6 | 3.3 | 3.3 | 3.3 | 1.9 | 1.9 | 1.9 | 1.7 | ||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Assets | 242.0 | 173.8 | 209.7 | 262.4 | 321.4 | 387.2 | 451.8 | 489.0 | 403.4 | 470.7 | 431.7 | 464.9 | 358.0 | 406.9 | 400.7 | 385.6 | 303.7 | ||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||||||
| Accounts Payable | 5.5 | 7.6 | 7.0 | 4.3 | 8.2 | 10.5 | 6.2 | 6.1 | 7.5 | 9.4 | 5.5 | 3.9 | 5.1 | 4.8 | 12.4 | 12.6 | 10.7 | 11.3 | 11.2 | 7.6 | 5.9 | 5.5 | 4.9 | 4.9 | 5.8 | 5.6 | 4.5 | 4.5 | 3.4 | 3.1 | 4.6 | - | - | 2.9 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | 4.1 | 7.1 | 10.2 | 13.2 | 12.5 | 12.5 | 12.5 | 12.5 | 9.4 | |||||||||||||||||||
| Deferred Revenue Current | 9.4 | 10.6 | 9.0 | 12.0 | 69.0 | 69.8 | 72.6 | 74.0 | 20.5 | 20.7 | 24.0 | 18.0 | 17.2 | 16.8 | 15.9 | 6.5 | 6.3 | ||||||||||||||||||||
| Operating Lease Liabilities Current | 7.6 | 7.8 | 8.0 | 8.1 | 7.8 | 7.5 | 7.2 | 6.9 | 6.7 | 6.4 | 6.2 | 5.9 | 5.3 | 4.6 | 2.6 | 1.1 | |||||||||||||||||||||
| Accrued Expenses | 5.4 | 14.6 | 13.2 | 11.8 | 11.6 | 12.9 | 13.2 | 9.9 | 7.1 | 14.7 | 11.4 | 9.5 | 6.4 | 13.1 | 10.4 | 7.7 | 5.4 | 11.4 | |||||||||||||||||||
| Other Current Liabilities | 3.0 | 2.9 | 15.8 | 17.8 | 14.2 | 4.0 | 3.5 | 3.6 | 3.4 | 3.9 | 3.0 | 7.3 | 2.2 | 3.1 | 4.4 | 4.1 | 2.8 | ||||||||||||||||||||
| Total Current Liabilities | 70.8 | 75.1 | 71.9 | 74.2 | 133.0 | 131.9 | 131.3 | 130.0 | 79.5 | 93.7 | 73.6 | 67.1 | 59.5 | 66.5 | 58.3 | ||||||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.8 | 6.8 | 9.8 | 12.8 | 15.7 | 18.7 | 21.7 | 24.7 | 24.5 | 24.4 | 24.3 | 24.2 | 8.9 | 5.5 | 7.0 | 8.5 | 10.0 | 11.5 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 6.0 | 7.9 | 9.7 | 11.5 | 13.6 | 15.7 | 17.7 | 19.6 | 21.4 | 23.2 | 24.9 | 26.5 | 28.1 | 29.6 | 31.0 | 32.1 | |||||||||||||||||||||
| Deferred Revenue Non-Current | 1.2 | 2.0 | 3.8 | 6.9 | 8.6 | 12.5 | 18.0 | 21.7 | 46.3 | 53.4 | 78.2 | 79.9 | 85.0 | 89.9 | 74.7 | 90.0 | |||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Other Non-Current Liabilities | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | - | - | - | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Liabilities | 308.9 | 306.3 | 296.9 | 294.5 | 347.2 | 342.6 | 340.6 | 336.9 | 305.4 | 321.1 | 319.4 | 310.2 | 172.6 | 189.9 | 171.0 | 176.6 | |||||||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Retained Earnings | (1,016.4) | (978.0) | (931.2) | (874.3) | (862.8) | (786.9) | (714.4) | (665.6) | (617.6) | (559.4) | (590.5) | (541.2) | (502.7) | (452.6) | (418.0) | (398.5) | (372.5) | ||||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.1) | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | 0.1 | (0.2) | (0.1) | 0.0 | 0.0 | 0.0 | (0.1) | (0.6) | (1.3) | (1.4) | |||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Stockholders Equity | (66.9) | (132.5) | (87.3) | (32.1) | (25.8) | 44.6 | 111.2 | 152.2 | 98.0 | 149.6 | 112.4 | 154.7 | 185.4 | 217.0 | 229.7 | 209.1 | 220.4 | ||||||||||||||||||||
| Total Equity | (66.9) | (132.5) | (87.3) | (32.1) | (25.8) | 44.6 | 111.2 | 152.2 | 98.0 | 149.6 | 112.4 | 154.7 | 185.4 | 217.0 | 229.7 | 209.1 | 220.4 | 252.6 | |||||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | 4.1 | 7.1 | 10.2 | 13.2 | 16.3 | 19.3 | 22.3 | 25.3 | 25.1 | 25.0 | 24.8 | 24.7 | 24.5 | 24.4 | 24.3 | 24.2 | 9.9 | 11.3 | 12.8 | 14.3 | 14.7 | 14.7 | - | - | 14.6 | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | (329.6) | (314.0) | (348.1) | (238.2) | (286.1) | (268.1) | (169.3) | (146.1) | (135.6) | |||||||||||||||||||
| Working Capital | 150.2 | 75.8 | 110.2 | 157.4 | 154.4 | 211.4 | 274.5 | 313.5 | 275.1 | 327.8 | 307.6 | 344.9 | 244.6 | 286.6 | 288.3 | 286.9 | 190.0 | 176.8 | |||||||||||||||||||
| Book Value | (66.9) | (132.5) | (87.3) | (32.1) | (25.8) | 44.6 | 111.2 | 152.2 | 98.0 | 149.6 | 112.4 | 154.7 | 185.4 | 217.0 | 229.7 | 209.1 | 220.4 | 252.6 | |||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| 8.7 |
| 9.8 |
| 7.5 |
| 4.5 |
| 3.6 |
| 2.9 |
| 3.0 |
| 4.4 |
| 2.9 |
| 2.6 |
| 2.6 |
| 3.0 |
| 2.0 |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 228.7 |
| 218.5 |
| 250.7 |
| 277.6 |
| 266.0 |
| 378.2 |
| 292.3 |
| 258.5 |
| 127.5 |
| 128.6 |
| 135.6 |
| 162.2 |
| 176.5 |
| 209.9 |
| 127.4 |
| - |
| - |
| 25.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.3 |
| 22.6 |
| 23.3 |
| 18.7 |
| 14.8 |
| 12.9 |
| 11.9 |
| 11.3 |
| 9.5 |
| 9.6 |
| 8.5 |
| 9.3 |
| 9.9 |
| 10.9 |
| 11.7 |
| - |
| - |
| 14.0 |
| - |
| - |
| - |
| 68.8 |
| 64.3 |
| 60.0 |
| 74.6 |
| 0.0 |
| 0.0 |
| 5.6 |
| 14.2 |
| 15.6 |
| 25.2 |
| 15.1 |
| 13.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28.4 |
| 29.0 |
| 30.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 2.1 |
| 2.6 |
| 2.2 |
| 2.1 |
| 2.1 |
| 2.1 |
| 2.7 |
| 2.5 |
| 2.4 |
| 2.2 |
| 2.2 |
| 2.2 |
| 6.0 |
| - |
| - |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 341.4 |
| 371.5 |
| 359.8 |
| 358.5 |
| 394.1 |
| 307.2 |
| 277.5 |
| 153.9 |
| 156.4 |
| 171.7 |
| 188.8 |
| 202.5 |
| 223.1 |
| 145.0 |
| - |
| - |
| 40.8 |
| - |
| - |
| - |
| 6.3 |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 5.8 |
| 5.8 |
| 5.8 |
| 4.7 |
| 3.2 |
| - |
| - |
| 14.6 |
| - |
| - |
| - |
| 5.5 |
| 7.8 |
| 8.1 |
| 12.1 |
| 14.6 |
| 15.7 |
| 23.5 |
| 22.9 |
| 19.5 |
| 20.3 |
| 21.4 |
| 19.0 |
| 21.6 |
| 24.2 |
| - |
| - |
| 10.7 |
| - |
| - |
| - |
| 1.1 |
| 1.0 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.5 |
| 6.5 |
| 4.5 |
| 8.8 |
| 5.9 |
| 4.5 |
| 2.9 |
| 6.0 |
| 4.6 |
| 3.6 |
| 2.5 |
| 6.2 |
| 4.1 |
| - |
| - |
| 3.6 |
| - |
| - |
| - |
| 3.1 |
| 0.3 |
| 0.7 |
| 0.2 |
| 0.6 |
| 3.4 |
| 2.5 |
| 0.4 |
| 0.9 |
| 0.6 |
| 0.8 |
| 0.4 |
| 0.8 |
| 0.8 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 44.6 |
| 38.8 |
| 41.7 |
| 35.5 |
| 26.1 |
| 22.7 |
| 29.6 |
| 29.9 |
| 35.5 |
| 32.0 |
| 33.0 |
| 35.9 |
| 36.1 |
| 31.1 |
| 36.4 |
| 36.9 |
| - |
| - |
| 32.0 |
| - |
| - |
| - |
| 31.6 |
| 31.2 |
| 32.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.2 |
| 0.8 |
| 6.1 |
| 8.4 |
| 10.6 |
| 15.1 |
| 16.2 |
| 19.8 |
| 25.6 |
| 31.5 |
| 44.6 |
| 48.8 |
| - |
| - |
| 13.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 1.5 |
| 0.8 |
| 0.6 |
| 0.5 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.7 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 83.3 |
| 88.8 |
| 87.9 |
| 52.3 |
| 51.2 |
| 62.1 |
| 63.1 |
| 70.8 |
| 71.8 |
| 58.6 |
| 61.8 |
| 69.3 |
| 71.7 |
| 91.6 |
| 99.2 |
| - |
| - |
| 47.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (333.4) |
| (295.3) |
| (264.4) |
| (258.2) |
| (227.9) |
| (168.3) |
| (185.5) |
| (215.3) |
| (195.7) |
| (181.0) |
| (168.0) |
| (154.3) |
| (150.3) |
| (148.8) |
| - |
| - |
| (115.0) |
| - |
| - |
| - |
| (1.2) |
| (0.3) |
| (0.0) |
| (0.0) |
| - |
| 0.1 |
| 0.2 |
| 0.4 |
| 0.0 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 252.6 |
| 283.6 |
| 307.5 |
| 307.3 |
| 332.0 |
| 244.1 |
| 206.8 |
| 82.1 |
| 97.8 |
| 109.9 |
| 119.6 |
| 130.7 |
| 131.5 |
| (141.4) |
| (132.0) |
| (120.7) |
| (109.0) |
| - |
| (90.9) |
| (93.9) |
| 283.6 |
| 307.5 |
| 307.3 |
| 332.0 |
| 244.1 |
| 206.8 |
| 82.1 |
| 97.8 |
| 109.9 |
| 119.6 |
| 130.7 |
| 131.5 |
| (141.4) |
| (132.0) |
| (120.7) |
| (109.0) |
| - |
| (90.9) |
| (93.9) |
| (165.0) |
| (198.6) |
| (195.6) |
| (301.9) |
| (177.9) |
| (177.1) |
| (91.2) |
| (108.0) |
| (113.8) |
| (140.4) |
| (156.3) |
| (189.8) |
| (108.3) |
| - |
| - |
| (7.4) |
| - |
| - |
| - |
| 215.3 |
| 251.5 |
| 243.3 |
| 348.6 |
| 262.4 |
| 223.0 |
| 95.5 |
| 95.6 |
| 99.7 |
| 126.1 |
| 145.4 |
| 173.5 |
| 90.5 |
| - |
| - |
| (6.3) |
| - |
| - |
| - |
| 283.6 |
| 307.5 |
| 307.3 |
| 332.0 |
| 244.1 |
| 206.8 |
| 82.1 |
| 97.8 |
| 109.9 |
| 119.6 |
| 130.7 |
| 131.5 |
| (141.4) |
| (132.0) |
| (120.7) |
| (109.0) |
| - |
| (90.9) |
| (93.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |