| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 8.1 | 10.3 | 15.4 | 16.8 | 16.6 | 17.0 | 15.8 | 14.7 | 20.4 | 22.6 | 21.6 | 22.6 | - | 27.1 | 22.4 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 10.3 | 17.0 | 22.6 | 27.1 | 21.7 | 25.8 | 31.2 | 40.6 | 5.6 | 21.3 | 37.7 | 34.0 | 37.4 | 38.7 | 37.3 | 29.5 | 36.1 |
| Restricted Cash | 1.8 | 0.5 | 0.4 | 0.2 | 0.2 | 0.2 | 0.1 | - | 1.0 | 1.2 | 0.9 | 1.6 | 2.0 | 2.2 | 3.6 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 10.3 | 17.0 | 22.6 | 27.1 | 21.7 | 25.8 | 31.2 | 40.6 | 5.6 | 21.3 | 37.7 | 34.0 | 37.4 | 38.7 | 37.3 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 35.2 | 20.1 | 19.7 | 26.3 | 25.7 | 13.4 | 12.8 | 9.9 | 11.5 | 58.5 | 62.4 | 74.1 | 76.5 | 88.6 | 131.5 | ||
| Current Assets | |||||||||||||||||
| Inventory | 7.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 25.0 | - | - | - | - | - | - | - | 40.9 | 38.8 | 42.0 | 60.8 | 55.8 | 72.3 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 4.8 | 1.8 | 0.9 | 1.7 | 0.9 | 0.6 | 1.1 | 1.5 | 1.2 | 4.7 | 5.2 | 6.4 | 8.9 | 9.3 | 12.0 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 8.5 | 0.0 | - | - | - | - | - | - | 7.1 | 7.8 | 2.4 | 0.0 | 0.5 | 0.0 | 3.4 | 1.3 | |
| 25.8 |
| 19.2 |
| 21.7 |
| 26.2 |
| 24.2 |
| 23.2 |
| 25.8 |
| 29.3 |
| 29.5 |
| 26.1 |
| 31.2 |
| 28.4 |
| 28.5 |
| 30.3 |
| 40.6 |
| 38.4 |
| 38.6 |
| 42.9 |
| 5.6 |
| 16.8 |
| 14.9 |
| 14.8 |
| 21.3 |
| 17.4 |
| 24.9 |
| Restricted Cash | 1.6 | 1.8 | 1.2 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | - | - | - | - | - | - | 43.3 | 22.0 | 1.0 | 0.9 | 1.3 | 1.2 | 1.2 | 1.2 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 8.1 | 10.3 | 15.4 | 16.8 | 16.6 | 17.0 | 15.8 | 14.7 | 20.4 | 22.6 | 21.6 | 22.6 | - | 27.1 | 22.4 | 25.8 | 19.2 | 21.7 | 26.2 | 24.2 | 23.2 | 25.8 | 29.3 | 29.5 | 26.1 | 31.2 | 28.4 | 28.5 | 30.3 | 40.6 | 38.4 | 38.6 | 42.9 | 5.6 | 16.8 | 14.9 | 14.8 | 21.3 | 17.4 | 24.9 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 32.8 | 35.2 | 36.2 | 23.5 | 35.2 | 20.1 | 20.1 | 20.1 | 20.1 | 19.7 | 19.7 | 19.7 | - | 26.3 | 26.3 | 26.3 | 26.3 | 25.7 | 25.7 | 25.7 | 25.7 | 13.4 | 11.9 | 12.3 | 12.8 | 12.8 | 15.7 | 15.7 | 12.6 | 9.9 | 14.5 | 14.2 | 13.7 | 11.5 | 11.1 | 11.0 | 9.5 | 58.5 | 64.9 | 67.4 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 7.1 | 7.0 | 7.7 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 4.0 | 4.2 | 4.6 | 2.4 | 2.9 | 2.6 | 2.3 | 2.4 | 2.8 | 3.2 | 2.3 | 2.8 | - | 2.0 | 2.5 | 1.8 | 2.4 | 1.5 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 58.1 | 62.5 | 67.8 | 43.3 | 41.2 | 40.1 | 43.0 | 42.0 | 44.5 | 45.8 | 49.0 | 53.1 | - | 55.5 | 54.2 | 59.4 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 22.9 | 25.0 | 24.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.3 | 3.3 | 42.0 | 41.3 | 40.5 | 38.8 | 40.3 | 40.5 |
| Accumulated Depreciation | 7.0 | 6.4 | 5.7 | 1.7 | 1.7 | 1.7 | 1.8 | 1.6 | 1.7 | 1.6 | 1.2 | 1.1 | - | 1.0 | 0.9 | 0.8 | 0.8 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 15.9 | 18.6 | 18.4 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | - | 0.7 | 0.7 | 0.4 | 0.4 | |||||||||||||||||||||||
| Long Term Investments | 1.0 | 1.0 | 1.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 5.9 | 5.9 | 6.0 | 5.8 | 5.7 | 5.7 | 5.8 | 5.7 | 5.7 | 5.7 | 4.9 | 4.9 | - | 4.9 | 4.9 | 4.2 | 4.2 | 4.2 | ||||||||||||||||||||||
| Intangible Assets | 1.5 | 1.7 | 1.9 | 2.0 | 2.3 | 2.5 | 2.8 | 3.0 | 3.3 | 3.6 | 3.7 | 4.0 | - | 4.5 | 4.8 | 4.9 | 5.2 | 5.5 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 14.1 | 11.7 | 10.0 | 0.9 | 0.8 | 1.0 | 1.3 | 1.1 | 1.2 | 1.4 | 1.1 | 1.3 | - | 0.7 | 0.8 | 0.9 | ||||||||||||||||||||||||
| Deferred Tax Assets | 2.8 | 1.9 | 3.4 | 3.1 | 2.7 | 2.6 | 3.6 | 3.5 | 3.6 | 3.4 | 1.5 | 1.8 | - | 1.5 | 1.4 | 1.5 | 1.5 | |||||||||||||||||||||||
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 108.5 | 113.2 | 117.1 | 55.6 | 113.2 | 52.6 | 52.6 | 52.6 | 52.6 | 61.0 | 61.0 | 61.0 | - | 67.9 | 67.9 | 67.9 | 67.9 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 4.5 | 4.8 | 5.5 | 2.3 | 3.1 | 1.8 | 1.2 | 1.1 | 2.0 | 0.9 | 0.6 | 1.3 | - | 1.7 | 1.5 | 1.0 | 1.1 | 0.9 | 0.4 | 0.5 | 0.4 | 0.6 | 0.4 | 0.7 | 0.7 | 1.1 | 1.5 | 1.0 | 1.0 | 1.5 | 1.2 | 0.8 | 1.8 | 1.2 | 4.7 | 7.4 | 6.5 | 4.7 | 4.0 | 4.0 |
| Short Term Debt | 6.8 | 8.5 | 6.4 | - | - | 0.0 | - | - | - | - | 0.0 | 0.0 | - | 1.3 | 1.3 | 1.9 | - | 0.8 | ||||||||||||||||||||||
| Deferred Revenue Current | 0.9 | 1.5 | 3.4 | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.7 | 0.7 | 0.6 | 0.3 | 0.5 | 0.6 | 0.8 | 0.8 | 0.8 | 0.8 | 0.5 | 0.6 | - | 0.3 | 0.4 | 0.5 | ||||||||||||||||||||||||
| Accrued Expenses | 6.7 | 6.9 | 9.3 | 5.9 | 4.7 | 4.4 | 5.8 | 5.4 | 5.7 | 4.6 | 6.3 | 7.8 | - | 6.3 | 7.1 | 8.2 | 7.6 | 6.7 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 27.8 | 29.8 | 32.8 | 14.3 | 12.8 | 11.2 | 13.1 | 12.7 | 13.9 | 11.2 | 13.1 | 17.9 | - | 21.1 | 21.6 | 25.6 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 5.6 | 6.1 | 6.5 | - | - | 0.0 | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | 1.3 | - | - | - | - | 0.5 | 0.7 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 13.6 | 11.2 | 9.5 | 0.7 | 0.4 | 0.4 | 0.5 | 0.3 | 0.5 | 0.7 | 0.6 | 0.7 | - | 0.3 | 0.4 | 0.5 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 0.4 | 0.3 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | - | 0.6 | 0.5 | 0.4 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 47.5 | 47.5 | 49.4 | 15.4 | 13.7 | 12.2 | 14.2 | 13.6 | 14.9 | 12.4 | 14.1 | 19.1 | - | 22.2 | 22.6 | 26.5 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (439.7) | (435.9) | (434.2) | (432.5) | (431.8) | (430.0) | (429.4) | (428.6) | (428.1) | (425.2) | (426.0) | (426.5) | (0.1) | (427.4) | (427.5) | (428.4) | (431.5) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (1.4) | (1.4) | (1.4) | (1.2) | (2.3) | (2.7) | (0.7) | (1.8) | (1.9) | (1.3) | (2.2) | (1.7) | - | (1.6) | (2.5) | |||||||||||||||||||||||||
| Treasury Stock | 27.9 | 27.1 | 23.9 | 21.1 | 21.1 | 21.1 | 20.9 | 20.5 | 19.0 | 17.9 | 17.7 | 17.5 | - | 16.7 | 16.7 | 15.6 | 15.6 | 15.3 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 61.0 | 65.7 | 67.8 | 40.1 | 39.5 | 40.4 | 42.9 | 42.6 | 44.3 | 48.6 | 46.6 | 46.7 | - | 45.8 | 44.4 | 45.2 | 42.8 | |||||||||||||||||||||||
| Total Equity | 61.0 | 65.7 | 67.8 | 40.1 | 39.5 | 40.4 | 42.9 | 42.6 | 44.3 | 48.6 | 46.6 | 46.7 | - | 45.8 | 44.4 | 45.2 | 42.8 | 39.3 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 12.4 | 14.5 | 13.0 | - | - | 0.0 | - | - | - | - | 0.0 | 0.0 | - | 1.3 | 1.3 | 1.9 | - | 2.0 | - | - | - | - | 1.3 | 1.3 | - | 0.0 | - | - | - | - | - | - | - | - | 8.2 | 6.8 | 11.3 | 7.8 | 8.1 | 7.2 |
| Net debt | 4.3 | 4.3 | (2.4) | - | - | (17.0) | - | - | - | - | (21.6) | (22.6) | - | (25.9) | (21.2) | (24.0) | - | (19.7) | - | |||||||||||||||||||||
| Working Capital | 30.3 | 32.7 | 35.0 | 29.0 | 28.4 | 28.9 | 29.9 | 29.3 | 30.7 | 34.6 | 35.8 | 35.2 | - | 34.4 | 32.6 | 33.9 | 32.5 | 29.5 | ||||||||||||||||||||||
| Book Value | 61.0 | 65.7 | 67.8 | 40.1 | 39.5 | 40.4 | 42.9 | 42.6 | 44.3 | 48.6 | 46.6 | 46.7 | - | 45.8 | 44.4 | 45.2 | 42.8 | 39.3 | ||||||||||||||||||||||
| Tangible Book Value | 53.6 | 58.1 | 59.9 | 32.3 | 31.5 | 32.2 | 34.4 | 33.8 | 35.2 | 39.2 | 38.1 | 37.8 | - | 36.4 | 34.7 | 36.0 | 33.4 | |||||||||||||||||||||||
| 29.5 |
| 36.1 |
| 128.6 |
| - |
| - |
| Prepaid Expenses | 4.2 | 2.6 | 3.2 | 2.0 | 1.5 | 0.9 | 0.8 | 0.7 | 0.4 | 4.3 | 6.0 | 9.6 | 8.0 | 11.5 | 13.1 | 14.0 | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 62.5 | 40.1 | 45.8 | 55.5 | 49.2 | 40.3 | 44.9 | 52.1 | 97.0 | 84.1 | 106.1 | 118.9 | 134.3 | 157.4 | 181.9 | 172.1 | - |
| 75.9 |
| - |
| - |
| Accumulated Depreciation | 6.4 | 1.7 | 1.6 | 1.0 | 0.8 | 0.4 | - | - | 34.7 | 31.8 | 34.1 | 50.9 | 43.8 | 52.2 | 58.1 | - | - |
| Property,Plant & Equipment Net | 18.6 | 0.2 | 0.4 | 0.7 | 0.4 | 0.1 | 0.2 | 0.2 | 0.0 | 7.0 | 7.9 | 9.8 | 12.0 | 20.1 | 17.8 | 16.6 | - |
| Long Term Investments | 1.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 5.9 | 5.7 | 5.7 | 4.9 | 4.2 | 2.1 | 0.0 | - | 0.0 | 1.8 | 1.9 | 2.0 | 2.1 | 2.0 | 2.0 | 1.9 | - |
| Intangible Assets | 1.7 | 2.5 | 3.6 | 4.5 | 5.5 | 1.4 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 11.7 | 1.0 | 1.4 | 0.7 | 0.5 | 0.2 | 0.4 | 0.0 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 1.9 | 2.6 | 3.4 | 1.5 | 1.3 | 1.0 | 0.8 | 0.0 | 0.0 | 6.5 | 6.7 | 5.6 | 7.1 | 9.8 | 8.6 | - | - |
| Other Non-Current Assets | 0.0 | 0.2 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 4.1 | 4.2 | 5.3 | 5.4 | 6.2 | 8.2 | 17.2 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 113.2 | 52.6 | 61.0 | 67.9 | 61.2 | 45.4 | 46.7 | 53.2 | 111.6 | 101.8 | 124.9 | 139.7 | 158.8 | 193.5 | 216.5 | 205.8 | - |
| 14.8 |
| - |
| Short Term Debt | 8.5 | 0.0 | - | - | - | - | - | - | 7.1 | 7.8 | 2.4 | 0.0 | 0.5 | 0.0 | 3.4 | 1.3 | - |
| Deferred Revenue Current | 1.5 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.7 | 0.6 | 0.8 | 0.3 | 0.4 | 0.2 | 0.2 | 0.0 | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 6.9 | 4.4 | 4.6 | 6.3 | 6.7 | 4.4 | 8.2 | 9.0 | 7.3 | 36.2 | 40.3 | 54.1 | 51.9 | 56.0 | 74.2 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 29.8 | 11.2 | 11.2 | 21.1 | 19.7 | 10.0 | 9.5 | 10.6 | 60.4 | 50.6 | 51.6 | 67.1 | 69.8 | 67.2 | 90.5 | 93.8 | - |
| - |
| Operating Lease Liabilities Non-Current | 11.2 | 0.4 | 0.7 | 0.3 | 0.1 | 0.0 | 0.2 | 0.0 | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.3 | 0.4 | 0.4 | 0.6 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 4.2 | 5.7 | 5.0 | 5.4 | 7.9 | 6.4 | 10.5 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 47.5 | 12.2 | 12.4 | 22.2 | 21.9 | 11.1 | 10.7 | 12.7 | 68.5 | 59.9 | 63.8 | 80.4 | 84.4 | 86.9 | 109.2 | 112.6 | - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (435.9) | (430.0) | (425.2) | (427.4) | (434.5) | (437.8) | (436.5) | (435.6) | (443.4) | (440.5) | (428.3) | (430.6) | (417.4) | (387.0) | (381.7) | (408.2) | - |
| Accumulated Other Comprehensive Income | (1.4) | (2.7) | (1.3) | (1.6) | (0.1) | 0.5 | (0.5) | (0.6) | 10.7 | 6.9 | 10.3 | 13.6 | 17.2 | - | - | - | - |
| Treasury Stock | 27.1 | 21.1 | 17.9 | 16.7 | 15.3 | 15.3 | 13.1 | 8.5 | 7.7 | 6.9 | 1.7 | 0.5 | 0.9 | 0.4 | 0.4 | 0.0 | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 65.7 | 40.4 | 48.6 | 45.8 | 39.3 | 34.3 | 36.0 | 40.5 | 43.2 | 41.9 | 61.2 | 59.3 | 74.4 | 106.5 | 107.4 | 93.3 | 76.3 |
| Total Equity | 65.7 | 40.4 | 48.6 | 45.8 | 39.3 | 34.3 | 36.0 | 40.5 | 43.2 | 41.9 | 61.2 | 59.3 | 74.4 | 106.5 | 107.4 | 93.3 | 76.3 |
| - |
| Net debt | (1.8) | (17.0) | - | - | - | - | - | - | 1.5 | (13.6) | (35.3) | (34.0) | (36.9) | (38.7) | (33.9) | (28.2) | - |
| Working Capital | 32.7 | 28.9 | 34.6 | 34.4 | 29.5 | 30.3 | 35.4 | 41.5 | 36.6 | 33.6 | 54.6 | 51.8 | 64.5 | 90.2 | 91.4 | 78.3 | - |
| Book Value | 65.7 | 40.4 | 48.6 | 45.8 | 39.3 | 34.3 | 36.0 | 40.5 | 43.2 | 41.9 | 61.2 | 59.3 | 74.4 | 106.5 | 107.4 | 93.3 | 76.3 |
| Tangible Book Value | 58.1 | 32.2 | 39.2 | 36.4 | 29.6 | 30.8 | 36.0 | - | 43.2 | 40.1 | 59.2 | 57.2 | 72.3 | 104.5 | 105.4 | 91.4 | - |
| 1.3 |
| 0.8 |
| 0.9 |
| 0.9 |
| 1.2 |
| 1.4 |
| 0.8 |
| 0.8 |
| 1.3 |
| 1.3 |
| 1.2 |
| 0.7 |
| 0.6 |
| 1.0 |
| 0.8 |
| 0.4 |
| 5.0 |
| 6.0 |
| 5.1 |
| 4.3 |
| 4.8 |
| 4.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 50.7 |
| 49.2 |
| 48.6 |
| 44.7 |
| 41.4 |
| 40.3 |
| 42.6 |
| 43.3 |
| 39.9 |
| 44.9 |
| 45.3 |
| 44.3 |
| 44.0 |
| 52.1 |
| 53.5 |
| 53.9 |
| 57.3 |
| 97.0 |
| 93.1 |
| 93.0 |
| 86.7 |
| 84.1 |
| 87.2 |
| 97.2 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.3 |
| 3.3 |
| 35.8 |
| 34.8 |
| 33.4 |
| 31.8 |
| 33.0 |
| 33.1 |
| 0.4 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 6.2 |
| 6.5 |
| 7.0 |
| 7.0 |
| 7.3 |
| 7.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| 2.1 |
| 2.1 |
| 2.1 |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.9 |
| 1.9 |
| 1.8 |
| 1.8 |
| 1.9 |
| 1.9 |
| 1.2 |
| 1.2 |
| 1.3 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.7 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.1 |
| 1.0 |
| 0.7 |
| 0.7 |
| 0.6 |
| 0.8 |
| 0.8 |
| 0.7 |
| 0.6 |
| 0.6 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 6.7 |
| 6.9 |
| 7.1 |
| 6.5 |
| 6.0 |
| 7.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.4 |
| 0.3 |
| 0.3 |
| 3.8 |
| 3.6 |
| 3.8 |
| 4.1 |
| 4.5 |
| 4.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 61.2 |
| 61.2 |
| 61.2 |
| 61.2 |
| 45.4 |
| 44.0 |
| 44.7 |
| 41.3 |
| 46.7 |
| 47.1 |
| 47.1 |
| 45.9 |
| 53.2 |
| 54.4 |
| 54.5 |
| 58.0 |
| 111.6 |
| 18.6 |
| 17.9 |
| 15.8 |
| 101.8 |
| 104.9 |
| 115.9 |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.6 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.2 |
| 6.8 |
| 11.3 |
| 7.8 |
| 8.1 |
| 7.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.4 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.2 |
| 19.7 |
| 16.7 |
| 14.1 |
| 11.4 |
| 10.0 |
| 10.4 |
| 10.5 |
| 7.6 |
| 9.5 |
| 10.7 |
| 9.6 |
| 8.5 |
| 10.6 |
| 10.8 |
| 10.1 |
| 11.1 |
| 60.4 |
| 56.6 |
| 56.7 |
| 53.7 |
| 50.6 |
| 50.2 |
| 56.6 |
| 0.6 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.6 |
| 0.9 |
| 0.2 |
| 4.0 |
| 4.2 |
| 4.0 |
| 4.2 |
| 4.3 |
| 4.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.5 |
| 21.9 |
| 17.5 |
| 15.5 |
| 12.8 |
| 11.1 |
| 11.9 |
| 12.3 |
| 8.7 |
| 10.7 |
| 13.2 |
| 12.1 |
| 11.0 |
| 12.7 |
| 13.1 |
| 12.6 |
| 14.0 |
| 68.5 |
| 65.0 |
| 65.4 |
| 62.8 |
| 59.9 |
| 60.2 |
| 67.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (434.5) |
| (436.6) |
| (438.1) |
| (438.0) |
| (437.8) |
| (438.9) |
| (437.8) |
| (437.0) |
| (436.5) |
| (438.0) |
| (438.4) |
| (437.5) |
| (435.6) |
| (434.9) |
| (434.1) |
| (432.7) |
| (443.4) |
| (441.4) |
| (440.6) |
| (441.8) |
| (440.5) |
| (440.2) |
| (438.3) |
| (1.4) |
| 0.1 |
| (0.1) |
| (0.2) |
| 0.3 |
| 0.3 |
| 0.5 |
| (0.3) |
| (0.8) |
| (1.3) |
| (0.5) |
| (1.0) |
| (0.6) |
| (0.5) |
| (0.6) |
| (0.4) |
| (0.2) |
| 0.2 |
| 10.7 |
| 10.5 |
| 9.6 |
| 8.3 |
| 6.9 |
| 9.4 |
| 9.1 |
| 15.3 |
| 15.3 |
| 15.3 |
| 15.3 |
| 15.3 |
| 15.3 |
| 15.3 |
| 13.1 |
| 13.0 |
| 12.7 |
| 12.5 |
| 8.5 |
| 8.3 |
| 8.3 |
| 7.8 |
| 7.7 |
| 7.6 |
| 7.4 |
| 7.2 |
| 6.9 |
| 6.7 |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39.3 |
| 36.5 |
| 34.8 |
| 34.2 |
| 34.3 |
| 32.1 |
| 32.4 |
| 32.6 |
| 36.0 |
| 34.0 |
| 34.0 |
| 34.8 |
| 40.5 |
| 41.3 |
| 41.9 |
| 44.0 |
| 43.2 |
| 44.8 |
| 44.6 |
| 8.0 |
| 41.9 |
| 44.7 |
| 48.8 |
| 36.5 |
| 34.8 |
| 34.2 |
| 34.3 |
| 32.1 |
| 32.4 |
| 32.6 |
| 36.0 |
| 34.0 |
| 34.0 |
| 34.8 |
| 40.5 |
| 41.3 |
| 41.9 |
| 44.0 |
| 43.2 |
| 44.8 |
| 44.6 |
| 8.0 |
| 41.9 |
| 44.7 |
| 48.8 |
| - |
| - |
| - |
| (28.0) |
| (28.2) |
| - |
| (31.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (8.6) |
| (8.1) |
| (3.5) |
| (13.6) |
| (9.3) |
| (17.8) |
| 31.9 |
| 30.6 |
| 30.0 |
| 30.3 |
| 32.3 |
| 32.8 |
| 32.3 |
| 35.4 |
| 34.6 |
| 34.7 |
| 35.5 |
| 41.5 |
| 42.7 |
| 43.8 |
| 46.2 |
| 36.6 |
| 36.5 |
| 36.4 |
| 32.9 |
| 33.6 |
| 37.0 |
| 40.5 |
| 36.5 |
| 34.8 |
| 34.2 |
| 34.3 |
| 32.1 |
| 32.4 |
| 32.6 |
| 36.0 |
| 34.0 |
| 34.0 |
| 34.8 |
| 40.5 |
| 41.3 |
| 41.9 |
| 44.0 |
| 43.2 |
| 44.8 |
| 44.6 |
| 8.0 |
| 41.9 |
| 44.7 |
| 48.8 |
| 29.6 |
| 33.3 |
| 31.5 |
| 30.7 |
| 30.8 |
| 32.1 |
| - |
| - |
| 36.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 42.9 |
| 42.8 |
| 6.2 |
| 40.1 |
| 42.8 |
| 46.9 |